Revenue
51 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 50960000 USD Source
52 filing records in this dataset, filed from 1996-10-16 to 2007-08-15. Explore the available filing history and original sources.
51 million USD
2007-06-30 · USD
26.03%
2007-06-30 · %
-10.7 million USD
2007-06-30 · USD
-10.9 million USD
2007-06-30 · USD
4646000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
175 million USD
2006-07-01 – 2007-06-30
23.4 million USD
2006-07-01 – 2007-06-30
-17.9 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-15.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 68.14 million
–
Current period
USD 127.22 million
–
127220000 − 68135000 = 59085000 USD
68135000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source127220000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.19 million
–
Current period
USD 17.9 million
–
17898000 − 7185000 = 10713000 USD
7185000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source17898000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.68 million
–
Current period
−USD 12.51 million
–
-12509000 − -4676000 = -7833000 USD
-4676000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-12509000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 253,000
–
Current period
USD 356,000
–
356000 − 253000 = 103000 USD
253000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source356000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | 13434423 | 15138171 Derived | -1703748 | 5063503 Derived | -6767251 | -359772 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 58324519 | 57234199 Derived | 1090320 | -3310612 Derived | 4400932 | -1275609 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | 155000 Derived | -155000 | -88000 Derived | -67000 | -104000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 30000 | 1229000 Derived | -1199000 | 1248000 Derived | -2447000 | -1983000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2559000 | 3946000 Derived | -1387000 | -940000 Derived | -447000 | -1966000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13996000 | 14257000 Derived | -261000 | 441000 Derived | -702000 | 1098000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 31121000 | 27074000 Derived | 4047000 | 1484000 Derived | 2563000 | 2478000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 68135000 | 54857000 Derived | 13278000 | 6093000 Derived | 7185000 | -4929000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 127220000 | 96606000 Derived | 30614000 | 12716000 Derived | 17898000 | -12865000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 13434423 |
|
| 1998 | Revenue | 58324519 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 30000 |
|
| 2002 | Revenue | 2559000 |
|
| 2003 | Revenue | 13996000 |
|
| 2004 | Revenue | 31121000 |
|
| 2005 | Revenue | 68135000 |
|
| 2006 | Revenue | 127220000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 334.1% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 8,430% |
|
| 2003 | Year over year | 446.9% |
|
| 2004 | Year over year | 122.4% |
|
| 2005 | Year over year | 118.9% |
|
| 2006 | Year over year | 86.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -12.7% |
|
| 1998 | Operating margin | 1.9% |
|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | -3,996.7% |
|
| 2002 | Operating margin | -54.2% |
|
| 2003 | Operating margin | -1.9% |
|
| 2004 | Operating margin | 13% |
|
| 2005 | Operating margin | 19.5% |
|
| 2006 | Operating margin | 24.1% |
|
| 1997 | Net margin | -50.4% |
|
| 1998 | Net margin | 7.5% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -8,156.7% |
|
| 2002 | Net margin | -17.5% |
|
| 2003 | Net margin | -5% |
|
| 2004 | Net margin | 8.2% |
|
| 2005 | Net margin | 10.5% |
|
| 2006 | Net margin | 14.1% |
|
| 1997 | Free cash flow margin | -2.7% |
|
| 1998 | Free cash flow margin | -2.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -6,610% |
|
| 2002 | Free cash flow margin | -76.8% |
|
| 2003 | Free cash flow margin | 7.8% |
|
| 2004 | Free cash flow margin | 8% |
|
| 2005 | Free cash flow margin | -7.2% |
|
| 2006 | Free cash flow margin | -10.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -161544 |
|
| 1998 | Operating cash flow | -343196 |
|
| 2000 | Operating cash flow | -104000 |
|
| 2001 | Operating cash flow | -1983000 |
|
| 2002 | Operating cash flow | -1916000 |
|
| 2003 | Operating cash flow | 1251000 |
|
| 2004 | Operating cash flow | 2734000 |
|
| 2005 | Operating cash flow | -4676000 |
|
| 2006 | Operating cash flow | -12509000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -359772 |
|
| 1998 | Free cash flow | -1275609 |
|
| 2000 | Free cash flow | -104000 |
|
| 2001 | Free cash flow | -1983000 |
|
| 2002 | Free cash flow | -1966000 |
|
| 2003 | Free cash flow | 1098000 |
|
| 2004 | Free cash flow | 2478000 |
|
| 2005 | Free cash flow | -4929000 |
|
| 2006 | Free cash flow | -12865000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 170.5% |
|
| 1998 | Liabilities / assets | 66% |
|
| 2000 | Liabilities / assets | 32.5% |
|
| 2001 | Liabilities / assets | 44.6% |
|
| 2002 | Liabilities / assets | 74.8% |
|
| 2003 | Liabilities / assets | 55.7% |
|
| 2004 | Liabilities / assets | 38.3% |
|
| 2005 | Liabilities / assets | 14.2% |
|
| 2006 | Liabilities / assets | 35.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.52× |
|
| 1998 | Current assets / current liabilities | 1.26× |
|
| 2000 | Current assets / current liabilities | 1.31× |
|
| 2001 | Current assets / current liabilities | 0.95× |
|
| 2002 | Current assets / current liabilities | 0.65× |
|
| 2003 | Current assets / current liabilities | 0.62× |
|
| 2004 | Current assets / current liabilities | 1.66× |
|
| 2005 | Current assets / current liabilities | 3× |
|
| 2006 | Current assets / current liabilities | 1.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | −USD 6.77 million Exact valueExact value: -6767251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 161,544 Exact valueExact value: -161544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,228 Exact valueExact value: 198228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 359,772 Calculation and evidence-161544 − 198228 USD Exact free cash flow: -359772 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 4.4 million Exact valueExact value: 4400932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 343,196 Exact valueExact value: -343196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 932,413 Exact valueExact value: 932413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Calculation and evidence-343196 − 932413 USD Exact free cash flow: -1275609 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 67,000 Exact valueExact value: -67000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,000 Exact valueExact value: -104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,000 Calculation and evidence-104000 − 0 USD Exact free cash flow: -104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.45 million Exact valueExact value: -2447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Calculation and evidence-1983000 − 0 USD Exact free cash flow: -1983000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 447,000 Exact valueExact value: -447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,000 Exact valueExact value: 50000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1916000 − 50000 USD Exact free cash flow: -1966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 702,000 Exact valueExact value: -702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Calculation and evidence1251000 − 153000 USD Exact free cash flow: 1098000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.56 million Exact valueExact value: 2563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256,000 Exact valueExact value: 256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Calculation and evidence2734000 − 256000 USD Exact free cash flow: 2478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 7.19 million Exact valueExact value: 7185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.68 million Exact valueExact value: -4676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 253,000 Exact valueExact value: 253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.93 million Calculation and evidence-4676000 − 253000 USD Exact free cash flow: -4929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 17.9 million Exact valueExact value: 17898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.51 million Exact valueExact value: -12509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 356,000 Exact valueExact value: 356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.87 million Calculation and evidence-12509000 − 356000 USD Exact free cash flow: -12865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000855424, 855424, edgar:855424
Also known as EIF HOLDINGS INC, NEXTGEN COMMUNICATIONS CORP, U S INDUSTRIAL SERVICES INC