Revenue
2.89 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 2891000 USD Source
33 filing records in this dataset, filed from 1995-05-15 to 2002-11-12. Explore the available filing history and original sources.
2.89 million USD
2002-09-30 · USD
-3.77%
2002-09-30 · %
-119 thousand USD
2002-09-30 · USD
-176 thousand USD
2002-09-30 · USD
496000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-12.
Financial data available through: 2001-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.93 million
–
Current period
USD 10.01 million
–
10012000 − 8929000 = 1083000 USD
8929000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source10012000 USD · 2000-12-31 – 2001-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 241,000
–
Current period
−USD 586,000
–
-586000 − 241000 = -827000 USD
241000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-586000 USD · 2000-12-31 – 2001-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 389,000
–
Current period
−USD 679,000
–
-679000 − -389000 = -290000 USD
-389000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-679000 USD · 2000-12-31 – 2001-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 412,000
–
Current period
USD 119,000
–
119000 − 412000 = -293000 USD
412000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source119000 USD · 2000-12-31 – 2001-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-01-03 – 1994-01-02 | 18237000 | 20510000 Derived | -2273000 | 662000 Derived | -2935000 | Unavailable | Source
|
| 1995 1994-01-02 – 1995-01-01 | 21508000 | 19976000 Derived | 1532000 | 619000 Derived | 913000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 14839000 | 14316000 Derived | 523000 | 581000 Derived | -58000 | 5141000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 10974000 | 15042000 Derived | -4068000 | 440000 Derived | -4508000 | Unavailable | Source
|
| 1997 1996-12-29 – 1997-12-28 | 11665000 | 12118000 Derived | -453000 | -72000 Derived | -381000 | 833000 Derived | Source
|
| 1999 1998-01-04 – 1999-01-03 | 9393000 | 12074000 Derived | -2681000 | -129000 Derived | -2552000 | 18000 Derived | Source
|
| 2000 1999-01-03 – 2000-01-02 | 7951000 | 9994000 Derived | -2043000 | -160000 Derived | -1883000 | -581000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8929000 | 8762000 Derived | 167000 | -74000 Derived | 241000 | -801000 Derived | Source
|
| 2001 2000-12-31 – 2001-12-30 | 10012000 | 10546000 Derived | -534000 | 52000 Derived | -586000 | -798000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18237000 |
|
| 1995 | Revenue | 21508000 |
|
| 1995 | Revenue | 14839000 |
|
| 1996 | Revenue | 10974000 |
|
| 1997 | Revenue | 11665000 |
|
| 1999 | Revenue | 9393000 |
|
| 2000 | Revenue | 7951000 |
|
| 2000 | Revenue | 8929000 |
|
| 2001 | Revenue | 10012000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 17.9% |
|
| 1995 | Year over year | -31% |
|
| 1996 | Year over year | -26% |
|
| 1997 | Year over year | 6.3% |
|
| 1999 | Year over year | -19.5% |
|
| 2000 | Year over year | -15.4% |
|
| 2000 | Year over year | 12.3% |
|
| 2001 | Year over year | 12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -12.5% |
|
| 1995 | Operating margin | 7.1% |
|
| 1995 | Operating margin | 3.5% |
|
| 1996 | Operating margin | -37.1% |
|
| 1997 | Operating margin | -3.9% |
|
| 1999 | Operating margin | -28.5% |
|
| 2000 | Operating margin | -25.7% |
|
| 2000 | Operating margin | 1.9% |
|
| 2001 | Operating margin | -5.3% |
|
| 1994 | Net margin | -16.1% |
|
| 1995 | Net margin | 4.2% |
|
| 1995 | Net margin | -0.4% |
|
| 1996 | Net margin | -41.1% |
|
| 1997 | Net margin | -3.3% |
|
| 1999 | Net margin | -27.2% |
|
| 2000 | Net margin | -23.7% |
|
| 2000 | Net margin | 2.7% |
|
| 2001 | Net margin | -5.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 34.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | 7.1% |
|
| 1999 | Free cash flow margin | 0.2% |
|
| 2000 | Free cash flow margin | -7.3% |
|
| 2000 | Free cash flow margin | -9% |
|
| 2001 | Free cash flow margin | -8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1691000 |
|
| 1995 | Operating cash flow | 1147000 |
|
| 1995 | Operating cash flow | 5609000 |
|
| 1996 | Operating cash flow | -1349000 |
|
| 1997 | Operating cash flow | 987000 |
|
| 1999 | Operating cash flow | 117000 |
|
| 2000 | Operating cash flow | -437000 |
|
| 2000 | Operating cash flow | -389000 |
|
| 2001 | Operating cash flow | -679000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | 5141000 |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | 833000 |
|
| 1999 | Free cash flow | 18000 |
|
| 2000 | Free cash flow | -581000 |
|
| 2000 | Free cash flow | -801000 |
|
| 2001 | Free cash flow | -798000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-01 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-28 | Liabilities / assets | Not reported |
|
| 1999-01-03 | Liabilities / assets | Not reported |
|
| 2000-01-02 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.23× |
|
| 1995 | Current assets / current liabilities | 5.43× |
|
| 1996 | Current assets / current liabilities | 3.57× |
|
| 1997 | Current assets / current liabilities | 4.77× |
|
| 1999 | Current assets / current liabilities | 2.55× |
|
| 2000 | Current assets / current liabilities | 5.31× |
|
| 2000 | Current assets / current liabilities | 6.99× |
|
| 2001 | Current assets / current liabilities | 5.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-01-03 – 1994-01-02 | −USD 2.94 million Exact valueExact value: -2935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-01-02 – 1995-01-01 | USD 913,000 Exact valueExact value: 913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 58,000 Exact valueExact value: -58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Exact valueExact value: 5609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 468,000 Exact valueExact value: 468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.14 million Calculation and evidence5609000 − 468000 USD Exact free cash flow: 5141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 334,000 Exact valueExact value: 334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.51 million Exact valueExact value: -4508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-12-29 – 1997-12-28 | −USD 381,000 Exact valueExact value: -381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 987,000 Exact valueExact value: 987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154,000 Exact valueExact value: 154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 833,000 Calculation and evidence987000 − 154000 USD Exact free cash flow: 833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-04 – 1999-01-03 | −USD 2.55 million Exact valueExact value: -2552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Calculation and evidence117000 − 99000 USD Exact free cash flow: 18000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-03 – 2000-01-02 | −USD 1.88 million Exact valueExact value: -1883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 437,000 Exact valueExact value: -437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,000 Exact valueExact value: 144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 581,000 Calculation and evidence-437000 − 144000 USD Exact free cash flow: -581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 241,000 Exact valueExact value: 241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 389,000 Exact valueExact value: -389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 412,000 Exact valueExact value: 412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 801,000 Calculation and evidence-389000 − 412000 USD Exact free cash flow: -801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-31 – 2001-12-30 | −USD 586,000 Exact valueExact value: -586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 679,000 Exact valueExact value: -679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,000 Exact valueExact value: 119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 798,000 Calculation and evidence-679000 − 119000 USD Exact free cash flow: -798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854099, 854099, edgar:854099