BIOCIRCUITS CORP

EDGAR

15 filing records in this dataset, filed from 1996-05-15 to 1998-05-20. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

1.75 million USD

1997 · USD

Exact inputs and evidence

Operating margin

-522.34%

1997 · %

Exact inputs and evidence
  • Operating Income: -9141000 USD Source
  • Revenue: 1750000 USD Source

Operating cash flow

-9.5 million USD

1997 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9497000 USD Source

Free cash flow

-9.75 million USD

1997 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9497000 USD Source
  • Capital Expenditure: 254000 USD Source
Cash and cash equivalents
303 thousand USD Source
Exact value

303000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-7.29 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -5861000 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: -3548000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -7738000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -5861000 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: -9007000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -7738000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -1835000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

-7.43 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -6165000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -3564000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -8256000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -6165000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -9497000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -8256000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -1493000 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

254 thousand USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Capital expenditure: 133000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 163000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 133000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 242000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 163000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 254000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 242000 USD · 1997-01-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-20.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +315.7%

    Prior period

    USD 421,000

    –

    Current period

    USD 1.75 million

    –

    Exact inputs and evidence

    1750000 − 421000 = 1329000 USD

    421000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1750000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.34 million

    Prior period

    −USD 14.35 million

    –

    Current period

    −USD 9.01 million

    –

    Exact inputs and evidence

    -9007000 − -14348000 = 5341000 USD

    -14348000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -9007000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.71 million

    Prior period

    −USD 14.21 million

    –

    Current period

    −USD 9.5 million

    –

    Exact inputs and evidence

    -9497000 − -14207000 = 4710000 USD

    -14207000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -9497000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.4%

    Prior period

    USD 676,000

    –

    Current period

    USD 254,000

    –

    Exact inputs and evidence

    254000 − 676000 = -422000 USD

    676000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    254000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 1.75 million 100% of revenue
  • Cost of revenue USD 3.07 million 175% of revenue
  • Operating expenses USD 7.82 million 447% of revenue
  • Operating income −USD 9.14 million −522% of revenue
  • Tax, interest and other Derived −USD 134,000 −7.7% of revenue
  • Net income −USD 9.01 million −515% of revenue

Cash

  • Operating cash flow −USD 9.5 million −543% of revenue
  • Capital expenditure USD 254,000 15% of revenue
  • Free cash flow Derived −USD 9.75 million −557% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 3,517% of revenue.
  • 1997 Operating loss: operating costs were 622% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-310 8355000 Derived -8355000 -118000 Derived -8237000 -8482000 Derived
Source
1996 1996-01-01 – 1996-12-31421000 14807000 Derived -14386000 -38000 Derived -14348000 -14883000 Derived
Source
1997 1997-01-01 – 1997-12-311750000 10891000 Derived -9141000 -134000 Derived -9007000 -9751000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M945.0K472.5K0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue0
1996Revenue421000
1997Revenue1750000

Revenue growth

Change in revenue from the same financial period one year earlier.

315.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.341%256%170%85%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year315.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -522.3% 1997
Net margin -514.7% 1997
Free cash flow margin -557.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283%-742%-1,768%-2,793%-3,818%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating marginNot reported
1996Operating margin-3,417.1%
1997Operating margin-522.3%
1995Net marginNot reported
1996Net margin-3,408.1%
1997Net margin-514.7%
1995Free cash flow marginNot reported
1996Free cash flow margin-3,535.2%
1997Free cash flow margin-557.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.1M-11.2M-15.3M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-8436000
1996Operating cash flow-14207000
1997Operating cash flow-9497000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.4M-11.8M-16.1M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-8482000
1996Free cash flow-14883000
1997Free cash flow-9751000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.91× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.55×4.16×2.77×1.39×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5.14×
1996Current assets / current liabilities4.4×
1997Current assets / current liabilities4.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 8.21 million
Exact value

Exact value: -8208000 USD

1994-01-01 – 1994-12-31: -8208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Exact value

Exact value: -6789000 USD

1994-01-01 – 1994-12-31: -6789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

1994-01-01 – 1994-12-31: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.92 million
Calculation and evidence

-6789000 − 128000 USD

Exact free cash flow: -6917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 8.24 million
Exact value

Exact value: -8237000 USD

1995-01-01 – 1995-12-31: -8237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.44 million
Exact value

Exact value: -8436000 USD

1995-01-01 – 1995-12-31: -8436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

1995-01-01 – 1995-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.48 million
Calculation and evidence

-8436000 − 46000 USD

Exact free cash flow: -8482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 14.35 million
Exact value

Exact value: -14348000 USD

1996-01-01 – 1996-12-31: -14348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.21 million
Exact value

Exact value: -14207000 USD

1996-01-01 – 1996-12-31: -14207000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676,000
Exact value

Exact value: 676000 USD

1996-01-01 – 1996-12-31: 676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.88 million
Calculation and evidence

-14207000 − 676000 USD

Exact free cash flow: -14883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.01 million
Exact value

Exact value: -9007000 USD

1997-01-01 – 1997-12-31: -9007000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.5 million
Exact value

Exact value: -9497000 USD

1997-01-01 – 1997-12-31: -9497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,000
Exact value

Exact value: 254000 USD

1997-01-01 – 1997-12-31: 254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.75 million
Calculation and evidence

-9497000 − 254000 USD

Exact free cash flow: -9751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000855844, 855844, edgar:855844