INTERPORE INTERNATIONAL INC /DE/

EDGAR

34 filing records in this dataset, filed from 1996-05-09 to 2004-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.8 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-4.05%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -762000 USD Source
  • Revenue: 18828000 USD Source

Operating cash flow

1.43 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1428000 USD Source

Free cash flow

1.28 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1428000 USD Source
  • Capital Expenditure: 151000 USD Source
Cash and cash equivalents
4.84 million USD Source
Exact value

4842000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

73.7 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 18382000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 18506000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 70718000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 52695000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 18828000 USD · 2004-01-01 – 2004-03-31 Source

Net income

4.65 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 2380000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 1681000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 14934000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 14084000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -262000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

904 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 13775000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 16324000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 15428000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 13775000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 15800000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 15428000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1428000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

546 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 450000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 290000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 535000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 450000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 685000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 535000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 151000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

358 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 13775000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 16324000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 15428000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 13775000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 15800000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 15428000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1428000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 450000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 290000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 535000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 450000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 685000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 535000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 151000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-07.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20%

    Prior period

    USD 58.92 million

    –

    Current period

    USD 70.72 million

    –

    Exact inputs and evidence

    70718000 − 58923000 = 11795000 USD

    58923000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    70718000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +260.4%

    Prior period

    USD 4.14 million

    –

    Current period

    USD 14.93 million

    –

    Exact inputs and evidence

    14934000 − 4144000 = 10790000 USD

    4144000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    14934000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24.49 million

    Prior period

    −USD 8.69 million

    –

    Current period

    USD 15.8 million

    –

    Exact inputs and evidence

    15800000 − -8691000 = 24491000 USD

    -8691000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    15800000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69%

    Prior period

    USD 2.21 million

    –

    Current period

    USD 685,000

    –

    Exact inputs and evidence

    685000 − 2209000 = -1524000 USD

    2209000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    685000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 70.72 million 100% of revenue
  • Cost of revenue USD 20.25 million 29% of revenue
  • Operating expenses USD 43.22 million 61% of revenue
  • Operating income USD 7.25 million 10% of revenue
  • Tax, interest and other Derived −USD 7.69 million −11% of revenue
  • Net income USD 14.93 million 21% of revenue

Cash

  • Operating cash flow USD 15.8 million 22% of revenue
  • Capital expenditure USD 685,000 1% of revenue
  • Free cash flow Derived USD 15.12 million 21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Operating loss: operating costs were 110% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 9.3%87%
  • 2001 88%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3118458000 16546000 Derived 1912000 -500000 Derived 2412000 -134000 Derived
Source
1995 1995-01-01 – 1995-12-3117103000 17130000 Derived -27000 -2065000 Derived 2038000 -441000 Derived
Source
1996 1996-01-01 – 1996-12-3128489000 28893000 Derived -404000 -2343000 Derived 1939000 -2679000 Derived
Source
1997 1997-01-01 – 1997-12-3128429000 29205000 Derived -776000 -5155000 Derived 4379000 -3398000 Derived
Source
1998 1998-01-01 – 1998-12-3130209000 33080000 Derived -2871000 -447000 Derived -2424000 -5119000 Derived
Source
1999 1999-01-01 – 1999-12-3138856000 34166000 Derived 4690000 -108000 Derived 4798000 2278000 Derived
Source
2000 2000-01-01 – 2000-12-3144319000 38716000 Derived 5603000 1470000 Derived 4133000 3503000 Derived
Source
2001 2001-01-01 – 2001-12-3151296000 45381000 Derived 5915000 1657000 Derived 4258000 123000 Derived
Source
2002 2002-01-01 – 2002-12-3158923000 55637000 Derived 3286000 -858000 Derived 4144000 -10900000 Derived
Source
2003 2003-01-01 – 2003-12-3170718000 63470000 Derived 7248000 -7686000 Derived 14934000 15115000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.4M57.3M38.2M19.1M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18458000
1995Revenue17103000
1996Revenue28489000
1997Revenue28429000
1998Revenue30209000
1999Revenue38856000
2000Revenue44319000
2001Revenue51296000
2002Revenue58923000
2003Revenue70718000

Revenue growth

Change in revenue from the same financial period one year earlier.

20% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%51%30%8%-13%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-7.3%
1996Year over year66.6%
1997Year over year-0.2%
1998Year over year6.3%
1999Year over year28.6%
2000Year over year14.1%
2001Year over year15.7%
2002Year over year14.9%
2003Year over year20%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 2003
Net margin 21.1% 2003
Free cash flow margin 21.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%13%1%-10%-22%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.4%
1995Operating margin-0.2%
1996Operating margin-1.4%
1997Operating margin-2.7%
1998Operating margin-9.5%
1999Operating margin12.1%
2000Operating margin12.6%
2001Operating margin11.5%
2002Operating margin5.6%
2003Operating margin10.2%
1994Net margin13.1%
1995Net margin11.9%
1996Net margin6.8%
1997Net margin15.4%
1998Net margin-8%
1999Net margin12.3%
2000Net margin9.3%
2001Net margin8.3%
2002Net margin7%
2003Net margin21.1%
1994Free cash flow margin-0.7%
1995Free cash flow margin-2.6%
1996Free cash flow margin-9.4%
1997Free cash flow margin-12%
1998Free cash flow margin-16.9%
1999Free cash flow margin5.9%
2000Free cash flow margin7.9%
2001Free cash flow margin0.2%
2002Free cash flow margin-18.5%
2003Free cash flow margin21.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M10.7M3.6M-3.5M-10.7M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow277000
1995Operating cash flow-221000
1996Operating cash flow-1845000
1997Operating cash flow-2725000
1998Operating cash flow-4323000
1999Operating cash flow2899000
2000Operating cash flow4399000
2001Operating cash flow1717000
2002Operating cash flow-8691000
2003Operating cash flow15800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M9.7M2.1M-5.4M-13.0M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-134000
1995Free cash flow-441000
1996Free cash flow-2679000
1997Free cash flow-3398000
1998Free cash flow-5119000
1999Free cash flow2278000
2000Free cash flow3503000
2001Free cash flow123000
2002Free cash flow-10900000
2003Free cash flow15115000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

10.95× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.77×9.58×6.39×3.19×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities7.81×
1996Current assets / current liabilities10.44×
1997Current assets / current liabilities7.72×
1998Current assets / current liabilities7.35×
1999Current assets / current liabilities7.88×
2000Current assets / current liabilities11.83×
2001Current assets / current liabilities6.89×
2002Current assets / current liabilities8.07×
2003Current assets / current liabilities10.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.41 million
Exact value

Exact value: 2412000 USD

1994-01-01 – 1994-12-31: 2412000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277,000
Exact value

Exact value: 277000 USD

1994-01-01 – 1994-12-31: 277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,000
Exact value

Exact value: 411000 USD

1994-01-01 – 1994-12-31: 411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134,000
Calculation and evidence

277000 − 411000 USD

Exact free cash flow: -134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.04 million
Exact value

Exact value: 2038000 USD

1995-01-01 – 1995-12-31: 2038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,000
Exact value

Exact value: -221000 USD

1995-01-01 – 1995-12-31: -221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,000
Exact value

Exact value: 220000 USD

1995-01-01 – 1995-12-31: 220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 441,000
Calculation and evidence

-221000 − 220000 USD

Exact free cash flow: -441000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.94 million
Exact value

Exact value: 1939000 USD

1996-01-01 – 1996-12-31: 1939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1845000 USD

1996-01-01 – 1996-12-31: -1845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 834,000
Exact value

Exact value: 834000 USD

1996-01-01 – 1996-12-31: 834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

-1845000 − 834000 USD

Exact free cash flow: -2679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.38 million
Exact value

Exact value: 4379000 USD

1997-01-01 – 1997-12-31: 4379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2725000 USD

1997-01-01 – 1997-12-31: -2725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 673,000
Exact value

Exact value: 673000 USD

1997-01-01 – 1997-12-31: 673000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Calculation and evidence

-2725000 − 673000 USD

Exact free cash flow: -3398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.42 million
Exact value

Exact value: -2424000 USD

1998-01-01 – 1998-12-31: -2424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4323000 USD

1998-01-01 – 1998-12-31: -4323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 796,000
Exact value

Exact value: 796000 USD

1998-01-01 – 1998-12-31: 796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Calculation and evidence

-4323000 − 796000 USD

Exact free cash flow: -5119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 4.8 million
Exact value

Exact value: 4798000 USD

1999-01-01 – 1999-12-31: 4798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Exact value

Exact value: 2899000 USD

1999-01-01 – 1999-12-31: 2899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,000
Exact value

Exact value: 621000 USD

1999-01-01 – 1999-12-31: 621000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Calculation and evidence

2899000 − 621000 USD

Exact free cash flow: 2278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.13 million
Exact value

Exact value: 4133000 USD

2000-01-01 – 2000-12-31: 4133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4399000 USD

2000-01-01 – 2000-12-31: 4399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,000
Exact value

Exact value: 896000 USD

2000-01-01 – 2000-12-31: 896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Calculation and evidence

4399000 − 896000 USD

Exact free cash flow: 3503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.26 million
Exact value

Exact value: 4258000 USD

2001-01-01 – 2001-12-31: 4258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1717000 USD

2001-01-01 – 2001-12-31: 1717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1594000 USD

2001-01-01 – 2001-12-31: 1594000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Calculation and evidence

1717000 − 1594000 USD

Exact free cash flow: 123000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.14 million
Exact value

Exact value: 4144000 USD

2002-01-01 – 2002-12-31: 4144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.69 million
Exact value

Exact value: -8691000 USD

2002-01-01 – 2002-12-31: -8691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2209000 USD

2002-01-01 – 2002-12-31: 2209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.9 million
Calculation and evidence

-8691000 − 2209000 USD

Exact free cash flow: -10900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 14.93 million
Exact value

Exact value: 14934000 USD

2003-01-01 – 2003-12-31: 14934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.8 million
Exact value

Exact value: 15800000 USD

2003-01-01 – 2003-12-31: 15800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 685,000
Exact value

Exact value: 685000 USD

2003-01-01 – 2003-12-31: 685000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.12 million
Calculation and evidence

15800000 − 685000 USD

Exact free cash flow: 15115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000854093, 854093, edgar:854093

Also known as INTERPORE INTERNATIONAL /CA/