Revenue
-2.16 million USD
2003-12-31 · USD
33 filing records in this dataset, filed from 1996-06-25 to 2004-04-14. Explore the available filing history and original sources.
-2.16 million USD
2003-12-31 · USD
0.05%
2003-12-31 · %
-23 thousand USD
2003-12-31 · USD
-23 thousand USD
2003-12-31 · USD
7758 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.79 million USD
2003-01-01 – 2003-12-31
6.75 million USD
2003-01-01 – 2003-12-31
-135 thousand USD
2003-01-01 – 2003-12-31
32.1 thousand USD
2003-01-01 – 2003-12-31
-167 thousand USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-04-14.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source0 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.71 million
–
Current period
USD 6.86 million
–
6862354 − -19710961 = 26573315 USD
-19710961 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source6862354 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 881,911
–
Current period
−USD 134,532
–
-134532 − 881911 = -1016443 USD
881911 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-134532 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 125,808
–
Current period
USD 32,086
–
32086 − 125808 = -93722 USD
125808 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source32086 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | Unavailable | Unavailable | Unavailable | -19895 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 51301 | 727316 Derived | -676015 | 51793 Derived | -727808 | -569313 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1827364 | 3644265 Derived | -1816901 | -27334 Derived | -1789567 | -2198491 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 11815163 | 29696164 Derived | -17881001 | 909366 Derived | -18790367 | -2333852 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 1682764 Derived | -1682764 | 18028197 Derived | -19710961 | 756103 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 500867 Derived | -500867 | -7363221 Derived | 6862354 | -166618 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 51301 |
|
| 2000 | Revenue | 1827364 |
|
| 2001 | Revenue | 11815163 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 3,462% |
|
| 2001 | Year over year | 546.6% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999 | Operating margin | -1,317.7% |
|
| 2000 | Operating margin | -99.4% |
|
| 2001 | Operating margin | -151.3% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -1,418.7% |
|
| 2000 | Net margin | -97.9% |
|
| 2001 | Net margin | -159% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1,109.8% |
|
| 2000 | Free cash flow margin | -120.3% |
|
| 2001 | Free cash flow margin | -19.8% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -6787 |
|
| 1999 | Operating cash flow | -471617 |
|
| 2000 | Operating cash flow | -2113923 |
|
| 2001 | Operating cash flow | -1411844 |
|
| 2002 | Operating cash flow | 881911 |
|
| 2003 | Operating cash flow | -134532 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -569313 |
|
| 2000 | Free cash flow | -2198491 |
|
| 2001 | Free cash flow | -2333852 |
|
| 2002 | Free cash flow | 756103 |
|
| 2003 | Free cash flow | -166618 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 180.5% |
|
| 2002 | Liabilities / assets | 515.3% |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | 4.05× |
|
| 2001 | Current assets / current liabilities | 0.25× |
|
| 2002 | Current assets / current liabilities | 0.19× |
|
| 2003 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 10,597 Exact valueExact value: -10597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,738 Exact valueExact value: 12738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 19,895 Exact valueExact value: -19895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,787 Exact valueExact value: -6787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 727,808 Exact valueExact value: -727808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 471,617 Exact valueExact value: -471617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,696 Exact valueExact value: 97696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 569,313 Calculation and evidence-471617 − 97696 USD Exact free cash flow: -569313 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.79 million Exact valueExact value: -1789567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Exact valueExact value: -2113923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,568 Exact valueExact value: 84568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Calculation and evidence-2113923 − 84568 USD Exact free cash flow: -2198491 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 18.79 million Exact valueExact value: -18790367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1411844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 922,008 Exact valueExact value: 922008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence-1411844 − 922008 USD Exact free cash flow: -2333852 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 19.71 million Exact valueExact value: -19710961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 881,911 Exact valueExact value: 881911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,808 Exact valueExact value: 125808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,103 Calculation and evidence881911 − 125808 USD Exact free cash flow: 756103 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 6.86 million Exact valueExact value: 6862354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 134,532 Exact valueExact value: -134532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,086 Exact valueExact value: 32086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,618 Calculation and evidence-134532 − 32086 USD Exact free cash flow: -166618 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854164, 854164, edgar:854164
Also known as EMERALD CAPITAL INVESTMENTS INC /DE