Revenue
416 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 416100000 USD Source
36 filing records in this dataset, filed from 1996-08-09 to 2004-11-09. Explore the available filing history and original sources.
416 million USD
2004-09-30 · USD
-5.64%
2004-09-30 · %
19.8 million USD
2004-09-30 · USD
16.4 million USD
2004-09-30 · USD
8698000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.65 billion USD
2003-10-01 – 2004-09-30
-123 million USD
2003-10-01 – 2004-09-30
18.9 million USD
2003-10-01 – 2004-09-30
23.1 million USD
2003-10-01 – 2004-09-30
-4.28 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-09.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.81 billion
–
Current period
USD 1.65 billion
–
1646202000 − 1811357000 = -165155000 USD
1811357000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1646202000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.66 million
–
Current period
−USD 133.28 million
–
-133284000 − -12659000 = -120625000 USD
-12659000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-133284000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 99.64 million
–
Current period
USD 48.65 million
–
48651000 − 99639000 = -50988000 USD
99639000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source48651000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.23 million
–
Current period
USD 18.68 million
–
18679000 − 46231000 = -27552000 USD
46231000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source18679000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 1596792000 | 1662545000 Derived | -65753000 | 137611000 Derived | -203364000 | 4886000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1649878000 | 1644869000 Derived | 5009000 | 134857000 Derived | -129848000 | 2546000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1501795000 | 1313277000 Derived | 188518000 | 130853000 Derived | 57665000 | 71058000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1657511000 | 1442638000 Derived | 214873000 | 136852000 Derived | 78021000 | -68545000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1778991000 | 1530668000 Derived | 248323000 | 208391000 Derived | 39932000 | 33844000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1883263000 | 1615163000 Derived | 268100000 | 163988000 Derived | 104112000 | -15547000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1815870000 | 1780924000 Derived | 34946000 | 98256000 Derived | -63310000 | 9013000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1765146000 | 1649819000 Derived | 115327000 | 142675000 Derived | -27348000 | -28855000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1811357000 | 1689068000 Derived | 122289000 | 134948000 Derived | -12659000 | 53408000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1646202000 | 1689772000 Derived | -43570000 | 89714000 Derived | -133284000 | 29972000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1596792000 |
|
| 1995 | Revenue | 1649878000 |
|
| 1996 | Revenue | 1501795000 |
|
| 1997 | Revenue | 1657511000 |
|
| 1998 | Revenue | 1778991000 |
|
| 1999 | Revenue | 1883263000 |
|
| 2000 | Revenue | 1815870000 |
|
| 2001 | Revenue | 1765146000 |
|
| 2002 | Revenue | 1811357000 |
|
| 2003 | Revenue | 1646202000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 3.3% |
|
| 1996 | Year over year | -9% |
|
| 1997 | Year over year | 10.4% |
|
| 1998 | Year over year | 7.3% |
|
| 1999 | Year over year | 5.9% |
|
| 2000 | Year over year | -3.6% |
|
| 2001 | Year over year | -2.8% |
|
| 2002 | Year over year | 2.6% |
|
| 2003 | Year over year | -9.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -4.1% |
|
| 1995 | Operating margin | 0.3% |
|
| 1996 | Operating margin | 12.6% |
|
| 1997 | Operating margin | 13% |
|
| 1998 | Operating margin | 14% |
|
| 1999 | Operating margin | 14.2% |
|
| 2000 | Operating margin | 1.9% |
|
| 2001 | Operating margin | 6.5% |
|
| 2002 | Operating margin | 6.8% |
|
| 2003 | Operating margin | -2.6% |
|
| 1994 | Net margin | -12.7% |
|
| 1995 | Net margin | -7.9% |
|
| 1996 | Net margin | 3.8% |
|
| 1997 | Net margin | 4.7% |
|
| 1998 | Net margin | 2.2% |
|
| 1999 | Net margin | 5.5% |
|
| 2000 | Net margin | -3.5% |
|
| 2001 | Net margin | -1.5% |
|
| 2002 | Net margin | -0.7% |
|
| 2003 | Net margin | -8.1% |
|
| 1994 | Free cash flow margin | 0.3% |
|
| 1995 | Free cash flow margin | 0.2% |
|
| 1996 | Free cash flow margin | 4.7% |
|
| 1997 | Free cash flow margin | -4.1% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -0.8% |
|
| 2000 | Free cash flow margin | 0.5% |
|
| 2001 | Free cash flow margin | -1.6% |
|
| 2002 | Free cash flow margin | 2.9% |
|
| 2003 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 113905000 |
|
| 1995 | Operating cash flow | 104743000 |
|
| 1996 | Operating cash flow | 171001000 |
|
| 1997 | Operating cash flow | 83592000 |
|
| 1998 | Operating cash flow | 181307000 |
|
| 1999 | Operating cash flow | 133063000 |
|
| 2000 | Operating cash flow | 85755000 |
|
| 2001 | Operating cash flow | 31669000 |
|
| 2002 | Operating cash flow | 99639000 |
|
| 2003 | Operating cash flow | 48651000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 4886000 |
|
| 1995 | Free cash flow | 2546000 |
|
| 1996 | Free cash flow | 71058000 |
|
| 1997 | Free cash flow | -68545000 |
|
| 1998 | Free cash flow | 33844000 |
|
| 1999 | Free cash flow | -15547000 |
|
| 2000 | Free cash flow | 9013000 |
|
| 2001 | Free cash flow | -28855000 |
|
| 2002 | Free cash flow | 53408000 |
|
| 2003 | Free cash flow | 29972000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.37× |
|
| 1996 | Current assets / current liabilities | 1.55× |
|
| 1997 | Current assets / current liabilities | 1.8× |
|
| 1998 | Current assets / current liabilities | 1.61× |
|
| 1999 | Current assets / current liabilities | 1.74× |
|
| 2000 | Current assets / current liabilities | 1.49× |
|
| 2001 | Current assets / current liabilities | 1.83× |
|
| 2002 | Current assets / current liabilities | 0.29× |
|
| 2003 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 203.36 million Exact valueExact value: -203364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.91 million Exact valueExact value: 113905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.02 million Exact valueExact value: 109019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.89 million Calculation and evidence113905000 − 109019000 USD Exact free cash flow: 4886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 129.85 million Exact valueExact value: -129848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.74 million Exact valueExact value: 104743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.2 million Exact valueExact value: 102197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Calculation and evidence104743000 − 102197000 USD Exact free cash flow: 2546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 57.67 million Exact valueExact value: 57665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171 million Exact valueExact value: 171001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.94 million Exact valueExact value: 99943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.06 million Calculation and evidence171001000 − 99943000 USD Exact free cash flow: 71058000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 78.02 million Exact valueExact value: 78021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.59 million Exact valueExact value: 83592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.14 million Exact valueExact value: 152137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.55 million Calculation and evidence83592000 − 152137000 USD Exact free cash flow: -68545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 39.93 million Exact valueExact value: 39932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181.31 million Exact valueExact value: 181307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.46 million Exact valueExact value: 147463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.84 million Calculation and evidence181307000 − 147463000 USD Exact free cash flow: 33844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 104.11 million Exact valueExact value: 104112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.06 million Exact valueExact value: 133063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.61 million Exact valueExact value: 148610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.55 million Calculation and evidence133063000 − 148610000 USD Exact free cash flow: -15547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 63.31 million Exact valueExact value: -63310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.76 million Exact valueExact value: 85755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.74 million Exact valueExact value: 76742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.01 million Calculation and evidence85755000 − 76742000 USD Exact free cash flow: 9013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 27.35 million Exact valueExact value: -27348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.67 million Exact valueExact value: 31669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.52 million Exact valueExact value: 60524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.86 million Calculation and evidence31669000 − 60524000 USD Exact free cash flow: -28855000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 12.66 million Exact valueExact value: -12659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.64 million Exact valueExact value: 99639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.23 million Exact valueExact value: 46231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.41 million Calculation and evidence99639000 − 46231000 USD Exact free cash flow: 53408000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 133.28 million Exact valueExact value: -133284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.65 million Exact valueExact value: 48651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.68 million Exact valueExact value: 18679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.97 million Calculation and evidence48651000 − 18679000 USD Exact free cash flow: 29972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000852952, 852952, edgar:852952