Revenue
8.05 million USD
1999-08-31 · USD
Exact inputs and evidence
- Revenue: 8048000 USD Source
14 filing records in this dataset, filed from 1996-07-15 to 1999-10-15. Explore the available filing history and original sources.
8.05 million USD
1999-08-31 · USD
-18.6%
1999-08-31 · %
-384 thousand USD
1999-08-31 · USD
-472 thousand USD
1999-08-31 · USD
3000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.5 million USD
1998-09-01 – 1999-08-31
-6.44 million USD
1998-09-01 – 1999-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-10-15.
Financial data available through: 1998-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.65 million
–
Current period
USD 39.14 million
–
39144000 − 42645000 = -3501000 USD
42645000 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source39144000 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.16 million
–
Current period
−USD 10.59 million
–
-10590000 − -2160000 = -8430000 USD
-2160000 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source-10590000 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.73 million
–
Current period
USD 411,000
–
411000 − 1733000 = -1322000 USD
1733000 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source411000 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.18 million
–
Current period
USD 170,000
–
170000 − 1177000 = -1007000 USD
1177000 USD · 1996-12-01 – 1997-11-30
Inspect prior input Prior source170000 USD · 1997-12-01 – 1998-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-01 – 1994-11-30 | 22664000 | 20311000 Derived | 2353000 | 633000 Derived | 1720000 | -1158000 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 29024000 | 28894000 Derived | 130000 | -1000 Derived | 131000 | 485000 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 41257000 | 40874000 Derived | 383000 | 230000 Derived | 153000 | 1482000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 42645000 | 45046000 Derived | -2401000 | -241000 Derived | -2160000 | 556000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 39144000 | 49147000 Derived | -10003000 | 587000 Derived | -10590000 | 241000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 22664000 |
|
| 1995 | Revenue | 29024000 |
|
| 1996 | Revenue | 41257000 |
|
| 1997 | Revenue | 42645000 |
|
| 1998 | Revenue | 39144000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 28.1% |
|
| 1996 | Year over year | 42.1% |
|
| 1997 | Year over year | 3.4% |
|
| 1998 | Year over year | -8.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10.4% |
|
| 1995 | Operating margin | 0.4% |
|
| 1996 | Operating margin | 0.9% |
|
| 1997 | Operating margin | -5.6% |
|
| 1998 | Operating margin | -25.6% |
|
| 1994 | Net margin | 7.6% |
|
| 1995 | Net margin | 0.5% |
|
| 1996 | Net margin | 0.4% |
|
| 1997 | Net margin | -5.1% |
|
| 1998 | Net margin | -27.1% |
|
| 1994 | Free cash flow margin | -5.1% |
|
| 1995 | Free cash flow margin | 1.7% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1997 | Free cash flow margin | 1.3% |
|
| 1998 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 61000 |
|
| 1995 | Operating cash flow | 1915000 |
|
| 1996 | Operating cash flow | 2906000 |
|
| 1997 | Operating cash flow | 1733000 |
|
| 1998 | Operating cash flow | 411000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1158000 |
|
| 1995 | Free cash flow | 485000 |
|
| 1996 | Free cash flow | 1482000 |
|
| 1997 | Free cash flow | 556000 |
|
| 1998 | Free cash flow | 241000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.45× |
|
| 1997 | Current assets / current liabilities | 1.15× |
|
| 1998 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-01 – 1994-11-30 | USD 1.72 million Exact valueExact value: 1720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,000 Exact valueExact value: 61000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence61000 − 1219000 USD Exact free cash flow: -1158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | USD 131,000 Exact valueExact value: 131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485,000 Calculation and evidence1915000 − 1430000 USD Exact free cash flow: 485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Calculation and evidence2906000 − 1424000 USD Exact free cash flow: 1482000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | −USD 2.16 million Exact valueExact value: -2160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,000 Calculation and evidence1733000 − 1177000 USD Exact free cash flow: 556000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | −USD 10.59 million Exact valueExact value: -10590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 411,000 Exact valueExact value: 411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,000 Exact valueExact value: 170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241,000 Calculation and evidence411000 − 170000 USD Exact free cash flow: 241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000853372, 853372, edgar:853372