EFFECTIVE MANAGEMENT SYSTEMS INC

EDGAR

14 filing records in this dataset, filed from 1996-07-15 to 1999-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.05 million USD

1999-08-31 · USD

Exact inputs and evidence

Operating margin

-18.6%

1999-08-31 · %

Exact inputs and evidence
  • Operating Income: -1497000 USD Source
  • Revenue: 8048000 USD Source

Operating cash flow

-384 thousand USD

1999-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2298000 USD Source
  • Operating Cash Flow: 2682000 USD Source

Free cash flow

-472 thousand USD

1999-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2298000 USD Source
  • Operating Cash Flow: 2682000 USD Source
  • Capital Expenditure: 339000 USD Source
  • Capital Expenditure: 251000 USD Source
Cash and cash equivalents
3 thousand USD Source
Exact value

3000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.5 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Revenue: 39144000 USD · 1997-12-01 – 1998-11-30 Source
  • Revenue: 27776000 USD · 1997-12-01 – 1998-08-31 Source
  • Revenue: 7476000 USD · 1998-12-01 – 1999-02-28 Source
  • Revenue: 8620000 USD · 1999-03-01 – 1999-05-31 Source
  • Revenue: 8048000 USD · 1999-06-01 – 1999-08-31 Source

Net income

-6.44 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Net income: -10590000 USD · 1997-12-01 – 1998-11-30 Source
  • Net income: -10022000 USD · 1997-12-01 – 1998-08-31 Source
  • Net income: -2175000 USD · 1998-12-01 – 1999-02-28 Source
  • Net income: -1995000 USD · 1999-03-01 – 1999-05-31 Source
  • Net income: -1702000 USD · 1999-06-01 – 1999-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-10-15.

Financial data available through: 1998-11-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-11-30
  • Operating income: 5 of 11 periods available· newest 1998-11-30
  • Net income: 5 of 11 periods available· newest 1998-11-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-11-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-11-30
  • Total assets: 3 of 11 periods available· newest 1998-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-11-30
  • Current liabilities: 3 of 11 periods available· newest 1998-11-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.2%

    Prior period

    USD 42.65 million

    –

    Current period

    USD 39.14 million

    –

    Exact inputs and evidence

    39144000 − 42645000 = -3501000 USD

    42645000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    39144000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.43 million

    Prior period

    −USD 2.16 million

    –

    Current period

    −USD 10.59 million

    –

    Exact inputs and evidence

    -10590000 − -2160000 = -8430000 USD

    -2160000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    -10590000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -76.3%

    Prior period

    USD 1.73 million

    –

    Current period

    USD 411,000

    –

    Exact inputs and evidence

    411000 − 1733000 = -1322000 USD

    1733000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    411000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.6%

    Prior period

    USD 1.18 million

    –

    Current period

    USD 170,000

    –

    Exact inputs and evidence

    170000 − 1177000 = -1007000 USD

    1177000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    170000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-01 – 1998-11-30

  • Revenue USD 39.14 million 100% of revenue
  • Operating costs Derived USD 49.15 million 126% of revenue
  • Operating income −USD 10 million −26% of revenue
  • Tax, interest and other Derived USD 587,000 1.5% of revenue
  • Net income −USD 10.59 million −27% of revenue

Cash

  • Operating cash flow USD 411,000 1% of revenue
  • Capital expenditure USD 170,000 0.4% of revenue
  • Free cash flow Derived USD 241,000 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 90%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 99%
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-01 – 1994-11-3022664000 20311000 Derived 2353000 633000 Derived 1720000 -1158000 Derived
Source
1995 1994-12-01 – 1995-11-3029024000 28894000 Derived 130000 -1000 Derived 131000 485000 Derived
Source
1996 1995-12-01 – 1996-11-3041257000 40874000 Derived 383000 230000 Derived 153000 1482000 Derived
Source
1997 1996-12-01 – 1997-11-3042645000 45046000 Derived -2401000 -241000 Derived -2160000 556000 Derived
Source
1998 1997-12-01 – 1998-11-3039144000 49147000 Derived -10003000 587000 Derived -10590000 241000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.1M34.5M23.0M11.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue22664000
1995Revenue29024000
1996Revenue41257000
1997Revenue42645000
1998Revenue39144000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%32%17%2%-12%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year28.1%
1996Year over year42.1%
1997Year over year3.4%
1998Year over year-8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.6% 1998
Net margin -27.1% 1998
Free cash flow margin 0.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%3%-8%-19%-30%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.4%
1995Operating margin0.4%
1996Operating margin0.9%
1997Operating margin-5.6%
1998Operating margin-25.6%
1994Net margin7.6%
1995Net margin0.5%
1996Net margin0.4%
1997Net margin-5.1%
1998Net margin-27.1%
1994Free cash flow margin-5.1%
1995Free cash flow margin1.7%
1996Free cash flow margin3.6%
1997Free cash flow margin1.3%
1998Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 411K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.4M1.6M784.6K0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow61000
1995Operating cash flow1915000
1996Operating cash flow2906000
1997Operating cash flow1733000
1998Operating cash flow411000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 241K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M927.6K162.0K-603.6K-1.4M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1158000
1995Free cash flow485000
1996Free cash flow1482000
1997Free cash flow556000
1998Free cash flow241000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Liabilities / assetsNot reportedNo source recorded
1995-11-30Liabilities / assetsNot reportedNo source recorded
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.78×0.39×0.00×1994-11-301995-11-30199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Current assets / current liabilitiesNot reportedNo source recorded
1995-11-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.45×
1997Current assets / current liabilities1.15×
1998Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-01 – 1994-11-30
USD 1.72 million
Exact value

Exact value: 1720000 USD

1993-12-01 – 1994-11-30: 1720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,000
Exact value

Exact value: 61000 USD

1993-12-01 – 1994-11-30: 61000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1219000 USD

1993-12-01 – 1994-11-30: 1219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Calculation and evidence

61000 − 1219000 USD

Exact free cash flow: -1158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
USD 131,000
Exact value

Exact value: 131000 USD

1994-12-01 – 1995-11-30: 131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1915000 USD

1994-12-01 – 1995-11-30: 1915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1430000 USD

1994-12-01 – 1995-11-30: 1430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,000
Calculation and evidence

1915000 − 1430000 USD

Exact free cash flow: 485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 153,000
Exact value

Exact value: 153000 USD

1995-12-01 – 1996-11-30: 153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Exact value

Exact value: 2906000 USD

1995-12-01 – 1996-11-30: 2906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1424000 USD

1995-12-01 – 1996-11-30: 1424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Calculation and evidence

2906000 − 1424000 USD

Exact free cash flow: 1482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
−USD 2.16 million
Exact value

Exact value: -2160000 USD

1996-12-01 – 1997-11-30: -2160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1733000 USD

1996-12-01 – 1997-11-30: 1733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1177000 USD

1996-12-01 – 1997-11-30: 1177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 556,000
Calculation and evidence

1733000 − 1177000 USD

Exact free cash flow: 556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-01 – 1998-11-30
−USD 10.59 million
Exact value

Exact value: -10590000 USD

1997-12-01 – 1998-11-30: -10590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,000
Exact value

Exact value: 411000 USD

1997-12-01 – 1998-11-30: 411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,000
Exact value

Exact value: 170000 USD

1997-12-01 – 1998-11-30: 170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,000
Calculation and evidence

411000 − 170000 USD

Exact free cash flow: 241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000853372, 853372, edgar:853372