Revenue
500 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 500078 USD Source
33 filing records in this dataset, filed from 1997-02-13 to 2003-05-14. Explore the available filing history and original sources.
500 thousand USD
2002-09-30 · USD
-29.56%
2002-09-30 · %
-22.9 thousand USD
2002-09-30 · USD
-32.1 thousand USD
2002-09-30 · USD
77914 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-14.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100
–
Current period
USD 100
–
100 − 100 = 0 USD
100 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source100 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40,386
–
Current period
USD 201,028
–
201028 − 40386 = 160642 USD
40386 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source201028 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 185,696
–
Current period
USD 279,425
–
279425 − -185696 = 465121 USD
-185696 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source279425 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25,933
–
Current period
USD 31,769
–
31769 − 25933 = 5836 USD
25933 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source31769 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 100 | 96 Derived | 4 | 415914 Derived | -415910 | -390851 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 100 | 136.6 Derived | -36.6 | 201376.4 Derived | -201413 | -212227 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2591259 | 3539982 Derived | -948723 | 130591 Derived | -1079314 | 79593 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 100 | -191389 Derived | 191489 | 151103 Derived | 40386 | -211629 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 100 | -287501 Derived | 287601 | 86573 Derived | 201028 | 247656 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 100 |
|
| 1995 | Revenue | 100 |
|
| 1996 | Revenue | 2591259 |
|
| 1997 | Revenue | 100 |
|
| 1998 | Revenue | 100 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 0% |
|
| 1996 | Year over year | 2,591,159% |
|
| 1997 | Year over year | -100% |
|
| 1998 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4% |
|
| 1995 | Operating margin | -36.6% |
|
| 1996 | Operating margin | -36.6% |
|
| 1997 | Operating margin | 191,489% |
|
| 1998 | Operating margin | 287,601% |
|
| 1994 | Net margin | -415,910% |
|
| 1995 | Net margin | -201,413% |
|
| 1996 | Net margin | -41.7% |
|
| 1997 | Net margin | 40,386% |
|
| 1998 | Net margin | 201,028% |
|
| 1994 | Free cash flow margin | -390,851% |
|
| 1995 | Free cash flow margin | -212,227% |
|
| 1996 | Free cash flow margin | 3.1% |
|
| 1997 | Free cash flow margin | -211,629% |
|
| 1998 | Free cash flow margin | 247,656% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -387896 |
|
| 1995 | Operating cash flow | -189146 |
|
| 1996 | Operating cash flow | 86364 |
|
| 1997 | Operating cash flow | -185696 |
|
| 1998 | Operating cash flow | 279425 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -390851 |
|
| 1995 | Free cash flow | -212227 |
|
| 1996 | Free cash flow | 79593 |
|
| 1997 | Free cash flow | -211629 |
|
| 1998 | Free cash flow | 247656 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 65.5% |
|
| 1995 | Liabilities / assets | 77.8% |
|
| 1996 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.41× |
|
| 1995 | Current assets / current liabilities | 0.43× |
|
| 1996 | Current assets / current liabilities | 0.35× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 415,910 Exact valueExact value: -415910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 387,896 Exact valueExact value: -387896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,955 Exact valueExact value: 2955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 390,851 Calculation and evidence-387896 − 2955 USD Exact free cash flow: -390851 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 201,413 Exact valueExact value: -201413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 189,146 Exact valueExact value: -189146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,081 Exact valueExact value: 23081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 212,227 Calculation and evidence-189146 − 23081 USD Exact free cash flow: -212227 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.08 million Exact valueExact value: -1079314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,364 Exact valueExact value: 86364 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,771 Exact valueExact value: 6771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,593 Calculation and evidence86364 − 6771 USD Exact free cash flow: 79593 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 40,386 Exact valueExact value: 40386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 185,696 Exact valueExact value: -185696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,933 Exact valueExact value: 25933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211,629 Calculation and evidence-185696 − 25933 USD Exact free cash flow: -211629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 201,028 Exact valueExact value: 201028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 279,425 Exact valueExact value: 279425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,769 Exact valueExact value: 31769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247,656 Calculation and evidence279425 − 31769 USD Exact free cash flow: 247656 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854608, 854608, edgar:854608
Also known as KENSINGTON CO INC, KENSINGTON INTERNATIONAL HOLDING CORP, VOICE & WIRELESS CORP