DAY RUNNER INC

EDGAR

24 filing records in this dataset, filed from 1996-05-10 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.4 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-28.93%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -5908000 USD Source
  • Revenue: 20423000 USD Source

Operating cash flow

10.1 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15620000 USD Source
  • Operating Cash Flow: 5519000 USD Source

Free cash flow

9.79 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15620000 USD Source
  • Operating Cash Flow: 5519000 USD Source
  • Capital Expenditure: 824000 USD Source
  • Capital Expenditure: 513000 USD Source
Cash and cash equivalents
13.2 million USD Source
Exact value

13231000 USD

Long-term debt including current maturities
121 million USD Source
Exact value

120808000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

143 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 171487000 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 139312000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 41824000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 48433000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 20423000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-115 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -106637000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: -14468000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: 499000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -15089000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -8268000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

4.09 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 7616000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 19147000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -5871000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: 5519000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -5871000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: 15620000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 5519000 USD · 2000-07-01 – 2000-12-31 Source

Capital expenditure

2.32 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 4725000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 3230000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 161000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 513000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 161000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 824000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 513000 USD · 2000-07-01 – 2000-12-31 Source

Free cash flow

1.77 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 7616000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 19147000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -5871000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: 5519000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -5871000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: 15620000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 5519000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 4725000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 3230000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 161000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 513000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 161000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 824000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 513000 USD · 2000-07-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-06-30
  • Operating income: 6 of 11 periods available· newest 2000-06-30
  • Net income: 6 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2000-06-30
  • Total assets: 6 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-06-30
  • Current liabilities: 6 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 1998-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.6%

    Prior period

    USD 196.21 million

    –

    Current period

    USD 171.49 million

    –

    Exact inputs and evidence

    171487000 − 196212000 = -24725000 USD

    196212000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    171487000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 102.64 million

    Prior period

    −USD 4 million

    –

    Current period

    −USD 106.64 million

    –

    Exact inputs and evidence

    -106637000 − -3998000 = -102639000 USD

    -3998000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -106637000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -54.1%

    Prior period

    USD 16.58 million

    –

    Current period

    USD 7.62 million

    –

    Exact inputs and evidence

    7616000 − 16580000 = -8964000 USD

    16580000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    7616000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55%

    Prior period

    USD 10.5 million

    –

    Current period

    USD 4.73 million

    –

    Exact inputs and evidence

    4725000 − 10495000 = -5770000 USD

    10495000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    4725000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 171.49 million 100% of revenue
  • Cost of revenue USD 103.27 million 60% of revenue
  • Operating expenses USD 158.59 million 92% of revenue
  • Operating income −USD 90.38 million −53% of revenue
  • Tax, interest and other Derived USD 16.26 million 9.5% of revenue
  • Net income −USD 106.64 million −62% of revenue

Cash

  • Operating cash flow USD 7.62 million 4.4% of revenue
  • Capital expenditure USD 4.73 million 2.8% of revenue
  • Free cash flow Derived USD 2.89 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 89%
  • 1996 9.4%85%
  • 1997 9.9%85%
  • 1998 9.5%85%
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Operating loss: operating costs were 153% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30121801000 108121000 Derived 13680000 5702000 Derived 7978000 -1344000 Derived
Source
1996 1995-07-01 – 1996-06-30125126000 106174000 Derived 18952000 7134000 Derived 11818000 14250000 Derived
Source
1997 1996-07-01 – 1997-06-30127376000 108027000 Derived 19349000 6801000 Derived 12548000 8176000 Derived
Source
1998 1997-07-01 – 1998-06-30167841000 142272000 Derived 25569000 9661000 Derived 15908000 -198000 Derived
Source
1999 1998-07-01 – 1999-06-30196212000 197784000 Derived -1572000 2426000 Derived -3998000 6085000 Derived
Source
2000 1999-07-01 – 2000-06-30171487000 261867000 Derived -90380000 16257000 Derived -106637000 2891000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 171.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.211.9M158.9M106.0M53.0M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue121801000
1996Revenue125126000
1997Revenue127376000
1998Revenue167841000
1999Revenue196212000
2000Revenue171487000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%22%10%-3%-16%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year2.7%
1997Year over year1.8%
1998Year over year31.8%
1999Year over year16.9%
2000Year over year-12.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -52.7% 2000
Net margin -62.2% 2000
Free cash flow margin 1.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-1%-23%-46%-68%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.2%
1996Operating margin15.1%
1997Operating margin15.2%
1998Operating margin15.2%
1999Operating margin-0.8%
2000Operating margin-52.7%
1995Net margin6.6%
1996Net margin9.4%
1997Net margin9.9%
1998Net margin9.5%
1999Net margin-2%
2000Net margin-62.2%
1995Free cash flow margin-1.1%
1996Free cash flow margin11.4%
1997Free cash flow margin6.4%
1998Free cash flow margin-0.1%
1999Free cash flow margin3.1%
2000Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1M15.1M10.1M5.0M0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1248000
1996Operating cash flow18643000
1997Operating cash flow13148000
1998Operating cash flow6977000
1999Operating cash flow16580000
2000Operating cash flow7616000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5M11.0M6.5M1.9M-2.6M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1344000
1996Free cash flow14250000
1997Free cash flow8176000
1998Free cash flow-198000
1999Free cash flow6085000
2000Free cash flow2891000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.11×3.08×2.05×1.03×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.03×
1996Current assets / current liabilities3.8×
1997Current assets / current liabilities3.62×
1998Current assets / current liabilities3.17×
1999Current assets / current liabilities2.75×
2000Current assets / current liabilities0.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 7.98 million
Exact value

Exact value: 7978000 USD

1994-07-01 – 1995-06-30: 7978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1248000 USD

1994-07-01 – 1995-06-30: 1248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2592000 USD

1994-07-01 – 1995-06-30: 2592000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Calculation and evidence

1248000 − 2592000 USD

Exact free cash flow: -1344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 11.82 million
Exact value

Exact value: 11818000 USD

1995-07-01 – 1996-06-30: 11818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.64 million
Exact value

Exact value: 18643000 USD

1995-07-01 – 1996-06-30: 18643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 million
Exact value

Exact value: 4393000 USD

1995-07-01 – 1996-06-30: 4393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.25 million
Calculation and evidence

18643000 − 4393000 USD

Exact free cash flow: 14250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 12.55 million
Exact value

Exact value: 12548000 USD

1996-07-01 – 1997-06-30: 12548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.15 million
Exact value

Exact value: 13148000 USD

1996-07-01 – 1997-06-30: 13148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Exact value

Exact value: 4972000 USD

1996-07-01 – 1997-06-30: 4972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.18 million
Calculation and evidence

13148000 − 4972000 USD

Exact free cash flow: 8176000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 15.91 million
Exact value

Exact value: 15908000 USD

1997-07-01 – 1998-06-30: 15908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6977000 USD

1997-07-01 – 1998-06-30: 6977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7175000 USD

1997-07-01 – 1998-06-30: 7175000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,000
Calculation and evidence

6977000 − 7175000 USD

Exact free cash flow: -198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 4 million
Exact value

Exact value: -3998000 USD

1998-07-01 – 1999-06-30: -3998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.58 million
Exact value

Exact value: 16580000 USD

1998-07-01 – 1999-06-30: 16580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10495000 USD

1998-07-01 – 1999-06-30: 10495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Calculation and evidence

16580000 − 10495000 USD

Exact free cash flow: 6085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 106.64 million
Exact value

Exact value: -106637000 USD

1999-07-01 – 2000-06-30: -106637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.62 million
Exact value

Exact value: 7616000 USD

1999-07-01 – 2000-06-30: 7616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4725000 USD

1999-07-01 – 2000-06-30: 4725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Calculation and evidence

7616000 − 4725000 USD

Exact free cash flow: 2891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000853102, 853102, edgar:853102