Revenue
335 thousand USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 335000 USD Source
87 filing records in this dataset, filed from 1996-08-14 to 2009-11-16. Explore the available filing history and original sources.
335 thousand USD
2009-09-30 · USD
648 thousand USD
2009-09-30 · USD
648 thousand USD
2009-09-30 · USD
1011000 USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.28 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-16.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.84 million
–
Current period
USD 1.27 million
–
1265000 − 1838000 = -573000 USD
1838000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1265000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.96 million
–
Current period
−USD 6.17 million
–
-6169000 − 14959000 = -21128000 USD
14959000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-6169000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 439507 | 20021809 Derived | -19582302 | 2080117 Derived | -21662419 | -20640519 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 656853 | 19552992 Derived | -18896139 | 3865090 Derived | -22761229 | -12639381 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 581000 | 31096000 Derived | -30515000 | 546000 Derived | -31061000 | -18195000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3065000 | 21924000 Derived | -18859000 | 1039000 Derived | -19898000 | -9614000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2384000 | 13476000 Derived | -11092000 | 2451000 Derived | -13543000 | -9252000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1229000 | 14602000 Derived | -13373000 | 1775000 Derived | -15148000 | -13374000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1358000 | Unavailable | Unavailable | Unavailable | -22631000 | -8672000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1329000 | Unavailable | Unavailable | Unavailable | -21943000 | -4060000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1838000 | Unavailable | Unavailable | Unavailable | 14959000 | -2312000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1265000 | Unavailable | Unavailable | Unavailable | -6169000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 439507 |
|
| 2000 | Revenue | 656853 |
|
| 2001 | Revenue | 581000 |
|
| 2002 | Revenue | 3065000 |
|
| 2003 | Revenue | 2384000 |
|
| 2004 | Revenue | 1229000 |
|
| 2005 | Revenue | 1358000 |
|
| 2006 | Revenue | 1329000 |
|
| 2007 | Revenue | 1838000 |
|
| 2008 | Revenue | 1265000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -83.1% |
|
| 2000 | Year over year | 49.5% |
|
| 2001 | Year over year | -11.5% |
|
| 2002 | Year over year | 427.5% |
|
| 2003 | Year over year | -22.2% |
|
| 2004 | Year over year | -48.4% |
|
| 2005 | Year over year | 10.5% |
|
| 2006 | Year over year | -2.1% |
|
| 2007 | Year over year | 38.3% |
|
| 2008 | Year over year | -31.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -4,455.5% |
|
| 2000 | Operating margin | -2,876.8% |
|
| 2001 | Operating margin | -5,252.2% |
|
| 2002 | Operating margin | -615.3% |
|
| 2003 | Operating margin | -465.3% |
|
| 2004 | Operating margin | -1,088.1% |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | -4,928.8% |
|
| 2000 | Net margin | -3,465.2% |
|
| 2001 | Net margin | -5,346.1% |
|
| 2002 | Net margin | -649.2% |
|
| 2003 | Net margin | -568.1% |
|
| 2004 | Net margin | -1,232.5% |
|
| 2005 | Net margin | -1,666.5% |
|
| 2006 | Net margin | -1,651.1% |
|
| 2007 | Net margin | 813.9% |
|
| 2008 | Net margin | -487.7% |
|
| 1999 | Free cash flow margin | -4,696.3% |
|
| 2000 | Free cash flow margin | -1,924.2% |
|
| 2001 | Free cash flow margin | -3,131.7% |
|
| 2002 | Free cash flow margin | -313.7% |
|
| 2003 | Free cash flow margin | -388.1% |
|
| 2004 | Free cash flow margin | -1,088.2% |
|
| 2005 | Free cash flow margin | -638.6% |
|
| 2006 | Free cash flow margin | -305.5% |
|
| 2007 | Free cash flow margin | -125.8% |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -20541429 |
|
| 2000 | Operating cash flow | -12399473 |
|
| 2001 | Operating cash flow | -17609000 |
|
| 2002 | Operating cash flow | -9531000 |
|
| 2003 | Operating cash flow | -9243000 |
|
| 2004 | Operating cash flow | -13247000 |
|
| 2005 | Operating cash flow | -8643000 |
|
| 2006 | Operating cash flow | -4048000 |
|
| 2007 | Operating cash flow | -2312000 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -20640519 |
|
| 2000 | Free cash flow | -12639381 |
|
| 2001 | Free cash flow | -18195000 |
|
| 2002 | Free cash flow | -9614000 |
|
| 2003 | Free cash flow | -9252000 |
|
| 2004 | Free cash flow | -13374000 |
|
| 2005 | Free cash flow | -8672000 |
|
| 2006 | Free cash flow | -4060000 |
|
| 2007 | Free cash flow | -2312000 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 48.3% |
|
| 2000 | Liabilities / assets | 20.5% |
|
| 2001 | Liabilities / assets | 85.7% |
|
| 2002 | Liabilities / assets | 231.8% |
|
| 2003 | Liabilities / assets | 427.7% |
|
| 2004 | Liabilities / assets | 110.8% |
|
| 2005 | Liabilities / assets | 263.8% |
|
| 2006 | Liabilities / assets | 1,994.8% |
|
| 2007 | Liabilities / assets | 18,022.3% |
|
| 2008 | Liabilities / assets | 111,182.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.09× |
|
| 2000 | Current assets / current liabilities | 1.05× |
|
| 2001 | Current assets / current liabilities | 0.17× |
|
| 2002 | Current assets / current liabilities | 0.05× |
|
| 2003 | Current assets / current liabilities | 0.03× |
|
| 2004 | Current assets / current liabilities | 0.14× |
|
| 2005 | Current assets / current liabilities | 0.07× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 21.66 million Exact valueExact value: -21662419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.54 million Exact valueExact value: -20541429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,090 Exact valueExact value: 99090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.64 million Calculation and evidence-20541429 − 99090 USD Exact free cash flow: -20640519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 22.76 million Exact valueExact value: -22761229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Exact valueExact value: -12399473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239,908 Exact valueExact value: 239908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.64 million Calculation and evidence-12399473 − 239908 USD Exact free cash flow: -12639381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 31.06 million Exact valueExact value: -31061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.61 million Exact valueExact value: -17609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 586,000 Exact valueExact value: 586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.2 million Calculation and evidence-17609000 − 586000 USD Exact free cash flow: -18195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 19.9 million Exact valueExact value: -19898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.53 million Exact valueExact value: -9531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,000 Exact valueExact value: 83000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.61 million Calculation and evidence-9531000 − 83000 USD Exact free cash flow: -9614000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 13.54 million Exact valueExact value: -13543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.24 million Exact valueExact value: -9243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.25 million Calculation and evidence-9243000 − 9000 USD Exact free cash flow: -9252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 15.15 million Exact valueExact value: -15148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.25 million Exact valueExact value: -13247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,000 Exact valueExact value: 127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.37 million Calculation and evidence-13247000 − 127000 USD Exact free cash flow: -13374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 22.63 million Exact valueExact value: -22631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Exact valueExact value: -8643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,000 Exact valueExact value: 29000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.67 million Calculation and evidence-8643000 − 29000 USD Exact free cash flow: -8672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 21.94 million Exact valueExact value: -21943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.05 million Exact valueExact value: -4048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-4048000 − 12000 USD Exact free cash flow: -4060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 14.96 million Exact valueExact value: 14959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence-2312000 − 0 USD Exact free cash flow: -2312000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 6.17 million Exact valueExact value: -6169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000855585, 855585, edgar:855585