RALLYS HAMBURGERS INC

EDGAR

20 filing records in this dataset, filed from 1996-05-13 to 1999-07-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

36.4 million USD

1999-06-14 · USD

Exact inputs and evidence

Operating margin

6.06%

1999-06-14 · %

Exact inputs and evidence
  • Operating Income: 2205000 USD Source
  • Revenue: 36368000 USD Source

Operating cash flow

10.6 million USD

1999-06-14 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10613000 USD Source

Free cash flow

9.38 million USD

1999-06-14 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10613000 USD Source
  • Capital Expenditure: 1234000 USD Source
Cash and cash equivalents
10.1 million USD Source
Exact value

10114000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-07-29.

Financial data available through: 1998-12-28.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-28
  • Operating income: 4 of 11 periods available· newest 1998-12-28
  • Net income: 4 of 11 periods available· newest 1998-12-28
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-28
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-28
  • Total assets: 3 of 11 periods available· newest 1998-12-28
  • Total liabilities: 2 of 11 periods available· newest 1997-12-28
  • Current assets: 2 of 11 periods available· newest 1997-12-28
  • Current liabilities: 2 of 11 periods available· newest 1997-12-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 144.93 million

    –

    Current period

    USD 144.95 million

    –

    Exact inputs and evidence

    144952000 − 144930000 = 22000 USD

    144930000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    144952000 USD · 1997-12-29 – 1998-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.02 million

    Prior period

    −USD 4.52 million

    –

    Current period

    −USD 7.54 million

    –

    Exact inputs and evidence

    -7535000 − -4516000 = -3019000 USD

    -4516000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    -7535000 USD · 1997-12-29 – 1998-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70%

    Prior period

    USD 8.28 million

    –

    Current period

    USD 2.49 million

    –

    Exact inputs and evidence

    2485000 − 8277000 = -5792000 USD

    8277000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    2485000 USD · 1997-12-29 – 1998-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.5%

    Prior period

    USD 6.85 million

    –

    Current period

    USD 2.29 million

    –

    Exact inputs and evidence

    2290000 − 6845000 = -4555000 USD

    6845000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    2290000 USD · 1997-12-29 – 1998-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-29 – 1998-12-28

  • Revenue USD 144.95 million 100% of revenue
  • Operating costs Derived USD 143.55 million 99% of revenue
  • Operating income USD 1.4 million 1% of revenue
  • Tax, interest and other Derived USD 8.94 million 6.2% of revenue
  • Net income −USD 7.54 million −5.2% of revenue

Cash

  • Operating cash flow USD 2.49 million 1.7% of revenue
  • Capital expenditure USD 2.29 million 1.6% of revenue
  • Free cash flow Derived USD 195,000 0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 119% of revenue.
  • 1996 98%
  • 1997 Net loss: net income was −3.1% of revenue.
  • 1998 Net loss: net income was −5.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-29188859000 225329000 Derived -36470000 10449000 Derived -46919000 5090000 Derived
Source
1996 1995-12-30 – 1996-12-29162752000 158711000 Derived 4041000 2053000 Derived 1988000 -1646000 Derived
Source
1997 1996-12-29 – 1997-12-28144930000 141587000 Derived 3343000 7859000 Derived -4516000 1432000 Derived
Source
1998 1997-12-29 – 1998-12-28144952000 143551000 Derived 1401000 8936000 Derived -7535000 195000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 145M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.0M153.0M102.0M51.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue188859000
1996Revenue162752000
1997Revenue144930000
1998Revenue144952000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1%-2.9%-6.9%-10.9%-14.9%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-13.8%
1997Year over year-11%
1998Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1% 1998
Net margin -5.2% 1998
Free cash flow margin 0.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%-3.1%-11.1%-19.1%-27.0%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-19.3%
1996Operating margin2.5%
1997Operating margin2.3%
1998Operating margin1%
1995Net margin-24.8%
1996Net margin1.2%
1997Net margin-3.1%
1998Net margin-5.2%
1995Free cash flow margin2.7%
1996Free cash flow margin-1%
1997Free cash flow margin1%
1998Free cash flow margin0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M6.9M4.6M2.3M0.01995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow8495000
1996Operating cash flow660000
1997Operating cash flow8277000
1998Operating cash flow2485000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 195K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M3.7M1.7M-231.4K-2.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow5090000
1996Free cash flow-1646000
1997Free cash flow1432000
1998Free cash flow195000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1995-12-29199619971998-12-28
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets82.7%
1997Liabilities / assets69.1%
1998-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.57×0.43×0.28×0.14×0.00×1995-12-29199619971998-12-28
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.52×
1997Current assets / current liabilities0.53×
1998-12-28Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
−USD 46.92 million
Exact value

Exact value: -46919000 USD

1994-12-30 – 1995-12-29: -46919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8495000 USD

1994-12-30 – 1995-12-29: 8495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3405000 USD

1994-12-30 – 1995-12-29: 3405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Calculation and evidence

8495000 − 3405000 USD

Exact free cash flow: 5090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
USD 1.99 million
Exact value

Exact value: 1988000 USD

1995-12-30 – 1996-12-29: 1988000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660,000
Exact value

Exact value: 660000 USD

1995-12-30 – 1996-12-29: 660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2306000 USD

1995-12-30 – 1996-12-29: 2306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

660000 − 2306000 USD

Exact free cash flow: -1646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 4.52 million
Exact value

Exact value: -4516000 USD

1996-12-29 – 1997-12-28: -4516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8277000 USD

1996-12-29 – 1997-12-28: 8277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6845000 USD

1996-12-29 – 1997-12-28: 6845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

8277000 − 6845000 USD

Exact free cash flow: 1432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-29 – 1998-12-28
−USD 7.54 million
Exact value

Exact value: -7535000 USD

1997-12-29 – 1998-12-28: -7535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2485000 USD

1997-12-29 – 1998-12-28: 2485000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2290000 USD

1997-12-29 – 1998-12-28: 2290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,000
Calculation and evidence

2485000 − 2290000 USD

Exact free cash flow: 195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854873, 854873, edgar:854873