Revenue
18.8 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 18828000 USD Source
34 filing records in this dataset, filed from 1996-05-09 to 2004-05-07. Explore the available filing history and original sources.
18.8 million USD
2004-03-31 · USD
-4.05%
2004-03-31 · %
1.43 million USD
2004-03-31 · USD
1.28 million USD
2004-03-31 · USD
4842000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
73.7 million USD
2003-04-01 – 2004-03-31
4.65 million USD
2003-04-01 – 2004-03-31
904 thousand USD
2003-04-01 – 2004-03-31
546 thousand USD
2003-04-01 – 2004-03-31
358 thousand USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-07.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 58.92 million
–
Current period
USD 70.72 million
–
70718000 − 58923000 = 11795000 USD
58923000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source70718000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.14 million
–
Current period
USD 14.93 million
–
14934000 − 4144000 = 10790000 USD
4144000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source14934000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.69 million
–
Current period
USD 15.8 million
–
15800000 − -8691000 = 24491000 USD
-8691000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source15800000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.21 million
–
Current period
USD 685,000
–
685000 − 2209000 = -1524000 USD
2209000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source685000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 18458000 | 16546000 Derived | 1912000 | -500000 Derived | 2412000 | -134000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 17103000 | 17130000 Derived | -27000 | -2065000 Derived | 2038000 | -441000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 28489000 | 28893000 Derived | -404000 | -2343000 Derived | 1939000 | -2679000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 28429000 | 29205000 Derived | -776000 | -5155000 Derived | 4379000 | -3398000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 30209000 | 33080000 Derived | -2871000 | -447000 Derived | -2424000 | -5119000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 38856000 | 34166000 Derived | 4690000 | -108000 Derived | 4798000 | 2278000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 44319000 | 38716000 Derived | 5603000 | 1470000 Derived | 4133000 | 3503000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 51296000 | 45381000 Derived | 5915000 | 1657000 Derived | 4258000 | 123000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 58923000 | 55637000 Derived | 3286000 | -858000 Derived | 4144000 | -10900000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 70718000 | 63470000 Derived | 7248000 | -7686000 Derived | 14934000 | 15115000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18458000 |
|
| 1995 | Revenue | 17103000 |
|
| 1996 | Revenue | 28489000 |
|
| 1997 | Revenue | 28429000 |
|
| 1998 | Revenue | 30209000 |
|
| 1999 | Revenue | 38856000 |
|
| 2000 | Revenue | 44319000 |
|
| 2001 | Revenue | 51296000 |
|
| 2002 | Revenue | 58923000 |
|
| 2003 | Revenue | 70718000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -7.3% |
|
| 1996 | Year over year | 66.6% |
|
| 1997 | Year over year | -0.2% |
|
| 1998 | Year over year | 6.3% |
|
| 1999 | Year over year | 28.6% |
|
| 2000 | Year over year | 14.1% |
|
| 2001 | Year over year | 15.7% |
|
| 2002 | Year over year | 14.9% |
|
| 2003 | Year over year | 20% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10.4% |
|
| 1995 | Operating margin | -0.2% |
|
| 1996 | Operating margin | -1.4% |
|
| 1997 | Operating margin | -2.7% |
|
| 1998 | Operating margin | -9.5% |
|
| 1999 | Operating margin | 12.1% |
|
| 2000 | Operating margin | 12.6% |
|
| 2001 | Operating margin | 11.5% |
|
| 2002 | Operating margin | 5.6% |
|
| 2003 | Operating margin | 10.2% |
|
| 1994 | Net margin | 13.1% |
|
| 1995 | Net margin | 11.9% |
|
| 1996 | Net margin | 6.8% |
|
| 1997 | Net margin | 15.4% |
|
| 1998 | Net margin | -8% |
|
| 1999 | Net margin | 12.3% |
|
| 2000 | Net margin | 9.3% |
|
| 2001 | Net margin | 8.3% |
|
| 2002 | Net margin | 7% |
|
| 2003 | Net margin | 21.1% |
|
| 1994 | Free cash flow margin | -0.7% |
|
| 1995 | Free cash flow margin | -2.6% |
|
| 1996 | Free cash flow margin | -9.4% |
|
| 1997 | Free cash flow margin | -12% |
|
| 1998 | Free cash flow margin | -16.9% |
|
| 1999 | Free cash flow margin | 5.9% |
|
| 2000 | Free cash flow margin | 7.9% |
|
| 2001 | Free cash flow margin | 0.2% |
|
| 2002 | Free cash flow margin | -18.5% |
|
| 2003 | Free cash flow margin | 21.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 277000 |
|
| 1995 | Operating cash flow | -221000 |
|
| 1996 | Operating cash flow | -1845000 |
|
| 1997 | Operating cash flow | -2725000 |
|
| 1998 | Operating cash flow | -4323000 |
|
| 1999 | Operating cash flow | 2899000 |
|
| 2000 | Operating cash flow | 4399000 |
|
| 2001 | Operating cash flow | 1717000 |
|
| 2002 | Operating cash flow | -8691000 |
|
| 2003 | Operating cash flow | 15800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -134000 |
|
| 1995 | Free cash flow | -441000 |
|
| 1996 | Free cash flow | -2679000 |
|
| 1997 | Free cash flow | -3398000 |
|
| 1998 | Free cash flow | -5119000 |
|
| 1999 | Free cash flow | 2278000 |
|
| 2000 | Free cash flow | 3503000 |
|
| 2001 | Free cash flow | 123000 |
|
| 2002 | Free cash flow | -10900000 |
|
| 2003 | Free cash flow | 15115000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 7.81× |
|
| 1996 | Current assets / current liabilities | 10.44× |
|
| 1997 | Current assets / current liabilities | 7.72× |
|
| 1998 | Current assets / current liabilities | 7.35× |
|
| 1999 | Current assets / current liabilities | 7.88× |
|
| 2000 | Current assets / current liabilities | 11.83× |
|
| 2001 | Current assets / current liabilities | 6.89× |
|
| 2002 | Current assets / current liabilities | 8.07× |
|
| 2003 | Current assets / current liabilities | 10.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.41 million Exact valueExact value: 2412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,000 Exact valueExact value: 277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 411,000 Exact valueExact value: 411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 134,000 Calculation and evidence277000 − 411000 USD Exact free cash flow: -134000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.04 million Exact valueExact value: 2038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,000 Exact valueExact value: -221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,000 Exact valueExact value: 220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 441,000 Calculation and evidence-221000 − 220000 USD Exact free cash flow: -441000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.94 million Exact valueExact value: 1939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Exact valueExact value: -1845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 834,000 Exact valueExact value: 834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence-1845000 − 834000 USD Exact free cash flow: -2679000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.38 million Exact valueExact value: 4379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Exact valueExact value: -2725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 673,000 Exact valueExact value: 673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Calculation and evidence-2725000 − 673000 USD Exact free cash flow: -3398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.42 million Exact valueExact value: -2424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.32 million Exact valueExact value: -4323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 796,000 Exact valueExact value: 796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Calculation and evidence-4323000 − 796000 USD Exact free cash flow: -5119000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.8 million Exact valueExact value: 4798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,000 Exact valueExact value: 621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Calculation and evidence2899000 − 621000 USD Exact free cash flow: 2278000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.13 million Exact valueExact value: 4133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Exact valueExact value: 4399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,000 Exact valueExact value: 896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Calculation and evidence4399000 − 896000 USD Exact free cash flow: 3503000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.26 million Exact valueExact value: 4258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123,000 Calculation and evidence1717000 − 1594000 USD Exact free cash flow: 123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.14 million Exact valueExact value: 4144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.69 million Exact valueExact value: -8691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.9 million Calculation and evidence-8691000 − 2209000 USD Exact free cash flow: -10900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 14.93 million Exact valueExact value: 14934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.8 million Exact valueExact value: 15800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 685,000 Exact valueExact value: 685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.12 million Calculation and evidence15800000 − 685000 USD Exact free cash flow: 15115000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000854093, 854093, edgar:854093
Also known as INTERPORE INTERNATIONAL /CA/