American Environmental Energy, Inc.

EDGAR

33 filing records in this dataset, filed from 1997-02-13 to 2003-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

500 thousand USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-29.56%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -147821 USD Source
  • Revenue: 500078 USD Source

Operating cash flow

-22.9 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 39168 USD Source
  • Operating Cash Flow: 62062 USD Source

Free cash flow

-32.1 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 39168 USD Source
  • Operating Cash Flow: 62062 USD Source
  • Capital Expenditure: 12288 USD Source
  • Capital Expenditure: 3060 USD Source
Cash and cash equivalents
77.9 thousand USD Source
Exact value

77914 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 100

    –

    Current period

    USD 100

    –

    Exact inputs and evidence

    100 − 100 = 0 USD

    100 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    100 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +397.8%

    Prior period

    USD 40,386

    –

    Current period

    USD 201,028

    –

    Exact inputs and evidence

    201028 − 40386 = 160642 USD

    40386 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    201028 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 465,121

    Prior period

    −USD 185,696

    –

    Current period

    USD 279,425

    –

    Exact inputs and evidence

    279425 − -185696 = 465121 USD

    -185696 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    279425 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +22.5%

    Prior period

    USD 25,933

    –

    Current period

    USD 31,769

    –

    Exact inputs and evidence

    31769 − 25933 = 5836 USD

    25933 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    31769 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 100 100% of revenue
  • Operating costs Derived −USD 287,501 −287,501% of revenue
  • Operating income USD 287,601 287,601% of revenue
  • Tax, interest and other Derived USD 86,573 86,573% of revenue
  • Net income USD 201,028 201,028% of revenue

Cash

  • Operating cash flow USD 279,425 279,425% of revenue
  • Capital expenditure USD 31,769 31,769% of revenue
  • Free cash flow Derived USD 247,656 247,656% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −415,910% of revenue.
  • 1995 Operating loss: operating costs were 137% of revenue.
  • 1996 Operating loss: operating costs were 137% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31100 96 Derived 4 415914 Derived -415910 -390851 Derived
Source
1995 1995-01-01 – 1995-12-31100 136.6 Derived -36.6 201376.4 Derived -201413 -212227 Derived
Source
1996 1996-01-01 – 1996-12-312591259 3539982 Derived -948723 130591 Derived -1079314 79593 Derived
Source
1997 1997-01-01 – 1997-12-31100 -191389 Derived 191489 151103 Derived 40386 -211629 Derived
Source
1998 1998-01-01 – 1998-12-31100 -287501 Derived 287601 86573 Derived 201028 247656 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M699.6K0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue100
1995Revenue100
1996Revenue2591259
1997Revenue100
1998Revenue100

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,798,460%2,046,995%1,295,530%544,064%-207,401%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year0%
1996Year over year2,591,159%
1997Year over year-100%
1998Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 287,601% 1998
Net margin 201,028% 1998
Free cash flow margin 247,656% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.343,882%139,864%-64,155%-268,173%-472,191%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4%
1995Operating margin-36.6%
1996Operating margin-36.6%
1997Operating margin191,489%
1998Operating margin287,601%
1994Net margin-415,910%
1995Net margin-201,413%
1996Net margin-41.7%
1997Net margin40,386%
1998Net margin201,028%
1994Free cash flow margin-390,851%
1995Free cash flow margin-212,227%
1996Free cash flow margin3.1%
1997Free cash flow margin-211,629%
1998Free cash flow margin247,656%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 279.4K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332.8K139.3K-54.2K-247.8K-441.3K19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-387896
1995Operating cash flow-189146
1996Operating cash flow86364
1997Operating cash flow-185696
1998Operating cash flow279425

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 247.7K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298.7K113.6K-71.6K-256.8K-441.9K19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-390851
1995Free cash flow-212227
1996Free cash flow79593
1997Free cash flow-211629
1998Free cash flow247656

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.8% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%1994199519961997-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets65.5%
1995Liabilities / assets77.8%
1996Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.90×0.60×0.30×0.00×1994199519961997-12-311998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.41×
1995Current assets / current liabilities0.43×
1996Current assets / current liabilities0.35×
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 415,910
Exact value

Exact value: -415910 USD

1994-01-01 – 1994-12-31: -415910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 387,896
Exact value

Exact value: -387896 USD

1994-01-01 – 1994-12-31: -387896 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,955
Exact value

Exact value: 2955 USD

1994-01-01 – 1994-12-31: 2955 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 390,851
Calculation and evidence

-387896 − 2955 USD

Exact free cash flow: -390851 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 201,413
Exact value

Exact value: -201413 USD

1995-01-01 – 1995-12-31: -201413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 189,146
Exact value

Exact value: -189146 USD

1995-01-01 – 1995-12-31: -189146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,081
Exact value

Exact value: 23081 USD

1995-01-01 – 1995-12-31: 23081 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212,227
Calculation and evidence

-189146 − 23081 USD

Exact free cash flow: -212227 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.08 million
Exact value

Exact value: -1079314 USD

1996-01-01 – 1996-12-31: -1079314 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,364
Exact value

Exact value: 86364 USD

1996-01-01 – 1996-12-31: 86364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,771
Exact value

Exact value: 6771 USD

1996-01-01 – 1996-12-31: 6771 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,593
Calculation and evidence

86364 − 6771 USD

Exact free cash flow: 79593 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 40,386
Exact value

Exact value: 40386 USD

1997-01-01 – 1997-12-31: 40386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,696
Exact value

Exact value: -185696 USD

1997-01-01 – 1997-12-31: -185696 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,933
Exact value

Exact value: 25933 USD

1997-01-01 – 1997-12-31: 25933 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 211,629
Calculation and evidence

-185696 − 25933 USD

Exact free cash flow: -211629 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 201,028
Exact value

Exact value: 201028 USD

1998-01-01 – 1998-12-31: 201028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,425
Exact value

Exact value: 279425 USD

1998-01-01 – 1998-12-31: 279425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,769
Exact value

Exact value: 31769 USD

1998-01-01 – 1998-12-31: 31769 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,656
Calculation and evidence

279425 − 31769 USD

Exact free cash flow: 247656 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854608, 854608, edgar:854608

Also known as KENSINGTON CO INC, KENSINGTON INTERNATIONAL HOLDING CORP, VOICE & WIRELESS CORP