Revenue
582 thousand USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 582000 USD Source
57 filing records in this dataset, filed from 1995-04-28 to 2006-11-20. Explore the available filing history and original sources.
582 thousand USD
2006-09-30 · USD
12.71%
2006-09-30 · %
-92 thousand USD
2006-09-30 · USD
83000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.21 million USD
2005-10-01 – 2006-09-30
2.81 million USD
2005-10-01 – 2006-09-30
231 thousand USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-20.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.41 million
–
Current period
USD 2.85 million
–
2849000 − 3405000 = -556000 USD
3405000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2849000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 898,000
–
Current period
USD 1.89 million
–
1887000 − -898000 = 2785000 USD
-898000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1887000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 564,000
–
Current period
USD 301,000
–
301000 − 564000 = -263000 USD
564000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source301000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 24341000 | 25826000 Derived | -1485000 | 248000 Derived | -1733000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 30330000 | 32422000 Derived | -2092000 | 1424000 Derived | -3516000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | 0 Derived | 0 | 1475000 Derived | -1475000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1587000 | 1141000 Derived | 446000 | 2910000 Derived | -2464000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4335000 | 3322000 Derived | 1013000 | 3747000 Derived | -2734000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2999000 | 2217000 Derived | 782000 | 1795000 Derived | -1013000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3706000 | 2941000 Derived | 765000 | 3112000 Derived | -2347000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3405000 | 2842000 Derived | 563000 | 1461000 Derived | -898000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 2849000 | 1866000 Derived | 983000 | -904000 Derived | 1887000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 18728000 |
|
| 1996 | Revenue | 24341000 |
|
| 1997 | Revenue | 30330000 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 1587000 |
|
| 2000 | Revenue | 4335000 |
|
| 2002 | Revenue | 2999000 |
|
| 2003 | Revenue | 3706000 |
|
| 2004 | Revenue | 3405000 |
|
| 2005 | Revenue | 2849000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 30% |
|
| 1997 | Year over year | 24.6% |
|
| 1998 | Year over year | -100% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 173.2% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 23.6% |
|
| 2004 | Year over year | -8.1% |
|
| 2005 | Year over year | -16.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 1% |
|
| 1996 | Operating margin | -6.1% |
|
| 1997 | Operating margin | -6.9% |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | 28.1% |
|
| 2000 | Operating margin | 23.4% |
|
| 2002 | Operating margin | 26.1% |
|
| 2003 | Operating margin | 20.6% |
|
| 2004 | Operating margin | 16.5% |
|
| 2005 | Operating margin | 34.5% |
|
| 1995 | Net margin | -2.4% |
|
| 1996 | Net margin | -7.1% |
|
| 1997 | Net margin | -11.6% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -155.3% |
|
| 2000 | Net margin | -63.1% |
|
| 2002 | Net margin | -33.8% |
|
| 2003 | Net margin | -63.3% |
|
| 2004 | Net margin | -26.4% |
|
| 2005 | Net margin | 66.2% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -598000 |
|
| 1997 | Operating cash flow | -800000 |
|
| 1998 | Operating cash flow | 861000 |
|
| 1999 | Operating cash flow | 1540000 |
|
| 2000 | Operating cash flow | -152000 |
|
| 2002 | Operating cash flow | 125000 |
|
| 2003 | Operating cash flow | 552000 |
|
| 2004 | Operating cash flow | 564000 |
|
| 2005 | Operating cash flow | 301000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 79% |
|
| 1999 | Liabilities / assets | 97.9% |
|
| 2000 | Liabilities / assets | 80.6% |
|
| 2002 | Liabilities / assets | 210.3% |
|
| 2003 | Liabilities / assets | 271.1% |
|
| 2004 | Liabilities / assets | 289.1% |
|
| 2005 | Liabilities / assets | 269.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.73× |
|
| 1996 | Current assets / current liabilities | 1.31× |
|
| 1997 | Current assets / current liabilities | 2.97× |
|
| 1998 | Current assets / current liabilities | 3.02× |
|
| 1999 | Current assets / current liabilities | 1.24× |
|
| 2000 | Current assets / current liabilities | 1.01× |
|
| 2002 | Current assets / current liabilities | 0.06× |
|
| 2003 | Current assets / current liabilities | 0.05× |
|
| 2004 | Current assets / current liabilities | 0.06× |
|
| 2005 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 1.73 million Exact valueExact value: -1733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 598,000 Exact valueExact value: -598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.52 million Exact valueExact value: -3516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 800,000 Exact valueExact value: -800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.48 million Exact valueExact value: -1475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,000 Exact valueExact value: 861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.46 million Exact valueExact value: -2464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.73 million Exact valueExact value: -2734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 152,000 Exact valueExact value: -152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | −USD 58,000 Exact valueExact value: -58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.01 million Exact valueExact value: -1013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,000 Exact valueExact value: 125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.35 million Exact valueExact value: -2347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Exact valueExact value: 552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 898,000 Exact valueExact value: -898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 564,000 Exact valueExact value: 564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.89 million Exact valueExact value: 1887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301,000 Exact valueExact value: 301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854858, 854858, edgar:854858