AMTROL INC /RI/

EDGAR

40 filing records in this dataset, filed from 1996-08-13 to 2006-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56.7 million USD

2006-04-01 · USD

Exact inputs and evidence

Operating margin

7.16%

2006-04-01 · %

Exact inputs and evidence
  • Operating Income: 4064000 USD Source
  • Revenue: 56732000 USD Source
Cash and cash equivalents
9.34 million USD Source
Exact value

9339000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-15.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 2 of 11 periods available· newest 1996-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.2%

    Prior period

    USD 198.39 million

    –

    Current period

    USD 218.55 million

    –

    Exact inputs and evidence

    218548000 − 198394000 = 20154000 USD

    198394000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    218548000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.02 million

    Prior period

    −USD 22.21 million

    –

    Current period

    −USD 2.19 million

    –

    Exact inputs and evidence

    -2190000 − -22214000 = 20024000 USD

    -22214000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -2190000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 218.55 million 100% of revenue
  • Operating costs Derived USD 199.5 million 91% of revenue
  • Operating income USD 19.05 million 8.7% of revenue
  • Tax, interest and other Derived USD 21.24 million 9.7% of revenue
  • Net income −USD 2.19 million −1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 Net loss: net income was −4.3% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 10%89%
  • 2000 Net loss: net income was −2.1% of revenue.
  • 2001 Net loss: net income was −5.2% of revenue.
  • 2002 Net loss: net income was −25% of revenue.
  • 2003 Net loss: net income was −0.9% of revenue.
  • 2004 Net loss: net income was −11% of revenue.
  • 2005 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31152193000 136378000 Derived 15815000 6093000 Derived 9722000 Unavailable
Source
1997 1997-01-01 – 1997-12-31176432000 166398000 Derived 10034000 17682000 Derived -7648000 Unavailable
Source
1998 1998-01-01 – 1998-12-31212890000 214271000 Derived -1381000 11990000 Derived -13371000 Unavailable
Source
1999 1999-01-01 – 1999-12-31222053000 197572000 Derived 24481000 22621000 Derived 1860000 Unavailable
Source
2000 2000-01-01 – 2000-12-31197472000 181767000 Derived 15705000 19851000 Derived -4146000 Unavailable
Source
2001 2001-01-01 – 2001-12-31182325000 173607000 Derived 8718000 18133000 Derived -9415000 Unavailable
Source
2002 2002-01-01 – 2002-12-31179416000 163846000 Derived 15570000 60899000 Derived -45329000 Unavailable
Source
2003 2003-01-01 – 2003-12-31185046000 171463000 Derived 13583000 15315000 Derived -1732000 Unavailable
Source
2004 2004-01-01 – 2004-12-31198394000 180441000 Derived 17953000 40167000 Derived -22214000 Unavailable
Source
2005 2005-01-01 – 2005-12-31218548000 199501000 Derived 19047000 21237000 Derived -2190000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 218.5M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239.8M179.9M119.9M60.0M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue152193000
1997Revenue176432000
1998Revenue212890000
1999Revenue222053000
2000Revenue197472000
2001Revenue182325000
2002Revenue179416000
2003Revenue185046000
2004Revenue198394000
2005Revenue218548000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3%13.9%4.5%-4.9%-14.3%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-11.7%
1997Year over year15.9%
1998Year over year20.7%
1999Year over year4.3%
2000Year over year-11.1%
2001Year over year-7.7%
2002Year over year-1.6%
2003Year over year3.1%
2004Year over year7.2%
2005Year over year10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.7% 2005
Net margin -1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%3%-7%-18%-28%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10.4%
1997Operating margin5.7%
1998Operating margin-0.6%
1999Operating margin11%
2000Operating margin8%
2001Operating margin4.8%
2002Operating margin8.7%
2003Operating margin7.3%
2004Operating margin9%
2005Operating margin8.7%
1996Net margin6.4%
1997Net margin-4.3%
1998Net margin-6.3%
1999Net margin0.8%
2000Net margin-2.1%
2001Net margin-5.2%
2002Net margin-25.3%
2003Net margin-0.9%
2004Net margin-11.2%
2005Net margin-1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.66×2.00×1.33×0.67×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.47×
1997Current assets / current liabilities1.53×
1998Current assets / current liabilities1.12×
1999Current assets / current liabilities1.19×
2000Current assets / current liabilities1.11×
2001Current assets / current liabilities1.19×
2002Current assets / current liabilities1.16×
2003Current assets / current liabilities1.54×
2004Current assets / current liabilities1.43×
2005Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 9.72 million
Exact value

Exact value: 9722000 USD

1996-01-01 – 1996-12-31: 9722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 9.26 million
Exact value

Exact value: 9260000 USD

1996-01-01 – 1996-12-31: 9260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 7.65 million
Exact value

Exact value: -7648000 USD

1997-01-01 – 1997-12-31: -7648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 13.37 million
Exact value

Exact value: -13371000 USD

1998-01-01 – 1998-12-31: -13371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.86 million
Exact value

Exact value: 1860000 USD

1999-01-01 – 1999-12-31: 1860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 4.15 million
Exact value

Exact value: -4146000 USD

2000-01-01 – 2000-12-31: -4146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 9.42 million
Exact value

Exact value: -9415000 USD

2001-01-01 – 2001-12-31: -9415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 45.33 million
Exact value

Exact value: -45329000 USD

2002-01-01 – 2002-12-31: -45329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.73 million
Exact value

Exact value: -1732000 USD

2003-01-01 – 2003-12-31: -1732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 22.21 million
Exact value

Exact value: -22214000 USD

2004-01-01 – 2004-12-31: -22214000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 2.19 million
Exact value

Exact value: -2190000 USD

2005-01-01 – 2005-12-31: -2190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000853547, 853547, edgar:853547