Revenue
12.3 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 12264000 USD Source
22 filing records in this dataset, filed from 1995-05-12 to 1999-11-12. Explore the available filing history and original sources.
12.3 million USD
1999-09-30 · USD
0.08%
1999-09-30 · %
1.54 million USD
1999-09-30 · USD
133 thousand USD
1999-09-30 · USD
23763000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
65.3 million USD
1998-10-01 – 1999-09-30
9.09 million USD
1998-10-01 – 1999-09-30
11.1 million USD
1998-10-01 – 1999-09-30
2.35 million USD
1998-10-01 – 1999-09-30
8.8 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55.02 million
–
Current period
USD 65.8 million
–
65802000 − 55018000 = 10784000 USD
55018000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source65802000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.14 million
–
Current period
USD 10.28 million
–
10276000 − 3140000 = 7136000 USD
3140000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source10276000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.78 million
–
Current period
USD 13.06 million
–
13055000 − 9783000 = 3272000 USD
9783000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source13055000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.79 million
–
Current period
USD 1.36 million
–
1362000 − 2786000 = -1424000 USD
2786000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1362000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 57093000 | 49309000 Derived | 7784000 | 3010000 Derived | 4774000 | 8475000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 48264000 | 51022000 Derived | -2758000 | -3110000 Derived | 352000 | 2032000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 59130000 | 56518000 Derived | 2612000 | 228000 Derived | 2384000 | 8335000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 51939000 | 51278000 Derived | 661000 | -1736000 Derived | 2397000 | -854000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 54528000 | 54108000 Derived | 420000 | 24000 Derived | 396000 | 3871000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 55018000 | 53503000 Derived | 1515000 | -1625000 Derived | 3140000 | 6997000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 65802000 | 54722000 Derived | 11080000 | 804000 Derived | 10276000 | 11693000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 57093000 |
|
| 1993 | Revenue | 48264000 |
|
| 1994 | Revenue | 59130000 |
|
| 1995 | Revenue | 51939000 |
|
| 1996 | Revenue | 54528000 |
|
| 1997 | Revenue | 55018000 |
|
| 1998 | Revenue | 65802000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -15.5% |
|
| 1994 | Year over year | 22.5% |
|
| 1995 | Year over year | -12.2% |
|
| 1996 | Year over year | 5% |
|
| 1997 | Year over year | 0.9% |
|
| 1998 | Year over year | 19.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 13.6% |
|
| 1993 | Operating margin | -5.7% |
|
| 1994 | Operating margin | 4.4% |
|
| 1995 | Operating margin | 1.3% |
|
| 1996 | Operating margin | 0.8% |
|
| 1997 | Operating margin | 2.8% |
|
| 1998 | Operating margin | 16.8% |
|
| 1992 | Net margin | 8.4% |
|
| 1993 | Net margin | 0.7% |
|
| 1994 | Net margin | 4% |
|
| 1995 | Net margin | 4.6% |
|
| 1996 | Net margin | 0.7% |
|
| 1997 | Net margin | 5.7% |
|
| 1998 | Net margin | 15.6% |
|
| 1992 | Free cash flow margin | 14.8% |
|
| 1993 | Free cash flow margin | 4.2% |
|
| 1994 | Free cash flow margin | 14.1% |
|
| 1995 | Free cash flow margin | -1.6% |
|
| 1996 | Free cash flow margin | 7.1% |
|
| 1997 | Free cash flow margin | 12.7% |
|
| 1998 | Free cash flow margin | 17.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 11216000 |
|
| 1993 | Operating cash flow | 3402000 |
|
| 1994 | Operating cash flow | 9697000 |
|
| 1995 | Operating cash flow | 3071000 |
|
| 1996 | Operating cash flow | 5331000 |
|
| 1997 | Operating cash flow | 9783000 |
|
| 1998 | Operating cash flow | 13055000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 8475000 |
|
| 1993 | Free cash flow | 2032000 |
|
| 1994 | Free cash flow | 8335000 |
|
| 1995 | Free cash flow | -854000 |
|
| 1996 | Free cash flow | 3871000 |
|
| 1997 | Free cash flow | 6997000 |
|
| 1998 | Free cash flow | 11693000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 8.44× |
|
| 1994 | Current assets / current liabilities | 6.7× |
|
| 1995 | Current assets / current liabilities | 8.62× |
|
| 1996 | Current assets / current liabilities | 7.72× |
|
| 1997 | Current assets / current liabilities | 10.01× |
|
| 1998 | Current assets / current liabilities | 7.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 4.77 million Exact valueExact value: 4774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.22 million Exact valueExact value: 11216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Calculation and evidence11216000 − 2741000 USD Exact free cash flow: 8475000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 352,000 Exact valueExact value: 352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Calculation and evidence3402000 − 1370000 USD Exact free cash flow: 2032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 2.38 million Exact valueExact value: 2384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.7 million Exact valueExact value: 9697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.34 million Calculation and evidence9697000 − 1362000 USD Exact free cash flow: 8335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.4 million Exact valueExact value: 2397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.07 million Exact valueExact value: 3071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 854,000 Calculation and evidence3071000 − 3925000 USD Exact free cash flow: -854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 396,000 Exact valueExact value: 396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Calculation and evidence5331000 − 1460000 USD Exact free cash flow: 3871000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.14 million Exact valueExact value: 3140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.78 million Exact valueExact value: 9783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Calculation and evidence9783000 − 2786000 USD Exact free cash flow: 6997000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.28 million Exact valueExact value: 10276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.06 million Exact valueExact value: 13055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.69 million Calculation and evidence13055000 − 1362000 USD Exact free cash flow: 11693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854916, 854916, edgar:854916