WILLIAMS CONTROLS INC

EDGAR

78 filing records in this dataset, filed from 1995-05-15 to 2012-12-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.7 million Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 15650000 Unit12 Source

Operating margin

5.5%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: 5817000 Unit12 Source
  • Operating Income: 4956000 Unit12 Source
  • Revenue: 15650000 Unit12 Source

Operating cash flow

405 thousand Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 5909000 Unit12 Source
  • Operating Cash Flow: 5504000 Unit12 Source

Free cash flow

-23 thousand Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 5909000 Unit12 Source
  • Operating Cash Flow: 5504000 Unit12 Source
  • Capital Expenditure: 1386000 Unit12 Source
  • Capital Expenditure: 958000 Unit12 Source
Cash and cash equivalents
1.75 million Unit12 Source
Exact value

1750000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
7.38 million Unit1 Source
Exact value

7377237 Unit1

Reported share-count change

1.03% · 74.9 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7302339 Unit1 · 2011-09-30· Source
  • 7377237 Unit1 · 2012-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-12-12.

Financial data available through: 2012-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-09-30
  • Operating income: 4 of 11 periods available· newest 2012-09-30
  • Net income: 4 of 11 periods available· newest 2012-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2012-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2012-09-30
  • Total assets: 3 of 11 periods available· newest 2012-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2012-09-30
  • Current liabilities: 3 of 11 periods available· newest 2012-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2012-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.1%

    Prior period

    Unit12 61.86 million

    –

    Current period

    Unit12 64.37 million

    –

    Exact inputs and evidence

    64372000 − 61859000 = 2513000 Unit12

    61859000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    64372000 Unit12 · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +0.9%

    Prior period

    Unit12 3.33 million

    –

    Current period

    Unit12 3.36 million

    –

    Exact inputs and evidence

    3364000 − 3334000 = 30000 Unit12

    3334000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    3364000 Unit12 · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +359.5%

    Prior period

    Unit12 1.29 million

    –

    Current period

    Unit12 5.91 million

    –

    Exact inputs and evidence

    5909000 − 1286000 = 4623000 Unit12

    1286000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    5909000 Unit12 · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.6%

    Prior period

    Unit12 2.8 million

    –

    Current period

    Unit12 1.39 million

    –

    Exact inputs and evidence

    1386000 − 2803000 = -1417000 Unit12

    2803000 Unit12 · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    1386000 Unit12 · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-10-01 – 2012-09-30

  • Revenue Unit12 64.37 million 100% of revenue
  • Cost of revenue Unit12 45.17 million 70% of revenue
  • Operating expenses Unit12 13.38 million 21% of revenue
  • Operating income Unit12 5.82 million 9% of revenue
  • Tax, interest and other Derived Unit12 2.45 million 3.8% of revenue
  • Net income Unit12 3.36 million 5.2% of revenue

Cash

  • Operating cash flow Unit12 5.91 million 9.2% of revenue
  • Capital expenditure Unit12 1.39 million 2.2% of revenue
  • Free cash flow Derived Unit12 4.52 million 7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 108% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 92%
  • 2012 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-10-01 – 2009-09-3038809000 42101000 Derived -3292000 -1283000 Derived -2009000 2362000 Derived
Source
2010 2009-10-01 – 2010-09-3052266000 51042000 Derived 1224000 -153000 Derived 1377000 442000 Derived
Source
2011 2010-10-01 – 2011-09-3061859000 56799000 Derived 5060000 1726000 Derived 3334000 -1517000 Derived
Source
2012 2011-10-01 – 2012-09-3064372000 58555000 Derived 5817000 2453000 Derived 3364000 4523000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 64.4M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.5M52.1M34.8M17.4M0.02009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue38809000
2010Revenue52266000
2011Revenue61859000
2012Revenue64372000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.1% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.4%28.1%18.7%9.4%0.0%2009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year34.7%
2011Year over year18.4%
2012Year over year4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2012
Net margin 5.2% 2012
Free cash flow margin 7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4%5.4%0.3%-4.8%-9.9%2009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-8.5%
2010Operating margin2.3%
2011Operating margin8.2%
2012Operating margin9%
2009Net margin-5.2%
2010Net margin2.6%
2011Net margin5.4%
2012Net margin5.2%
2009Free cash flow margin6.1%
2010Free cash flow margin0.8%
2011Free cash flow margin-2.5%
2012Free cash flow margin7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 5.9M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.02009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow4238000
2010Operating cash flow2680000
2011Operating cash flow1286000
2012Operating cash flow5909000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 4.5M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.3M1.5M-248.6K-2.0M2009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow2362000
2010Free cash flow442000
2011Free cash flow-1517000
2012Free cash flow4523000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-09-30Liabilities / assetsNot reportedNo source recorded
2010-09-30Liabilities / assetsNot reported
2011-09-30Liabilities / assetsNot reported
2012-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.28× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.46×1.84×1.23×0.61×0.00×2009-09-30201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-09-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities2.02×
2011Current assets / current liabilities1.98×
2012Current assets / current liabilities2.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-10-01 – 2009-09-30
−Unit12 2.01 million
Exact value

Exact value: -2009000 Unit12

2008-10-01 – 2009-09-30: -2009000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.24 million
Exact value

Exact value: 4238000 Unit12

2008-10-01 – 2009-09-30: 4238000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.88 million
Exact value

Exact value: 1876000 Unit12

2008-10-01 – 2009-09-30: 1876000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.36 million
Calculation and evidence

4238000 − 1876000 Unit12

Exact free cash flow: 2362000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
Unit12 1.38 million
Exact value

Exact value: 1377000 Unit12

2009-10-01 – 2010-09-30: 1377000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.68 million
Exact value

Exact value: 2680000 Unit12

2009-10-01 – 2010-09-30: 2680000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.24 million
Exact value

Exact value: 2238000 Unit12

2009-10-01 – 2010-09-30: 2238000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 442,000
Calculation and evidence

2680000 − 2238000 Unit12

Exact free cash flow: 442000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
Unit12 3.33 million
Exact value

Exact value: 3334000 Unit12

2010-10-01 – 2011-09-30: 3334000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.29 million
Exact value

Exact value: 1286000 Unit12

2010-10-01 – 2011-09-30: 1286000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.8 million
Exact value

Exact value: 2803000 Unit12

2010-10-01 – 2011-09-30: 2803000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.52 million
Calculation and evidence

1286000 − 2803000 Unit12

Exact free cash flow: -1517000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
Unit12 3.36 million
Exact value

Exact value: 3364000 Unit12

2011-10-01 – 2012-09-30: 3364000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 5.91 million
Exact value

Exact value: 5909000 Unit12

2011-10-01 – 2012-09-30: 5909000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.39 million
Exact value

Exact value: 1386000 Unit12

2011-10-01 – 2012-09-30: 1386000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.52 million
Calculation and evidence

5909000 − 1386000 Unit12

Exact free cash flow: 4523000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 849 latest values · 849 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854860, 854860, edgar:854860, wmco

Also known as WILLIAMS CONTROLS INC