Revenue
21 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 21048000 USD Source
70 filing records in this dataset, filed from 1995-09-19 to 2009-11-16. Explore the available filing history and original sources.
126000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
141 million USD
2008-10-01 – 2009-09-30
-1.55 million USD
2008-10-01 – 2009-09-30
4.18 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-16.
Financial data available through: 2009-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 137.59 million
–
Current period
USD 149.69 million
–
149692000 − 137590000 = 12102000 USD
137590000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source149692000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.11 million
–
Current period
−USD 1.09 million
–
-1088000 − 2112000 = -3200000 USD
2112000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source-1088000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.78 million
–
Current period
−USD 409,000
–
-409000 − 11778000 = -12187000 USD
11778000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source-409000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 75098000 | 65442000 Derived | 9656000 | 5376000 Derived | 4280000 | 1008000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 71107000 | 59436000 Derived | 11671000 | 6984000 Derived | 4687000 | 878000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 106050000 | Unavailable | Unavailable | Unavailable | 6160000 | 14861000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 109033000 | Unavailable | Unavailable | Unavailable | 6846000 | 14709000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 121238000 | 104556000 Derived | 16682000 | 9036000 Derived | 7646000 | 11782000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 118806000 | 104444000 Derived | 14362000 | 7935000 Derived | 6427000 | 7240000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 118054000 | 103074000 Derived | 14980000 | 7880000 Derived | 7100000 | 7601000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 103350000 | 93009000 Derived | 10341000 | 4430000 Derived | 5911000 | 6543000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 137590000 | 131663000 Derived | 5927000 | 3815000 Derived | 2112000 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 149692000 | 148888000 Derived | 804000 | 1892000 Derived | -1088000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 75098000 |
|
| 2001 | Revenue | 71107000 |
|
| 2002 | Revenue | 106050000 |
|
| 2003 | Revenue | 109033000 |
|
| 2004 | Revenue | 121238000 |
|
| 2005 | Revenue | 118806000 |
|
| 2006 | Revenue | 118054000 |
|
| 2007 | Revenue | 103350000 |
|
| 2008 | Revenue | 137590000 |
|
| 2009 | Revenue | 149692000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -0.7% |
|
| 2001 | Year over year | -5.3% |
|
| 2002 | Year over year | 49.1% |
|
| 2003 | Year over year | 2.8% |
|
| 2004 | Year over year | 11.2% |
|
| 2005 | Year over year | -2% |
|
| 2006 | Year over year | -0.6% |
|
| 2007 | Year over year | -12.5% |
|
| 2008 | Year over year | 33.1% |
|
| 2009 | Year over year | 8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 12.9% |
|
| 2001 | Operating margin | 16.4% |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004 | Operating margin | 13.8% |
|
| 2005 | Operating margin | 12.1% |
|
| 2006 | Operating margin | 12.7% |
|
| 2007 | Operating margin | 10% |
|
| 2008 | Operating margin | 4.3% |
|
| 2009 | Operating margin | 0.5% |
|
| 2000 | Net margin | 5.7% |
|
| 2001 | Net margin | 6.6% |
|
| 2002 | Net margin | 5.8% |
|
| 2003 | Net margin | 6.3% |
|
| 2004 | Net margin | 6.3% |
|
| 2005 | Net margin | 5.4% |
|
| 2006 | Net margin | 6% |
|
| 2007 | Net margin | 5.7% |
|
| 2008 | Net margin | 1.5% |
|
| 2009 | Net margin | -0.7% |
|
| 2000 | Free cash flow margin | 1.3% |
|
| 2001 | Free cash flow margin | 1.2% |
|
| 2002 | Free cash flow margin | 14% |
|
| 2003 | Free cash flow margin | 13.5% |
|
| 2004 | Free cash flow margin | 9.7% |
|
| 2005 | Free cash flow margin | 6.1% |
|
| 2006 | Free cash flow margin | 6.4% |
|
| 2007 | Free cash flow margin | 6.3% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 1222000 |
|
| 2001 | Operating cash flow | 1639000 |
|
| 2002 | Operating cash flow | 17849000 |
|
| 2003 | Operating cash flow | 14895000 |
|
| 2004 | Operating cash flow | 11977000 |
|
| 2005 | Operating cash flow | 7351000 |
|
| 2006 | Operating cash flow | 7834000 |
|
| 2007 | Operating cash flow | 7042000 |
|
| 2008 | Operating cash flow | 11778000 |
|
| 2009 | Operating cash flow | -409000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 1008000 |
|
| 2001 | Free cash flow | 878000 |
|
| 2002 | Free cash flow | 14861000 |
|
| 2003 | Free cash flow | 14709000 |
|
| 2004 | Free cash flow | 11782000 |
|
| 2005 | Free cash flow | 7240000 |
|
| 2006 | Free cash flow | 7601000 |
|
| 2007 | Free cash flow | 6543000 |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 63.6% |
|
| 2001 | Liabilities / assets | 66% |
|
| 2002 | Liabilities / assets | 49.2% |
|
| 2003 | Liabilities / assets | 53.1% |
|
| 2004 | Liabilities / assets | 63.2% |
|
| 2005 | Liabilities / assets | 59.8% |
|
| 2006 | Liabilities / assets | 49.7% |
|
| 2007 | Liabilities / assets | 44.4% |
|
| 2008 | Liabilities / assets | 50.4% |
|
| 2009 | Liabilities / assets | 51% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.52× |
|
| 2001 | Current assets / current liabilities | 1.4× |
|
| 2002 | Current assets / current liabilities | 1.71× |
|
| 2003 | Current assets / current liabilities | 1.6× |
|
| 2004 | Current assets / current liabilities | 1.3× |
|
| 2005 | Current assets / current liabilities | 1.27× |
|
| 2006 | Current assets / current liabilities | 3.02× |
|
| 2007 | Current assets / current liabilities | 4.69× |
|
| 2008 | Current assets / current liabilities | 4.24× |
|
| 2009 | Current assets / current liabilities | 5.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | USD 4.28 million Exact valueExact value: 4280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence1222000 − 214000 USD Exact free cash flow: 1008000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 4.69 million Exact valueExact value: 4687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 761,000 Exact valueExact value: 761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 878,000 Calculation and evidence1639000 − 761000 USD Exact free cash flow: 878000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 6.16 million Exact valueExact value: 6160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.85 million Exact valueExact value: 17849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.86 million Calculation and evidence17849000 − 2988000 USD Exact free cash flow: 14861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 6.85 million Exact valueExact value: 6846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.9 million Exact valueExact value: 14895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,000 Exact valueExact value: 186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.71 million Calculation and evidence14895000 − 186000 USD Exact free cash flow: 14709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 7.65 million Exact valueExact value: 7646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.98 million Exact valueExact value: 11977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Exact valueExact value: 195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.78 million Calculation and evidence11977000 − 195000 USD Exact free cash flow: 11782000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 6.43 million Exact valueExact value: 6427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.35 million Exact valueExact value: 7351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Calculation and evidence7351000 − 111000 USD Exact free cash flow: 7240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 7.1 million Exact valueExact value: 7100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.83 million Exact valueExact value: 7834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233,000 Exact valueExact value: 233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Calculation and evidence7834000 − 233000 USD Exact free cash flow: 7601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | USD 5.91 million Exact valueExact value: 5911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.04 million Exact valueExact value: 7042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 499,000 Exact valueExact value: 499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.54 million Calculation and evidence7042000 − 499000 USD Exact free cash flow: 6543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 2.11 million Exact valueExact value: 2112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.78 million Exact valueExact value: 11778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 1.09 million Exact valueExact value: -1088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 409,000 Exact valueExact value: -409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000856250, 856250, edgar:856250