ZIX CORP

EDGAR

119 filing records in this dataset, filed from 1995-05-12 to 2021-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

64.9 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-0.41%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -266000 USD Source
  • Revenue: 64900000 USD Source

Operating cash flow

10.1 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35479000 USD Source
  • Operating Cash Flow: 25356000 USD Source
Cash and cash equivalents
39 million USD Source
Exact value

38973000 USD

Long-term debt including current maturities
201 million USD Source
Exact value

201400000 USD

Shares outstanding
56.8 million shares Source
Exact value

56790468 shares

Reported share-count change

-0.35% · -202 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 56992265 shares · 2020-09-30· Source
  • 56790468 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

246 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 57867000 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 60000000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 62800000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 64900000 USD · 2021-07-01 – 2021-09-30 Source

Net income

-10.7 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -2945000 USD · 2020-10-01 – 2020-12-31 Source
  • Net income: -2460000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -2931000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -2406000 USD · 2021-07-01 – 2021-09-30 Source

Operating cash flow

42.5 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: 31280000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 24245000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 10674000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 25356000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 10674000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 35479000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 25356000 USD · 2021-01-01 – 2021-06-30 Source

Capital expenditure

3.12 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Capital expenditure: 1266000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 463000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1754000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1266000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 3041000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 1754000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 546000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-09.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • Total liabilities: 11 of 11 periods available· newest 2020-12-31
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26%

    Prior period

    USD 173.43 million

    –

    Current period

    USD 218.5 million

    –

    Exact inputs and evidence

    218500000 − 173428000 = 45072000 USD

    173428000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    218500000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.22 million

    Prior period

    −USD 14.65 million

    –

    Current period

    −USD 6.43 million

    –

    Exact inputs and evidence

    -6425000 − -14647000 = 8222000 USD

    -14647000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -6425000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +124.2%

    Prior period

    USD 13.95 million

    –

    Current period

    USD 31.28 million

    –

    Exact inputs and evidence

    31280000 − 13951000 = 17329000 USD

    13951000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    31280000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 218.5 million 100% of revenue
  • Cost of revenue USD 112.76 million 52% of revenue
  • Operating expenses USD 101.16 million 46% of revenue
  • Operating income USD 4.56 million 2.1% of revenue
  • Tax, interest and other Derived USD 10.98 million 5% of revenue
  • Net income −USD 6.43 million −2.9% of revenue

Cash

  • Operating cash flow USD 31.28 million 14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 87%
  • 2015 9.2%86%
  • 2016 9.7%85%
  • 2017 Net loss: net income was −12% of revenue.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Operating loss: operating costs were 105% of revenue.
  • 2020 Net loss: net income was −2.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-3138145000 27568000 Derived 10577000 -11977000 Derived 22554000 11748000 Derived
Source
2012 2012-01-01 – 2012-12-3143356000 34413000 Derived 8943000 -2060000 Derived 11003000 11000000 Derived
Source
2013 2013-01-01 – 2013-12-3148138000 38823000 Derived 9315000 -1138000 Derived 10453000 11705000 Derived
Source
2014 2014-01-01 – 2014-12-3150347000 43597000 Derived 6750000 2647000 Derived 4103000 9915000 Derived
Source
2015 2015-01-01 – 2015-12-3154713000 46797000 Derived 7916000 2900000 Derived 5016000 13666000 Derived
Source
2016 2016-01-01 – 2016-12-3160144000 50828000 Derived 9316000 3479000 Derived 5837000 13115000 Derived
Source
2017 2017-01-01 – 2017-12-3165663000 55453000 Derived 10210000 18267000 Derived -8057000 15163000 Derived
Source
2018 2018-01-01 – 2018-12-3170478000 60508000 Derived 9970000 -5474000 Derived 15444000 Unavailable
Source
2019 2019-01-01 – 2019-12-31173428000 182569000 Derived -9141000 5506000 Derived -14647000 Unavailable
Source
2020 2020-01-01 – 2020-12-31218500000 213943000 Derived 4557000 10982000 Derived -6425000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 218.5M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236.0M177.0M118.0M59.0M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue38145000
2012Revenue43356000
2013Revenue48138000
2014Revenue50347000
2015Revenue54713000
2016Revenue60144000
2017Revenue65663000
2018Revenue70478000
2019Revenue173428000
2020Revenue218500000

Revenue growth

Change in revenue from the same financial period one year earlier.

26% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158%118%79%39%0%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year15.4%
2012Year over year13.7%
2013Year over year11%
2014Year over year4.6%
2015Year over year8.7%
2016Year over year9.9%
2017Year over year9.2%
2018Year over year7.3%
2019Year over year146.1%
2020Year over year26%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2020
Net margin -2.9% 2020
Free cash flow margin 23.1% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%44%23%3%-18%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin27.7%
2012Operating margin20.6%
2013Operating margin19.4%
2014Operating margin13.4%
2015Operating margin14.5%
2016Operating margin15.5%
2017Operating margin15.5%
2018Operating margin14.1%
2019Operating margin-5.3%
2020Operating margin2.1%
2011Net margin59.1%
2012Net margin25.4%
2013Net margin21.7%
2014Net margin8.1%
2015Net margin9.2%
2016Net margin9.7%
2017Net margin-12.3%
2018Net margin21.9%
2019Net margin-8.4%
2020Net margin-2.9%
2011Free cash flow margin30.8%
2012Free cash flow margin25.4%
2013Free cash flow margin24.3%
2014Free cash flow margin19.7%
2015Free cash flow margin25%
2016Free cash flow margin21.8%
2017Free cash flow margin23.1%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.3M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.8M25.3M16.9M8.4M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow13219000
2012Operating cash flow12533000
2013Operating cash flow13298000
2014Operating cash flow13317000
2015Operating cash flow15617000
2016Operating cash flow15251000
2017Operating cash flow18204000
2018Operating cash flow16671000
2019Operating cash flow13951000
2020Operating cash flow31280000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.2M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M12.3M8.2M4.1M0.0201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow11748000
2012Free cash flow11000000
2013Free cash flow11705000
2014Free cash flow9915000
2015Free cash flow13666000
2016Free cash flow13115000
2017Free cash flow15163000
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.6% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%201120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets25.5%
2012Liabilities / assets26.1%
2013Liabilities / assets27%
2014Liabilities / assets32.8%
2015Liabilities / assets35%
2016Liabilities / assets40.4%
2017Liabilities / assets46.5%
2018Liabilities / assets41.8%
2019Liabilities / assets64.2%
2020Liabilities / assets66.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.69×1.27×0.84×0.42×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.29×
2012Current assets / current liabilities1.32×
2013Current assets / current liabilities1.56×
2014Current assets / current liabilities1.09×
2015Current assets / current liabilities1.14×
2016Current assets / current liabilities1×
2017Current assets / current liabilities1.06×
2018Current assets / current liabilities0.81×
2019Current assets / current liabilities0.38×
2020Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 22.55 million
Exact value

Exact value: 22554000 USD

2011-01-01 – 2011-12-31: 22554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13219000 USD

2011-01-01 – 2011-12-31: 13219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1471000 USD

2011-01-01 – 2011-12-31: 1471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.75 million
Calculation and evidence

13219000 − 1471000 USD

Exact free cash flow: 11748000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 11 million
Exact value

Exact value: 11003000 USD

2012-01-01 – 2012-12-31: 11003000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Exact value

Exact value: 12533000 USD

2012-01-01 – 2012-12-31: 12533000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1533000 USD

2012-01-01 – 2012-12-31: 1533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11 million
Calculation and evidence

12533000 − 1533000 USD

Exact free cash flow: 11000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 10.45 million
Exact value

Exact value: 10453000 USD

2013-01-01 – 2013-12-31: 10453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.3 million
Exact value

Exact value: 13298000 USD

2013-01-01 – 2013-12-31: 13298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1593000 USD

2013-01-01 – 2013-12-31: 1593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.71 million
Calculation and evidence

13298000 − 1593000 USD

Exact free cash flow: 11705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 4.1 million
Exact value

Exact value: 4103000 USD

2014-01-01 – 2014-12-31: 4103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.32 million
Exact value

Exact value: 13317000 USD

2014-01-01 – 2014-12-31: 13317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3402000 USD

2014-01-01 – 2014-12-31: 3402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.92 million
Calculation and evidence

13317000 − 3402000 USD

Exact free cash flow: 9915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 5.02 million
Exact value

Exact value: 5016000 USD

2015-01-01 – 2015-12-31: 5016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.62 million
Exact value

Exact value: 15617000 USD

2015-01-01 – 2015-12-31: 15617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1951000 USD

2015-01-01 – 2015-12-31: 1951000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.67 million
Calculation and evidence

15617000 − 1951000 USD

Exact free cash flow: 13666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 5.84 million
Exact value

Exact value: 5837000 USD

2016-01-01 – 2016-12-31: 5837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.25 million
Exact value

Exact value: 15251000 USD

2016-01-01 – 2016-12-31: 15251000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2136000 USD

2016-01-01 – 2016-12-31: 2136000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.12 million
Calculation and evidence

15251000 − 2136000 USD

Exact free cash flow: 13115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 8.06 million
Exact value

Exact value: -8057000 USD

2017-01-01 – 2017-12-31: -8057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.2 million
Exact value

Exact value: 18204000 USD

2017-01-01 – 2017-12-31: 18204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Exact value

Exact value: 3041000 USD

2017-01-01 – 2017-12-31: 3041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.16 million
Calculation and evidence

18204000 − 3041000 USD

Exact free cash flow: 15163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 15.44 million
Exact value

Exact value: 15444000 USD

2018-01-01 – 2018-12-31: 15444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.67 million
Exact value

Exact value: 16671000 USD

2018-01-01 – 2018-12-31: 16671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 14.65 million
Exact value

Exact value: -14647000 USD

2019-01-01 – 2019-12-31: -14647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.95 million
Exact value

Exact value: 13951000 USD

2019-01-01 – 2019-12-31: 13951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 6.43 million
Exact value

Exact value: -6425000 USD

2020-01-01 – 2020-12-31: -6425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.28 million
Exact value

Exact value: 31280000 USD

2020-01-01 – 2020-12-31: 31280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,354 latest values · 3,354 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000855612, 855612, ZIXI, edgar:855612

Also known as AMTECH CORP, CUSTOMTRACKS CORP /TX/, ZIX CORP, ZIXIT CORP