INTEGRATED SILICON SOLUTION INC

EDGAR

85 filing records in this dataset, filed from 1996-05-15 to 2015-07-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

71.3 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

9.52%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: 6794000 USD Source
  • Revenue: 270508000 USD Source
  • Revenue: 199169000 USD Source

Operating cash flow

11 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30564000 USD Source
  • Operating Cash Flow: 19568000 USD Source
Cash and cash equivalents
97.5 million USD Source
Exact value

97474000 USD

Long-term debt including current maturities
4.58 million USD Source
Exact value

4583000 USD

Shares outstanding
30.8 million shares Source
Exact value

30832000 shares

Reported share-count change

6.10% · 1.77 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 29060000 shares · 2013-09-30· Source
  • 30832000 shares · 2014-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

271 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 66103000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 63257000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 69809000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 270508000 USD · 2010-10-01 – 2011-09-30 Source
  • Revenue: 199169000 USD · 2010-10-01 – 2011-06-30 Source

Net income

7.15 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: 2832000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: 3186000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: 1116000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: 16000 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

19.9 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 17090000 USD · 2013-10-01 – 2014-09-30 Source
  • Operating cash flow: 5700000 USD · 2013-10-01 – 2014-06-30 Source
  • Operating cash flow: 2242000 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: 4791000 USD · 2014-10-01 – 2015-03-31 Source
  • Operating cash flow: 2242000 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: 8504000 USD · 2014-10-01 – 2015-06-30 Source
  • Operating cash flow: 4791000 USD · 2014-10-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-07-31.

Financial data available through: 2014-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2011-09-30
  • Operating income: 11 of 11 periods available· newest 2014-09-30
  • Net income: 11 of 11 periods available· newest 2014-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2014-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2014-09-30
  • Total liabilities: 11 of 11 periods available· newest 2014-09-30
  • Current assets: 11 of 11 periods available· newest 2014-09-30
  • Current liabilities: 11 of 11 periods available· newest 2014-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +32.6%

    Prior period

    USD 17.55 million

    –

    Current period

    USD 23.27 million

    –

    Exact inputs and evidence

    23265000 − 17548000 = 5717000 USD

    17548000 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    23265000 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -49.2%

    Prior period

    USD 33.63 million

    –

    Current period

    USD 17.09 million

    –

    Exact inputs and evidence

    17090000 − 33628000 = -16538000 USD

    33628000 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    17090000 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 270.51 million 100% of revenue
  • Operating costs Derived USD 244.34 million 90% of revenue
  • Operating income USD 26.17 million 9.7% of revenue
  • Tax, interest and other Derived −USD 29.79 million −11% of revenue
  • Net income USD 55.96 million 21% of revenue

Cash

  • Operating cash flow USD 30.56 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 120% of revenue.
  • 2006 Operating loss: operating costs were 110% of revenue.
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2008 Operating loss: operating costs were 110% of revenue.
  • 2009 Operating loss: operating costs were 104% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-10-01 – 2005-09-30181438000 217418000 Derived -35980000 3825000 Derived -39805000 Unavailable
Source
2006 2005-10-01 – 2006-09-30217492000 238830000 Derived -21338000 -7096000 Derived -14242000 Unavailable
Source
2007 2006-10-01 – 2007-09-30245395000 249793000 Derived -4398000 -19759000 Derived 15361000 Unavailable
Source
2008 2007-10-01 – 2008-09-30235229000 259648000 Derived -24419000 -6656000 Derived -17763000 Unavailable
Source
2009 2008-10-01 – 2009-09-30154251000 160324000 Derived -6073000 -1023000 Derived -5050000 Unavailable
Source
2010 2009-10-01 – 2010-09-30252458000 212502000 Derived 39956000 -2240000 Derived 42196000 Unavailable
Source
2011 2010-10-01 – 2011-09-30270508000 244339000 Derived 26169000 -29788000 Derived 55957000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 270.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.1M219.1M146.1M73.0M0.0200420082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue181012000
2005Revenue181438000
2006Revenue217492000
2007Revenue245395000
2008Revenue235229000
2009Revenue154251000
2010Revenue252458000
2011Revenue270508000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%43%15%-14%-42%200420082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year0.2%
2006Year over year19.9%
2007Year over year12.8%
2008Year over year-4.1%
2009Year over year-34.4%
2010Year over year63.7%
2011Year over year7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.7% 2011
Net margin 20.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%-1%-13%-25%200420082011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-7.5%
2005Operating margin-19.8%
2006Operating margin-9.8%
2007Operating margin-1.8%
2008Operating margin-10.4%
2009Operating margin-3.9%
2010Operating margin15.8%
2011Operating margin9.7%
2004Net margin0.3%
2005Net margin-21.9%
2006Net margin-6.5%
2007Net margin6.3%
2008Net margin-7.6%
2009Net margin-3.3%
2010Net margin16.7%
2011Net margin20.7%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.6M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0M24.8M16.5M8.3M0.0200420082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow4527000
2006Operating cash flow2571000
2007Operating cash flow22440000
2008Operating cash flow10516000
2009Operating cash flow22604000
2010Operating cash flow3748000
2011Operating cash flow30564000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3%22.0%14.7%7.3%0.0%200420082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets12.6%
2005Liabilities / assets19.2%
2006Liabilities / assets21.7%
2007Liabilities / assets18.4%
2008Liabilities / assets27.2%
2009Liabilities / assets23.1%
2010Liabilities / assets24%
2011Liabilities / assets19.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.38× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.05×4.54×3.03×1.51×0.00×200420082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities5.6×
2005Current assets / current liabilities4.1×
2006Current assets / current liabilities3.73×
2007Current assets / current liabilities4.41×
2008Current assets / current liabilities2.73×
2009Current assets / current liabilities3.62×
2010Current assets / current liabilities3.56×
2011Current assets / current liabilities4.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-10-01 – 2005-09-30
−USD 39.81 million
Exact value

Exact value: -39805000 USD

2004-10-01 – 2005-09-30: -39805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Exact value

Exact value: 4527000 USD

2004-10-01 – 2005-09-30: 4527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 14.24 million
Exact value

Exact value: -14242000 USD

2005-10-01 – 2006-09-30: -14242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2571000 USD

2005-10-01 – 2006-09-30: 2571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
USD 15.36 million
Exact value

Exact value: 15361000 USD

2006-10-01 – 2007-09-30: 15361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.44 million
Exact value

Exact value: 22440000 USD

2006-10-01 – 2007-09-30: 22440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
−USD 17.76 million
Exact value

Exact value: -17763000 USD

2007-10-01 – 2008-09-30: -17763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Exact value

Exact value: 10516000 USD

2007-10-01 – 2008-09-30: 10516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 5.05 million
Exact value

Exact value: -5050000 USD

2008-10-01 – 2009-09-30: -5050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.6 million
Exact value

Exact value: 22604000 USD

2008-10-01 – 2009-09-30: 22604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
USD 42.2 million
Exact value

Exact value: 42196000 USD

2009-10-01 – 2010-09-30: 42196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3748000 USD

2009-10-01 – 2010-09-30: 3748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-10-01 – 2011-09-30
USD 55.96 million
Exact value

Exact value: 55957000 USD

2010-10-01 – 2011-09-30: 55957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.56 million
Exact value

Exact value: 30564000 USD

2010-10-01 – 2011-09-30: 30564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-10-01 – 2012-09-30
−USD 2.72 million
Exact value

Exact value: -2718000 USD

2011-10-01 – 2012-09-30: -2718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.36 million
Exact value

Exact value: 32355000 USD

2011-10-01 – 2012-09-30: 32355000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
USD 17.55 million
Exact value

Exact value: 17548000 USD

2012-10-01 – 2013-09-30: 17548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.63 million
Exact value

Exact value: 33628000 USD

2012-10-01 – 2013-09-30: 33628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
USD 23.27 million
Exact value

Exact value: 23265000 USD

2013-10-01 – 2014-09-30: 23265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.09 million
Exact value

Exact value: 17090000 USD

2013-10-01 – 2014-09-30: 17090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

85 filings · 1,439 latest values · 1,439 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854701, 854701, edgar:854701

Also known as INTEGRATED SILICON SOLUTION INC