AMERICAN RESTAURANT GROUP INC

EDGAR

43 filing records in this dataset, filed from 1996-05-09 to 2004-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

70.2 million USD

2004-06-28 · USD

Exact inputs and evidence

Operating margin

-0.61%

2004-06-28 · %

Exact inputs and evidence
  • Operating Income: -425000 USD Source
  • Revenue: 70224000 USD Source
Cash and cash equivalents
1.44 million USD Source
Exact value

1444000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-12.

Financial data available through: 2003-12-29.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-29
  • Operating income: 5 of 11 periods available· newest 1998-12-28
  • Net income: 10 of 11 periods available· newest 2003-12-29
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-27
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-29
  • Total assets: 7 of 11 periods available· newest 2003-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2003-12-29
  • Current liabilities: 7 of 11 periods available· newest 2003-12-29
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    USD 295.35 million

    –

    Current period

    USD 276.62 million

    –

    Exact inputs and evidence

    276620000 − 295347000 = -18727000 USD

    295347000 USD · 2001-12-31 – 2002-12-30

    Inspect prior input Prior source

    276620000 USD · 2002-12-30 – 2003-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 29.02 million

    Prior period

    −USD 3.45 million

    –

    Current period

    −USD 32.47 million

    –

    Exact inputs and evidence

    -32470000 − -3446000 = -29024000 USD

    -3446000 USD · 2001-12-31 – 2002-12-30

    Inspect prior input Prior source

    -32470000 USD · 2002-12-30 – 2003-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.8%

    Prior period

    USD 3.47 million

    –

    Current period

    USD 6.55 million

    –

    Exact inputs and evidence

    6546000 − 3467000 = 3079000 USD

    3467000 USD · 2001-12-31 – 2002-12-30

    Inspect prior input Prior source

    6546000 USD · 2002-12-30 – 2003-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-30 – 2003-12-29

  • Revenue USD 276.62 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 32.47 million −12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 6.55 million 2.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net loss: net income was −4.6% of revenue.
  • 1998 96%
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-31 – 1995-12-30445966000 457558000 Derived -11592000 28070000 Derived -39662000 -11126000 Derived
Source
1996 1995-12-31 – 1996-12-30445424000 454402000 Derived -8978000 29483000 Derived -38461000 -15861000 Derived
Source
1997 1996-12-30 – 1997-12-29440039000 436283000 Derived 3756000 24048000 Derived -20292000 943000 Derived
Source
1998 1997-12-29 – 1998-12-28265536000 254616000 Derived 10920000 10777000 Derived 143000 -3687000 Derived
Source
1999 1998-12-26 – 1999-12-25263561000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2000 1999-12-26 – 2000-12-25299965000 UnavailableUnavailableUnavailable6343000 Unavailable
Source
2001 2001-01-01 – 2001-12-31301766000 UnavailableUnavailableUnavailable-4609000 Unavailable
Source
2002 2001-12-31 – 2002-12-30295347000 UnavailableUnavailableUnavailable-3446000 Unavailable
Source
2003 2002-12-30 – 2003-12-29276620000 UnavailableUnavailableUnavailable-32470000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 276.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497.2M372.9M248.6M124.3M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue460406000
1995Revenue445966000
1996Revenue445424000
1997Revenue440039000
1998Revenue265536000
1999Revenue263561000
2000Revenue299965000
2001Revenue301766000
2002Revenue295347000
2003Revenue276620000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%3%-13%-28%-44%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-3.1%
1996Year over year-0.1%
1997Year over year-1.2%
1998Year over year-39.7%
1999Year over year-0.7%
2000Year over year13.8%
2001Year over year0.6%
2002Year over year-2.1%
2003Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 1998
Net margin -11.7% 2003
Free cash flow margin -1.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%0.8%-3.8%-8.4%-13.0%19941999-12-252003-12-29
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.4%
1995Operating margin-2.6%
1996Operating margin-2%
1997Operating margin0.9%
1998Operating margin4.1%
1999-12-25Operating marginNot reported
2000-12-25Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-30Operating marginNot reported
2003-12-29Operating marginNot reported
1994Net margin-2.6%
1995Net margin-8.9%
1996Net margin-8.6%
1997Net margin-4.6%
1998Net margin0.1%
1999-12-25Net marginNot reported
2000Net margin2.1%
2001Net margin-1.5%
2002Net margin-1.2%
2003Net margin-11.7%
1994Free cash flow margin-1%
1995Free cash flow margin-2.5%
1996Free cash flow margin-3.6%
1997Free cash flow margin0.2%
1998Free cash flow margin-1.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M13.5M7.6M1.7M-4.2M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow17760000
1995Operating cash flow5151000
1996Operating cash flow-2582000
1997Operating cash flow5593000
1998Operating cash flow4209000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-2.6M-7.5M-12.3M-17.2M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-4418000
1995Free cash flow-11126000
1996Free cash flow-15861000
1997Free cash flow943000
1998Free cash flow-3687000
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reportedNo source recorded
1996-12-30Liabilities / assetsNot reported
1997-12-29Liabilities / assetsNot reported
1998-12-28Liabilities / assetsNot reported
1999-12-25Liabilities / assetsNot reportedNo source recorded
2000-12-25Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-30Liabilities / assetsNot reported
2003-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.45×0.33×0.22×0.11×0.00×1994-12-301999-12-252003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Current assets / current liabilitiesNot reportedNo source recorded
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.22×
1997Current assets / current liabilities0.27×
1998Current assets / current liabilities0.36×
1999-12-25Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.37×
2001Current assets / current liabilities0.41×
2002Current assets / current liabilities0.32×
2003Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-31 – 1994-12-30
−USD 12.13 million
Exact value

Exact value: -12130000 USD

1993-12-31 – 1994-12-30: -12130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.76 million
Exact value

Exact value: 17760000 USD

1993-12-31 – 1994-12-30: 17760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.18 million
Exact value

Exact value: 22178000 USD

1993-12-31 – 1994-12-30: 22178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.42 million
Calculation and evidence

17760000 − 22178000 USD

Exact free cash flow: -4418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
−USD 39.66 million
Exact value

Exact value: -39662000 USD

1994-12-31 – 1995-12-30: -39662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5151000 USD

1994-12-31 – 1995-12-30: 5151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.28 million
Exact value

Exact value: 16277000 USD

1994-12-31 – 1995-12-30: 16277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.13 million
Calculation and evidence

5151000 − 16277000 USD

Exact free cash flow: -11126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-31 – 1996-12-30
−USD 38.46 million
Exact value

Exact value: -38461000 USD

1995-12-31 – 1996-12-30: -38461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Exact value

Exact value: -2582000 USD

1995-12-31 – 1996-12-30: -2582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Exact value

Exact value: 13279000 USD

1995-12-31 – 1996-12-30: 13279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.86 million
Calculation and evidence

-2582000 − 13279000 USD

Exact free cash flow: -15861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-30 – 1997-12-29
−USD 20.29 million
Exact value

Exact value: -20292000 USD

1996-12-30 – 1997-12-29: -20292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5593000 USD

1996-12-30 – 1997-12-29: 5593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4650000 USD

1996-12-30 – 1997-12-29: 4650000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,000
Calculation and evidence

5593000 − 4650000 USD

Exact free cash flow: 943000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-29 – 1998-12-28
USD 143,000
Exact value

Exact value: 143000 USD

1997-12-29 – 1998-12-28: 143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.21 million
Exact value

Exact value: 4209000 USD

1997-12-29 – 1998-12-28: 4209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Exact value

Exact value: 7896000 USD

1997-12-29 – 1998-12-28: 7896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Calculation and evidence

4209000 − 7896000 USD

Exact free cash flow: -3687000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-28 – 1999-12-27
−USD 5.67 million
Exact value

Exact value: -5668000 USD

1998-12-28 – 1999-12-27: -5668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.3 million
Exact value

Exact value: 8300000 USD

1998-12-28 – 1999-12-27: 8300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.25 million
Exact value

Exact value: 6248000 USD

1998-12-28 – 1999-12-27: 6248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Calculation and evidence

8300000 − 6248000 USD

Exact free cash flow: 2052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-26 – 2000-12-25
USD 6.34 million
Exact value

Exact value: 6343000 USD

1999-12-26 – 2000-12-25: 6343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 7.87 million
Exact value

Exact value: 7872000 USD

1999-12-26 – 2000-12-25: 7872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 4.61 million
Exact value

Exact value: -4609000 USD

2001-01-01 – 2001-12-31: -4609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.79 million
Exact value

Exact value: 3786000 USD

2001-01-01 – 2001-12-31: 3786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-12-31 – 2002-12-30
−USD 3.45 million
Exact value

Exact value: -3446000 USD

2001-12-31 – 2002-12-30: -3446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.47 million
Exact value

Exact value: 3467000 USD

2001-12-31 – 2002-12-30: 3467000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-12-30 – 2003-12-29
−USD 32.47 million
Exact value

Exact value: -32470000 USD

2002-12-30 – 2003-12-29: -32470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 6.55 million
Exact value

Exact value: 6546000 USD

2002-12-30 – 2003-12-29: 6546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000853083, 853083, edgar:853083