Revenue
36.4 million USD
1999-06-14 · USD
Exact inputs and evidence
- Revenue: 36368000 USD Source
20 filing records in this dataset, filed from 1996-05-13 to 1999-07-29. Explore the available filing history and original sources.
36.4 million USD
1999-06-14 · USD
6.06%
1999-06-14 · %
10.6 million USD
1999-06-14 · USD
9.38 million USD
1999-06-14 · USD
10114000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-07-29.
Financial data available through: 1998-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 144.93 million
–
Current period
USD 144.95 million
–
144952000 − 144930000 = 22000 USD
144930000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source144952000 USD · 1997-12-29 – 1998-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.52 million
–
Current period
−USD 7.54 million
–
-7535000 − -4516000 = -3019000 USD
-4516000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source-7535000 USD · 1997-12-29 – 1998-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.28 million
–
Current period
USD 2.49 million
–
2485000 − 8277000 = -5792000 USD
8277000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source2485000 USD · 1997-12-29 – 1998-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.85 million
–
Current period
USD 2.29 million
–
2290000 − 6845000 = -4555000 USD
6845000 USD · 1996-12-29 – 1997-12-28
Inspect prior input Prior source2290000 USD · 1997-12-29 – 1998-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | 188859000 | 225329000 Derived | -36470000 | 10449000 Derived | -46919000 | 5090000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 162752000 | 158711000 Derived | 4041000 | 2053000 Derived | 1988000 | -1646000 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 144930000 | 141587000 Derived | 3343000 | 7859000 Derived | -4516000 | 1432000 Derived | Source
|
| 1998 1997-12-29 – 1998-12-28 | 144952000 | 143551000 Derived | 1401000 | 8936000 Derived | -7535000 | 195000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 188859000 |
|
| 1996 | Revenue | 162752000 |
|
| 1997 | Revenue | 144930000 |
|
| 1998 | Revenue | 144952000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -13.8% |
|
| 1997 | Year over year | -11% |
|
| 1998 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -19.3% |
|
| 1996 | Operating margin | 2.5% |
|
| 1997 | Operating margin | 2.3% |
|
| 1998 | Operating margin | 1% |
|
| 1995 | Net margin | -24.8% |
|
| 1996 | Net margin | 1.2% |
|
| 1997 | Net margin | -3.1% |
|
| 1998 | Net margin | -5.2% |
|
| 1995 | Free cash flow margin | 2.7% |
|
| 1996 | Free cash flow margin | -1% |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | 0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 8495000 |
|
| 1996 | Operating cash flow | 660000 |
|
| 1997 | Operating cash flow | 8277000 |
|
| 1998 | Operating cash flow | 2485000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 5090000 |
|
| 1996 | Free cash flow | -1646000 |
|
| 1997 | Free cash flow | 1432000 |
|
| 1998 | Free cash flow | 195000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 82.7% |
|
| 1997 | Liabilities / assets | 69.1% |
|
| 1998-12-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.52× |
|
| 1997 | Current assets / current liabilities | 0.53× |
|
| 1998-12-28 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | −USD 46.92 million Exact valueExact value: -46919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Calculation and evidence8495000 − 3405000 USD Exact free cash flow: 5090000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | USD 1.99 million Exact valueExact value: 1988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 660,000 Exact valueExact value: 660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence660000 − 2306000 USD Exact free cash flow: -1646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | −USD 4.52 million Exact valueExact value: -4516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.28 million Exact valueExact value: 8277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Exact valueExact value: 6845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence8277000 − 6845000 USD Exact free cash flow: 1432000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-29 – 1998-12-28 | −USD 7.54 million Exact valueExact value: -7535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Calculation and evidence2485000 − 2290000 USD Exact free cash flow: 195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854873, 854873, edgar:854873