BRAKE HEADQUARTERS U S A INC

EDGAR

22 filing records in this dataset, filed from 1996-05-17 to 1998-12-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.5 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

0.73%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 121222 USD Source
  • Revenue: 16495241 USD Source

Operating cash flow

783 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 434480 USD Source
  • Operating Cash Flow: -348759 USD Source

Free cash flow

709 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 434480 USD Source
  • Operating Cash Flow: -348759 USD Source
  • Capital Expenditure: 178686 USD Source
  • Capital Expenditure: 104716 USD Source
Cash and cash equivalents
294 thousand USD Source
Exact value

294329 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.8 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 7531420 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 16388509 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 18407456 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 16495241 USD · 1998-07-01 – 1998-09-30 Source

Net income

-934 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 33239 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -182989 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -639035 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -144968 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

1.09 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 660094 USD · 1997-10-01 – 1997-12-31 Source
  • Operating cash flow: 871005 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -348759 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 871005 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 434480 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -348759 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

213 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 33818 USD · 1997-10-01 – 1997-12-31 Source
  • Capital expenditure: 29174 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 104716 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 29174 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 178686 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 104716 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

882 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 660094 USD · 1997-10-01 – 1997-12-31 Source
  • Operating cash flow: 871005 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -348759 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 871005 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 434480 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -348759 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 33818 USD · 1997-10-01 – 1997-12-31 Source
  • Capital expenditure: 29174 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 104716 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 29174 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 178686 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 104716 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-24.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.4%

    Prior period

    USD 32.6 million

    –

    Current period

    USD 30.18 million

    –

    Exact inputs and evidence

    30181965 − 32599096 = -2417131 USD

    32599096 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    30181965 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 482,876

    Prior period

    −USD 466,454

    –

    Current period

    −USD 949,330

    –

    Exact inputs and evidence

    -949330 − -466454 = -482876 USD

    -466454 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -949330 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 30.18 million 100% of revenue
  • Operating costs Derived USD 30.86 million 102% of revenue
  • Operating income −USD 682,554 −2.3% of revenue
  • Tax, interest and other Derived USD 266,776 0.9% of revenue
  • Net income −USD 949,330 −3.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 104% of revenue.
  • 1995 Net loss: net income was −0.6% of revenue.
  • 1996 Net loss: net income was −1.4% of revenue.
  • 1997 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3125094473 26135510 Derived -1041037 927872 Derived -1968909 Unavailable
Source
1995 1995-01-01 – 1995-12-3130463730 29894040 Derived 569690 748762 Derived -179072 Unavailable
Source
1996 1996-01-01 – 1996-12-3132599096 32358245 Derived 240851 707305 Derived -466454 Unavailable
Source
1997 1997-01-01 – 1997-12-3130181965 30864519 Derived -682554 266776 Derived -949330 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.2M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2M26.4M17.6M8.8M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue25094473
1995Revenue30463730
1996Revenue32599096
1997Revenue30181965

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7%15.3%7.0%-1.4%-9.7%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year21.4%
1996Year over year7%
1997Year over year-7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.3% 1997
Net margin -3.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-0.2%-3.0%-5.8%-8.6%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-4.1%
1995Operating margin1.9%
1996Operating margin0.7%
1997Operating margin-2.3%
1994Net margin-7.8%
1995Net margin-0.6%
1996Net margin-1.4%
1997Net margin-3.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets75.1%
1996Liabilities / assets73.8%
1997Liabilities / assets83.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.01× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.25×2.44×1.63×0.81×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.29×
1996Current assets / current liabilities1.98×
1997Current assets / current liabilities3.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.97 million
Exact value

Exact value: -1968909 USD

1994-01-01 – 1994-12-31: -1968909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 179,072
Exact value

Exact value: -179072 USD

1995-01-01 – 1995-12-31: -179072 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 466,454
Exact value

Exact value: -466454 USD

1996-01-01 – 1996-12-31: -466454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 949,330
Exact value

Exact value: -949330 USD

1997-01-01 – 1997-12-31: -949330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854551, 854551, edgar:854551