Revenue
20.4 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 20423000 USD Source
24 filing records in this dataset, filed from 1996-05-10 to 2001-05-15. Explore the available filing history and original sources.
20.4 million USD
2001-03-31 · USD
-28.93%
2001-03-31 · %
10.1 million USD
2001-03-31 · USD
9.79 million USD
2001-03-31 · USD
13231000 USD
120808000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
143 million USD
2000-04-01 – 2001-03-31
-115 million USD
2000-04-01 – 2001-03-31
4.09 million USD
2000-04-01 – 2001-03-31
2.32 million USD
2000-04-01 – 2001-03-31
1.77 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 196.21 million
–
Current period
USD 171.49 million
–
171487000 − 196212000 = -24725000 USD
196212000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source171487000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4 million
–
Current period
−USD 106.64 million
–
-106637000 − -3998000 = -102639000 USD
-3998000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-106637000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.58 million
–
Current period
USD 7.62 million
–
7616000 − 16580000 = -8964000 USD
16580000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source7616000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.5 million
–
Current period
USD 4.73 million
–
4725000 − 10495000 = -5770000 USD
10495000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source4725000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 121801000 | 108121000 Derived | 13680000 | 5702000 Derived | 7978000 | -1344000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 125126000 | 106174000 Derived | 18952000 | 7134000 Derived | 11818000 | 14250000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 127376000 | 108027000 Derived | 19349000 | 6801000 Derived | 12548000 | 8176000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 167841000 | 142272000 Derived | 25569000 | 9661000 Derived | 15908000 | -198000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 196212000 | 197784000 Derived | -1572000 | 2426000 Derived | -3998000 | 6085000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 171487000 | 261867000 Derived | -90380000 | 16257000 Derived | -106637000 | 2891000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 121801000 |
|
| 1996 | Revenue | 125126000 |
|
| 1997 | Revenue | 127376000 |
|
| 1998 | Revenue | 167841000 |
|
| 1999 | Revenue | 196212000 |
|
| 2000 | Revenue | 171487000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 2.7% |
|
| 1997 | Year over year | 1.8% |
|
| 1998 | Year over year | 31.8% |
|
| 1999 | Year over year | 16.9% |
|
| 2000 | Year over year | -12.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 11.2% |
|
| 1996 | Operating margin | 15.1% |
|
| 1997 | Operating margin | 15.2% |
|
| 1998 | Operating margin | 15.2% |
|
| 1999 | Operating margin | -0.8% |
|
| 2000 | Operating margin | -52.7% |
|
| 1995 | Net margin | 6.6% |
|
| 1996 | Net margin | 9.4% |
|
| 1997 | Net margin | 9.9% |
|
| 1998 | Net margin | 9.5% |
|
| 1999 | Net margin | -2% |
|
| 2000 | Net margin | -62.2% |
|
| 1995 | Free cash flow margin | -1.1% |
|
| 1996 | Free cash flow margin | 11.4% |
|
| 1997 | Free cash flow margin | 6.4% |
|
| 1998 | Free cash flow margin | -0.1% |
|
| 1999 | Free cash flow margin | 3.1% |
|
| 2000 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1248000 |
|
| 1996 | Operating cash flow | 18643000 |
|
| 1997 | Operating cash flow | 13148000 |
|
| 1998 | Operating cash flow | 6977000 |
|
| 1999 | Operating cash flow | 16580000 |
|
| 2000 | Operating cash flow | 7616000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1344000 |
|
| 1996 | Free cash flow | 14250000 |
|
| 1997 | Free cash flow | 8176000 |
|
| 1998 | Free cash flow | -198000 |
|
| 1999 | Free cash flow | 6085000 |
|
| 2000 | Free cash flow | 2891000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.03× |
|
| 1996 | Current assets / current liabilities | 3.8× |
|
| 1997 | Current assets / current liabilities | 3.62× |
|
| 1998 | Current assets / current liabilities | 3.17× |
|
| 1999 | Current assets / current liabilities | 2.75× |
|
| 2000 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 7.98 million Exact valueExact value: 7978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Calculation and evidence1248000 − 2592000 USD Exact free cash flow: -1344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 11.82 million Exact valueExact value: 11818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.64 million Exact valueExact value: 18643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.39 million Exact valueExact value: 4393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.25 million Calculation and evidence18643000 − 4393000 USD Exact free cash flow: 14250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 12.55 million Exact valueExact value: 12548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.15 million Exact valueExact value: 13148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.18 million Calculation and evidence13148000 − 4972000 USD Exact free cash flow: 8176000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 15.91 million Exact valueExact value: 15908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198,000 Calculation and evidence6977000 − 7175000 USD Exact free cash flow: -198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 4 million Exact valueExact value: -3998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.58 million Exact valueExact value: 16580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.5 million Exact valueExact value: 10495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.09 million Calculation and evidence16580000 − 10495000 USD Exact free cash flow: 6085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 106.64 million Exact valueExact value: -106637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.62 million Exact valueExact value: 7616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Exact valueExact value: 4725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Calculation and evidence7616000 − 4725000 USD Exact free cash flow: 2891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000853102, 853102, edgar:853102