PROCYTE CORP /WA/

EDGAR

42 filing records in this dataset, filed from 1995-05-11 to 2004-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.24 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

9.55%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 309000 USD Source
  • Revenue: 3236000 USD Source

Operating cash flow

-408 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1535000 USD Source
  • Operating Cash Flow: 1943000 USD Source

Free cash flow

-408 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1535000 USD Source
  • Operating Cash Flow: 1943000 USD Source
  • Capital Expenditure: 10000 USD Source
  • Capital Expenditure: 10000 USD Source
Cash and cash equivalents
5.32 million USD Source
Exact value

5321000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 11538000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 8701000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 3220000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 3684000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 3236000 USD · 2004-07-01 – 2004-09-30 Source

Net income

7.17 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 7341000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 397000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 50000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -29000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 201000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

1.59 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -57000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 582000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1943000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 582000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1535000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1943000 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

14 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Capital expenditure: 57000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 53000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 7000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 7000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-06-30 Source

Free cash flow

1.58 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -57000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 582000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1943000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 582000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1535000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1943000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 57000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 53000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 7000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 7000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 10000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • Total liabilities: 6 of 11 periods available· newest 2003-12-31
  • Current assets: 10 of 11 periods available· newest 2003-12-31
  • Current liabilities: 10 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.4%

    Prior period

    USD 12.74 million

    –

    Current period

    USD 11.54 million

    –

    Exact inputs and evidence

    11538000 − 12737000 = -1199000 USD

    12737000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11538000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +339.8%

    Prior period

    USD 1.67 million

    –

    Current period

    USD 7.34 million

    –

    Exact inputs and evidence

    7341000 − 1669000 = 5672000 USD

    1669000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    7341000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100%

    Prior period

    USD 1.51 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 1506000 = -1506000 USD

    1506000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +159.1%

    Prior period

    USD 22,000

    –

    Current period

    USD 57,000

    –

    Exact inputs and evidence

    57000 − 22000 = 35000 USD

    22000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    57000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 11.54 million 100% of revenue
  • Cost of revenue USD 3.2 million 28% of revenue
  • Operating expenses USD 8.27 million 72% of revenue
  • Operating income USD 65,000 0.6% of revenue
  • Tax, interest and other Derived −USD 7.28 million −63% of revenue
  • Net income USD 7.34 million 64% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure USD 57,000 0.5% of revenue
  • Free cash flow Derived −USD 57,000 −0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Operating loss: operating costs were 990% of revenue.
  • 1996 Operating loss: operating costs were 764% of revenue.
  • 1997 Operating loss: operating costs were 875% of revenue.
  • 1998 Operating loss: operating costs were 284% of revenue.
  • 1999 Operating loss: operating costs were 219% of revenue.
  • 2000 Operating loss: operating costs were 136% of revenue.
  • 2001 Operating loss: operating costs were 111% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-314472983 UnavailableUnavailableUnavailable-12153718 -15037338 Derived
Source
1995 1995-01-01 – 1995-12-311688152 16714991 Derived -15026839 -2631904 Derived -12394935 -7293574 Derived
Source
1996 1996-01-01 – 1996-12-311653013 12633076 Derived -10980063 -1622944 Derived -9357119 -15291092 Derived
Source
1997 1997-01-01 – 1997-12-31949148 8305420 Derived -7356272 -907628 Derived -6448644 -7927655 Derived
Source
1998 1998-01-01 – 1998-12-312720444 7726233 Derived -5005789 -538842 Derived -4466947 -4211613 Derived
Source
1999 1999-01-01 – 1999-12-314694966 10259357 Derived -5564391 -248929 Derived -5315462 -2816730 Derived
Source
2000 2000-01-01 – 2000-12-316615383 8980386 Derived -2365003 -222251 Derived -2142752 -1148339 Derived
Source
2001 2001-01-01 – 2001-12-319712000 10772000 Derived -1060000 -153000 Derived -907000 18000 Derived
Source
2002 2002-01-01 – 2002-12-3112737000 11267000 Derived 1470000 -199000 Derived 1669000 1484000 Derived
Source
2003 2003-01-01 – 2003-12-3111538000 11473000 Derived 65000 -7276000 Derived 7341000 -57000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M10.3M6.9M3.4M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue4472983
1995Revenue1688152
1996Revenue1653013
1997Revenue949148
1998Revenue2720444
1999Revenue4694966
2000Revenue6615383
2001Revenue9712000
2002Revenue12737000
2003Revenue11538000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207%134%62%-10%-82%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year130.6%
1995Year over year-62.3%
1996Year over year-2.1%
1997Year over year-42.6%
1998Year over year186.6%
1999Year over year72.6%
2000Year over year40.9%
2001Year over year46.8%
2002Year over year31.1%
2003Year over year-9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2003
Net margin 63.6% 2003
Free cash flow margin -0.5% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%-144%-431%-717%-1,004%1994-12-3119992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995Operating margin-890.1%
1996Operating margin-664.2%
1997Operating margin-775%
1998Operating margin-184%
1999Operating margin-118.5%
2000Operating margin-35.8%
2001Operating margin-10.9%
2002Operating margin11.5%
2003Operating margin0.6%
1994Net margin-271.7%
1995Net margin-734.2%
1996Net margin-566.1%
1997Net margin-679.4%
1998Net margin-164.2%
1999Net margin-113.2%
2000Net margin-32.4%
2001Net margin-9.3%
2002Net margin13.1%
2003Net margin63.6%
1994Free cash flow margin-336.2%
1995Free cash flow margin-432%
1996Free cash flow margin-925%
1997Free cash flow margin-835.2%
1998Free cash flow margin-154.8%
1999Free cash flow margin-60%
2000Free cash flow margin-17.4%
2001Free cash flow margin0.2%
2002Free cash flow margin11.7%
2003Free cash flow margin-0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-1.7M-6.0M-10.4M-14.8M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-11187671
1995Operating cash flow-7293574
1996Operating cash flow-13551217
1997Operating cash flow-7340915
1998Operating cash flow-4021059
1999Operating cash flow-2750452
2000Operating cash flow-1129535
2001Operating cash flow46000
2002Operating cash flow1506000
2003Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -57K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-2.0M-6.9M-11.8M-16.6M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-15037338
1995Free cash flow-7293574
1996Free cash flow-15291092
1997Free cash flow-7927655
1998Free cash flow-4211613
1999Free cash flow-2816730
2000Free cash flow-1148339
2001Free cash flow18000
2002Free cash flow1484000
2003Free cash flow-57000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.9% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1%17.3%11.6%5.8%0.0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets3.4%
1999Liabilities / assets4.2%
2000Liabilities / assets10.9%
2001Liabilities / assets21.4%
2002Liabilities / assets16.1%
2003Liabilities / assets3.9%

Current assets to current liabilities

Current assets divided by current liabilities.

12.09× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.18×20.38×13.59×6.79×0.00×199419992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities25.16×
1995Current assets / current liabilities4.34×
1996Current assets / current liabilities19.52×
1997Current assets / current liabilities20.23×
1998Current assets / current liabilities16.49×
1999Current assets / current liabilities13.11×
2000Current assets / current liabilities5.47×
2001Current assets / current liabilities5.67×
2002Current assets / current liabilities8.24×
2003Current assets / current liabilities12.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 12.15 million
Exact value

Exact value: -12153718 USD

1994-01-01 – 1994-12-31: -12153718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.19 million
Exact value

Exact value: -11187671 USD

1994-01-01 – 1994-12-31: -11187671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3849667 USD

1994-01-01 – 1994-12-31: 3849667 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.04 million
Calculation and evidence

-11187671 − 3849667 USD

Exact free cash flow: -15037338 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 12.39 million
Exact value

Exact value: -12394935 USD

1995-01-01 – 1995-12-31: -12394935 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.29 million
Exact value

Exact value: -7293574 USD

1995-01-01 – 1995-12-31: -7293574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.29 million
Calculation and evidence

-7293574 − 0 USD

Exact free cash flow: -7293574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 9.36 million
Exact value

Exact value: -9357119 USD

1996-01-01 – 1996-12-31: -9357119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.55 million
Exact value

Exact value: -13551217 USD

1996-01-01 – 1996-12-31: -13551217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1739875 USD

1996-01-01 – 1996-12-31: 1739875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.29 million
Calculation and evidence

-13551217 − 1739875 USD

Exact free cash flow: -15291092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 6.45 million
Exact value

Exact value: -6448644 USD

1997-01-01 – 1997-12-31: -6448644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Exact value

Exact value: -7340915 USD

1997-01-01 – 1997-12-31: -7340915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 586,740
Exact value

Exact value: 586740 USD

1997-01-01 – 1997-12-31: 586740 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.93 million
Calculation and evidence

-7340915 − 586740 USD

Exact free cash flow: -7927655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.47 million
Exact value

Exact value: -4466947 USD

1998-01-01 – 1998-12-31: -4466947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.02 million
Exact value

Exact value: -4021059 USD

1998-01-01 – 1998-12-31: -4021059 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,554
Exact value

Exact value: 190554 USD

1998-01-01 – 1998-12-31: 190554 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-4021059 − 190554 USD

Exact free cash flow: -4211613 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.32 million
Exact value

Exact value: -5315462 USD

1999-01-01 – 1999-12-31: -5315462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Exact value

Exact value: -2750452 USD

1999-01-01 – 1999-12-31: -2750452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,278
Exact value

Exact value: 66278 USD

1999-01-01 – 1999-12-31: 66278 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Calculation and evidence

-2750452 − 66278 USD

Exact free cash flow: -2816730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.14 million
Exact value

Exact value: -2142752 USD

2000-01-01 – 2000-12-31: -2142752 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1129535 USD

2000-01-01 – 2000-12-31: -1129535 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,804
Exact value

Exact value: 18804 USD

2000-01-01 – 2000-12-31: 18804 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-1129535 − 18804 USD

Exact free cash flow: -1148339 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 907,000
Exact value

Exact value: -907000 USD

2001-01-01 – 2001-12-31: -907000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2001-01-01 – 2001-12-31: 46000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2001-01-01 – 2001-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Calculation and evidence

46000 − 28000 USD

Exact free cash flow: 18000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.67 million
Exact value

Exact value: 1669000 USD

2002-01-01 – 2002-12-31: 1669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1506000 USD

2002-01-01 – 2002-12-31: 1506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Exact value

Exact value: 22000 USD

2002-01-01 – 2002-12-31: 22000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Calculation and evidence

1506000 − 22000 USD

Exact free cash flow: 1484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 7.34 million
Exact value

Exact value: 7341000 USD

2003-01-01 – 2003-12-31: 7341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

2003-01-01 – 2003-12-31: 57000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,000
Calculation and evidence

0 − 57000 USD

Exact free cash flow: -57000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000856072, 856072, edgar:856072