WESTPOINT STEVENS INC

EDGAR

36 filing records in this dataset, filed from 1996-08-09 to 2004-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

416 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-5.64%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -23480000 USD Source
  • Revenue: 416100000 USD Source

Operating cash flow

19.8 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11224000 USD Source
  • Operating Cash Flow: -31024000 USD Source

Free cash flow

16.4 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11224000 USD Source
  • Operating Cash Flow: -31024000 USD Source
  • Capital Expenditure: 14257000 USD Source
  • Capital Expenditure: 10883000 USD Source
Cash and cash equivalents
8.7 million USD Source
Exact value

8698000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.65 billion USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 1646202000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 1190118000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 399640000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 382992000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 416100000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-123 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -133284000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -101755000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -14879000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -23994000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -52639000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

18.9 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 48651000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 18558000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -15656000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -31024000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -15656000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -11224000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -31024000 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

23.1 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Capital expenditure: 18679000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 9790000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5127000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10883000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 5127000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 14257000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 10883000 USD · 2004-01-01 – 2004-06-30 Source

Free cash flow

-4.28 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 48651000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 18558000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -15656000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -31024000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -15656000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -11224000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -31024000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 18679000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 9790000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5127000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10883000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 5127000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 14257000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 10883000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-09.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.1%

    Prior period

    USD 1.81 billion

    –

    Current period

    USD 1.65 billion

    –

    Exact inputs and evidence

    1646202000 − 1811357000 = -165155000 USD

    1811357000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1646202000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 120.63 million

    Prior period

    −USD 12.66 million

    –

    Current period

    −USD 133.28 million

    –

    Exact inputs and evidence

    -133284000 − -12659000 = -120625000 USD

    -12659000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -133284000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -51.2%

    Prior period

    USD 99.64 million

    –

    Current period

    USD 48.65 million

    –

    Exact inputs and evidence

    48651000 − 99639000 = -50988000 USD

    99639000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    48651000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59.6%

    Prior period

    USD 46.23 million

    –

    Current period

    USD 18.68 million

    –

    Exact inputs and evidence

    18679000 − 46231000 = -27552000 USD

    46231000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    18679000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 1.65 billion 100% of revenue
  • Operating costs Derived USD 1.69 billion 103% of revenue
  • Operating income −USD 43.57 million −2.6% of revenue
  • Tax, interest and other Derived USD 89.71 million 5.4% of revenue
  • Net income −USD 133.28 million −8.1% of revenue

Cash

  • Operating cash flow USD 48.65 million 3% of revenue
  • Capital expenditure USD 18.68 million 1.1% of revenue
  • Free cash flow Derived USD 29.97 million 1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 104% of revenue.
  • 1995 Net loss: net income was −7.9% of revenue.
  • 1996 87%
  • 1997 87%
  • 1998 12%86%
  • 1999 86%
  • 2000 Net loss: net income was −3.5% of revenue.
  • 2001 Net loss: net income was −1.5% of revenue.
  • 2002 Net loss: net income was −0.7% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311596792000 1662545000 Derived -65753000 137611000 Derived -203364000 4886000 Derived
Source
1995 1995-01-01 – 1995-12-311649878000 1644869000 Derived 5009000 134857000 Derived -129848000 2546000 Derived
Source
1996 1996-01-01 – 1996-12-311501795000 1313277000 Derived 188518000 130853000 Derived 57665000 71058000 Derived
Source
1997 1997-01-01 – 1997-12-311657511000 1442638000 Derived 214873000 136852000 Derived 78021000 -68545000 Derived
Source
1998 1998-01-01 – 1998-12-311778991000 1530668000 Derived 248323000 208391000 Derived 39932000 33844000 Derived
Source
1999 1999-01-01 – 1999-12-311883263000 1615163000 Derived 268100000 163988000 Derived 104112000 -15547000 Derived
Source
2000 2000-01-01 – 2000-12-311815870000 1780924000 Derived 34946000 98256000 Derived -63310000 9013000 Derived
Source
2001 2001-01-01 – 2001-12-311765146000 1649819000 Derived 115327000 142675000 Derived -27348000 -28855000 Derived
Source
2002 2002-01-01 – 2002-12-311811357000 1689068000 Derived 122289000 134948000 Derived -12659000 53408000 Derived
Source
2003 2003-01-01 – 2003-12-311646202000 1689772000 Derived -43570000 89714000 Derived -133284000 29972000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B1.0B508.5M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1596792000
1995Revenue1649878000
1996Revenue1501795000
1997Revenue1657511000
1998Revenue1778991000
1999Revenue1883263000
2000Revenue1815870000
2001Revenue1765146000
2002Revenue1811357000
2003Revenue1646202000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.1% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%6.3%0.6%-5.0%-10.7%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year3.3%
1996Year over year-9%
1997Year over year10.4%
1998Year over year7.3%
1999Year over year5.9%
2000Year over year-3.6%
2001Year over year-2.8%
2002Year over year2.6%
2003Year over year-9.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.6% 2003
Net margin -8.1% 2003
Free cash flow margin 1.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%8.6%0.8%-7.1%-14.9%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-4.1%
1995Operating margin0.3%
1996Operating margin12.6%
1997Operating margin13%
1998Operating margin14%
1999Operating margin14.2%
2000Operating margin1.9%
2001Operating margin6.5%
2002Operating margin6.8%
2003Operating margin-2.6%
1994Net margin-12.7%
1995Net margin-7.9%
1996Net margin3.8%
1997Net margin4.7%
1998Net margin2.2%
1999Net margin5.5%
2000Net margin-3.5%
2001Net margin-1.5%
2002Net margin-0.7%
2003Net margin-8.1%
1994Free cash flow margin0.3%
1995Free cash flow margin0.2%
1996Free cash flow margin4.7%
1997Free cash flow margin-4.1%
1998Free cash flow margin1.9%
1999Free cash flow margin-0.8%
2000Free cash flow margin0.5%
2001Free cash flow margin-1.6%
2002Free cash flow margin2.9%
2003Free cash flow margin1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 48.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195.8M146.9M97.9M49.0M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow113905000
1995Operating cash flow104743000
1996Operating cash flow171001000
1997Operating cash flow83592000
1998Operating cash flow181307000
1999Operating cash flow133063000
2000Operating cash flow85755000
2001Operating cash flow31669000
2002Operating cash flow99639000
2003Operating cash flow48651000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 30M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.2M41.7M1.3M-39.2M-79.7M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4886000
1995Free cash flow2546000
1996Free cash flow71058000
1997Free cash flow-68545000
1998Free cash flow33844000
1999Free cash flow-15547000
2000Free cash flow9013000
2001Free cash flow-28855000
2002Free cash flow53408000
2003Free cash flow29972000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.48×0.99×0.49×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.37×
1996Current assets / current liabilities1.55×
1997Current assets / current liabilities1.8×
1998Current assets / current liabilities1.61×
1999Current assets / current liabilities1.74×
2000Current assets / current liabilities1.49×
2001Current assets / current liabilities1.83×
2002Current assets / current liabilities0.29×
2003Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 203.36 million
Exact value

Exact value: -203364000 USD

1994-01-01 – 1994-12-31: -203364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.91 million
Exact value

Exact value: 113905000 USD

1994-01-01 – 1994-12-31: 113905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.02 million
Exact value

Exact value: 109019000 USD

1994-01-01 – 1994-12-31: 109019000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Calculation and evidence

113905000 − 109019000 USD

Exact free cash flow: 4886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 129.85 million
Exact value

Exact value: -129848000 USD

1995-01-01 – 1995-12-31: -129848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.74 million
Exact value

Exact value: 104743000 USD

1995-01-01 – 1995-12-31: 104743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.2 million
Exact value

Exact value: 102197000 USD

1995-01-01 – 1995-12-31: 102197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

104743000 − 102197000 USD

Exact free cash flow: 2546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 57.67 million
Exact value

Exact value: 57665000 USD

1996-01-01 – 1996-12-31: 57665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171 million
Exact value

Exact value: 171001000 USD

1996-01-01 – 1996-12-31: 171001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.94 million
Exact value

Exact value: 99943000 USD

1996-01-01 – 1996-12-31: 99943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.06 million
Calculation and evidence

171001000 − 99943000 USD

Exact free cash flow: 71058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 78.02 million
Exact value

Exact value: 78021000 USD

1997-01-01 – 1997-12-31: 78021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.59 million
Exact value

Exact value: 83592000 USD

1997-01-01 – 1997-12-31: 83592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.14 million
Exact value

Exact value: 152137000 USD

1997-01-01 – 1997-12-31: 152137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.55 million
Calculation and evidence

83592000 − 152137000 USD

Exact free cash flow: -68545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 39.93 million
Exact value

Exact value: 39932000 USD

1998-01-01 – 1998-12-31: 39932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181.31 million
Exact value

Exact value: 181307000 USD

1998-01-01 – 1998-12-31: 181307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.46 million
Exact value

Exact value: 147463000 USD

1998-01-01 – 1998-12-31: 147463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.84 million
Calculation and evidence

181307000 − 147463000 USD

Exact free cash flow: 33844000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 104.11 million
Exact value

Exact value: 104112000 USD

1999-01-01 – 1999-12-31: 104112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.06 million
Exact value

Exact value: 133063000 USD

1999-01-01 – 1999-12-31: 133063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.61 million
Exact value

Exact value: 148610000 USD

1999-01-01 – 1999-12-31: 148610000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.55 million
Calculation and evidence

133063000 − 148610000 USD

Exact free cash flow: -15547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 63.31 million
Exact value

Exact value: -63310000 USD

2000-01-01 – 2000-12-31: -63310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.76 million
Exact value

Exact value: 85755000 USD

2000-01-01 – 2000-12-31: 85755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.74 million
Exact value

Exact value: 76742000 USD

2000-01-01 – 2000-12-31: 76742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.01 million
Calculation and evidence

85755000 − 76742000 USD

Exact free cash flow: 9013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 27.35 million
Exact value

Exact value: -27348000 USD

2001-01-01 – 2001-12-31: -27348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.67 million
Exact value

Exact value: 31669000 USD

2001-01-01 – 2001-12-31: 31669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.52 million
Exact value

Exact value: 60524000 USD

2001-01-01 – 2001-12-31: 60524000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.86 million
Calculation and evidence

31669000 − 60524000 USD

Exact free cash flow: -28855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 12.66 million
Exact value

Exact value: -12659000 USD

2002-01-01 – 2002-12-31: -12659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.64 million
Exact value

Exact value: 99639000 USD

2002-01-01 – 2002-12-31: 99639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.23 million
Exact value

Exact value: 46231000 USD

2002-01-01 – 2002-12-31: 46231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.41 million
Calculation and evidence

99639000 − 46231000 USD

Exact free cash flow: 53408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 133.28 million
Exact value

Exact value: -133284000 USD

2003-01-01 – 2003-12-31: -133284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.65 million
Exact value

Exact value: 48651000 USD

2003-01-01 – 2003-12-31: 48651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.68 million
Exact value

Exact value: 18679000 USD

2003-01-01 – 2003-12-31: 18679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.97 million
Calculation and evidence

48651000 − 18679000 USD

Exact free cash flow: 29972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000852952, 852952, edgar:852952