CRAFTMADE INTERNATIONAL INC

EDGAR

70 filing records in this dataset, filed from 1995-09-19 to 2009-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

-1.53%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: -322000 USD Source
  • Revenue: 21048000 USD Source

Operating cash flow

2.79 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2789000 USD Source
Cash and cash equivalents
126 thousand USD Source
Exact value

126000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

141 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 37262000 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 52000000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 149692000 USD · 2008-07-01 – 2009-06-30 Source
  • Revenue: 119427000 USD · 2008-07-01 – 2009-03-31 Source
  • Revenue: 21048000 USD · 2009-07-01 – 2009-09-30 Source

Net income

-1.55 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: -545000 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -135000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -1088000 USD · 2008-07-01 – 2009-06-30 Source
  • Net income: -809000 USD · 2008-07-01 – 2009-03-31 Source
  • Net income: -595000 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

4.18 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: -9879000 USD · 2008-07-01 – 2008-12-31 Source
  • Operating cash flow: -1801000 USD · 2008-07-01 – 2008-09-30 Source
  • Operating cash flow: -13498000 USD · 2008-07-01 – 2009-03-31 Source
  • Operating cash flow: -9879000 USD · 2008-07-01 – 2008-12-31 Source
  • Operating cash flow: -409000 USD · 2008-07-01 – 2009-06-30 Source
  • Operating cash flow: -13498000 USD · 2008-07-01 – 2009-03-31 Source
  • Operating cash flow: 2789000 USD · 2009-07-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-16.

Financial data available through: 2009-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-06-30
  • Operating income: 9 of 11 periods available· newest 2009-06-30
  • Net income: 11 of 11 periods available· newest 2009-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2007-06-30
  • Total assets: 11 of 11 periods available· newest 2009-06-30
  • Total liabilities: 11 of 11 periods available· newest 2009-06-30
  • Current assets: 11 of 11 periods available· newest 2009-06-30
  • Current liabilities: 11 of 11 periods available· newest 2009-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.8%

    Prior period

    USD 137.59 million

    –

    Current period

    USD 149.69 million

    –

    Exact inputs and evidence

    149692000 − 137590000 = 12102000 USD

    137590000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    149692000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -151.5%

    Prior period

    USD 2.11 million

    –

    Current period

    −USD 1.09 million

    –

    Exact inputs and evidence

    -1088000 − 2112000 = -3200000 USD

    2112000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -1088000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -103.5%

    Prior period

    USD 11.78 million

    –

    Current period

    −USD 409,000

    –

    Exact inputs and evidence

    -409000 − 11778000 = -12187000 USD

    11778000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -409000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-07-01 – 2009-06-30

  • Revenue USD 149.69 million 100% of revenue
  • Cost of revenue USD 117.47 million 78% of revenue
  • Operating expenses USD 31.42 million 21% of revenue
  • Operating income USD 804,000 0.5% of revenue
  • Tax, interest and other Derived USD 1.89 million 1.3% of revenue
  • Net income −USD 1.09 million −0.7% of revenue

Cash

  • Operating cash flow −USD 409,000 −0.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 87%
  • 2001 9.8%84%
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 86%
  • 2005 88%
  • 2006 87%
  • 2007 90%
  • 2008 96%
  • 2009 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-3075098000 65442000 Derived 9656000 5376000 Derived 4280000 1008000 Derived
Source
2001 2000-07-01 – 2001-06-3071107000 59436000 Derived 11671000 6984000 Derived 4687000 878000 Derived
Source
2002 2001-07-01 – 2002-06-30106050000 UnavailableUnavailableUnavailable6160000 14861000 Derived
Source
2003 2002-07-01 – 2003-06-30109033000 UnavailableUnavailableUnavailable6846000 14709000 Derived
Source
2004 2003-07-01 – 2004-06-30121238000 104556000 Derived 16682000 9036000 Derived 7646000 11782000 Derived
Source
2005 2004-07-01 – 2005-06-30118806000 104444000 Derived 14362000 7935000 Derived 6427000 7240000 Derived
Source
2006 2005-07-01 – 2006-06-30118054000 103074000 Derived 14980000 7880000 Derived 7100000 7601000 Derived
Source
2007 2006-07-01 – 2007-06-30103350000 93009000 Derived 10341000 4430000 Derived 5911000 6543000 Derived
Source
2008 2007-07-01 – 2008-06-30137590000 131663000 Derived 5927000 3815000 Derived 2112000 Unavailable
Source
2009 2008-07-01 – 2009-06-30149692000 148888000 Derived 804000 1892000 Derived -1088000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 149.7M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.7M121.3M80.8M40.4M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue75098000
2001Revenue71107000
2002Revenue106050000
2003Revenue109033000
2004Revenue121238000
2005Revenue118806000
2006Revenue118054000
2007Revenue103350000
2008Revenue137590000
2009Revenue149692000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%36%18%0%-17%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-0.7%
2001Year over year-5.3%
2002Year over year49.1%
2003Year over year2.8%
2004Year over year11.2%
2005Year over year-2%
2006Year over year-0.6%
2007Year over year-12.5%
2008Year over year33.1%
2009Year over year8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.5% 2009
Net margin -0.7% 2009
Free cash flow margin 6.3% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8%12.8%7.8%2.9%-2.1%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin12.9%
2001Operating margin16.4%
2002-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004Operating margin13.8%
2005Operating margin12.1%
2006Operating margin12.7%
2007Operating margin10%
2008Operating margin4.3%
2009Operating margin0.5%
2000Net margin5.7%
2001Net margin6.6%
2002Net margin5.8%
2003Net margin6.3%
2004Net margin6.3%
2005Net margin5.4%
2006Net margin6%
2007Net margin5.7%
2008Net margin1.5%
2009Net margin-0.7%
2000Free cash flow margin1.3%
2001Free cash flow margin1.2%
2002Free cash flow margin14%
2003Free cash flow margin13.5%
2004Free cash flow margin9.7%
2005Free cash flow margin6.1%
2006Free cash flow margin6.4%
2007Free cash flow margin6.3%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -409K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3M14.0M8.7M3.4M-1.9M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow1222000
2001Operating cash flow1639000
2002Operating cash flow17849000
2003Operating cash flow14895000
2004Operating cash flow11977000
2005Operating cash flow7351000
2006Operating cash flow7834000
2007Operating cash flow7042000
2008Operating cash flow11778000
2009Operating cash flow-409000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0M12.0M8.0M4.0M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow1008000
2001Free cash flow878000
2002Free cash flow14861000
2003Free cash flow14709000
2004Free cash flow11782000
2005Free cash flow7240000
2006Free cash flow7601000
2007Free cash flow6543000
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets63.6%
2001Liabilities / assets66%
2002Liabilities / assets49.2%
2003Liabilities / assets53.1%
2004Liabilities / assets63.2%
2005Liabilities / assets59.8%
2006Liabilities / assets49.7%
2007Liabilities / assets44.4%
2008Liabilities / assets50.4%
2009Liabilities / assets51%

Current assets to current liabilities

Current assets divided by current liabilities.

5.08× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.49×4.11×2.74×1.37×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.52×
2001Current assets / current liabilities1.4×
2002Current assets / current liabilities1.71×
2003Current assets / current liabilities1.6×
2004Current assets / current liabilities1.3×
2005Current assets / current liabilities1.27×
2006Current assets / current liabilities3.02×
2007Current assets / current liabilities4.69×
2008Current assets / current liabilities4.24×
2009Current assets / current liabilities5.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
USD 4.28 million
Exact value

Exact value: 4280000 USD

1999-07-01 – 2000-06-30: 4280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1222000 USD

1999-07-01 – 2000-06-30: 1222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,000
Exact value

Exact value: 214000 USD

1999-07-01 – 2000-06-30: 214000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Calculation and evidence

1222000 − 214000 USD

Exact free cash flow: 1008000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 4.69 million
Exact value

Exact value: 4687000 USD

2000-07-01 – 2001-06-30: 4687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1639000 USD

2000-07-01 – 2001-06-30: 1639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 761,000
Exact value

Exact value: 761000 USD

2000-07-01 – 2001-06-30: 761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,000
Calculation and evidence

1639000 − 761000 USD

Exact free cash flow: 878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 6.16 million
Exact value

Exact value: 6160000 USD

2001-07-01 – 2002-06-30: 6160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.85 million
Exact value

Exact value: 17849000 USD

2001-07-01 – 2002-06-30: 17849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2988000 USD

2001-07-01 – 2002-06-30: 2988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.86 million
Calculation and evidence

17849000 − 2988000 USD

Exact free cash flow: 14861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 6.85 million
Exact value

Exact value: 6846000 USD

2002-07-01 – 2003-06-30: 6846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.9 million
Exact value

Exact value: 14895000 USD

2002-07-01 – 2003-06-30: 14895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,000
Exact value

Exact value: 186000 USD

2002-07-01 – 2003-06-30: 186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.71 million
Calculation and evidence

14895000 − 186000 USD

Exact free cash flow: 14709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 7.65 million
Exact value

Exact value: 7646000 USD

2003-07-01 – 2004-06-30: 7646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.98 million
Exact value

Exact value: 11977000 USD

2003-07-01 – 2004-06-30: 11977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,000
Exact value

Exact value: 195000 USD

2003-07-01 – 2004-06-30: 195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.78 million
Calculation and evidence

11977000 − 195000 USD

Exact free cash flow: 11782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 6.43 million
Exact value

Exact value: 6427000 USD

2004-07-01 – 2005-06-30: 6427000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Exact value

Exact value: 7351000 USD

2004-07-01 – 2005-06-30: 7351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,000
Exact value

Exact value: 111000 USD

2004-07-01 – 2005-06-30: 111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.24 million
Calculation and evidence

7351000 − 111000 USD

Exact free cash flow: 7240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 7.1 million
Exact value

Exact value: 7100000 USD

2005-07-01 – 2006-06-30: 7100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.83 million
Exact value

Exact value: 7834000 USD

2005-07-01 – 2006-06-30: 7834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233,000
Exact value

Exact value: 233000 USD

2005-07-01 – 2006-06-30: 233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.6 million
Calculation and evidence

7834000 − 233000 USD

Exact free cash flow: 7601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 5.91 million
Exact value

Exact value: 5911000 USD

2006-07-01 – 2007-06-30: 5911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Exact value

Exact value: 7042000 USD

2006-07-01 – 2007-06-30: 7042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,000
Exact value

Exact value: 499000 USD

2006-07-01 – 2007-06-30: 499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.54 million
Calculation and evidence

7042000 − 499000 USD

Exact free cash flow: 6543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 2.11 million
Exact value

Exact value: 2112000 USD

2007-07-01 – 2008-06-30: 2112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.78 million
Exact value

Exact value: 11778000 USD

2007-07-01 – 2008-06-30: 11778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 1.09 million
Exact value

Exact value: -1088000 USD

2008-07-01 – 2009-06-30: -1088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409,000
Exact value

Exact value: -409000 USD

2008-07-01 – 2009-06-30: -409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000856250, 856250, edgar:856250