YTB International, Inc.

EDGAR

91 filing records in this dataset, filed from 1996-08-22 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.79 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-9.51%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -646000 USD Source
  • Revenue: 6794000 USD Source

Operating cash flow

-470 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1363000 USD Source
  • Operating Cash Flow: -893000 USD Source

Free cash flow

-913 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1363000 USD Source
  • Operating Cash Flow: -893000 USD Source
  • Capital Expenditure: 686000 USD Source
  • Capital Expenditure: 243000 USD Source
Cash and cash equivalents
189 thousand USD Source
Exact value

189000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2004-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • Total liabilities: 5 of 11 periods available· newest 2004-12-31
  • Current assets: 5 of 11 periods available· newest 2004-12-31
  • Current liabilities: 5 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48%

    Prior period

    USD 2.16 million

    –

    Current period

    USD 3.19 million

    –

    Exact inputs and evidence

    3192692 − 2156561 = 1036131 USD

    2156561 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3192692 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.39 million

    Prior period

    −USD 799,606

    –

    Current period

    −USD 2.19 million

    –

    Exact inputs and evidence

    -2193349 − -799606 = -1393743 USD

    -799606 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2193349 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3,517.7%

    Prior period

    USD 8,747

    –

    Current period

    −USD 298,942

    –

    Exact inputs and evidence

    -298942 − 8747 = -307689 USD

    8747 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -298942 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 11,671

    Prior period

    USD 0

    –

    Current period

    USD 11,671

    –

    Exact inputs and evidence

    11671 − 0 = 11671 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    11671 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 3.19 million 100% of revenue
  • Operating costs Derived USD 5.38 million 168% of revenue
  • Operating income −USD 2.18 million −68% of revenue
  • Tax, interest and other Derived USD 9,028 0.3% of revenue
  • Net income −USD 2.19 million −69% of revenue

Cash

  • Operating cash flow −USD 298,942 −9.4% of revenue
  • Capital expenditure USD 11,671 0.4% of revenue
  • Free cash flow Derived −USD 310,613 −9.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 137% of revenue.
  • 2004 Operating loss: operating costs were 168% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-315922776 UnavailableUnavailableUnavailable-438018 Unavailable
Source
2000 2000-01-01 – 2000-12-314740240 UnavailableUnavailableUnavailable-1039542 Unavailable
Source
2001 2001-01-01 – 2001-12-313960609 UnavailableUnavailableUnavailable-1360297 Unavailable
Source
2003 2003-01-01 – 2003-12-312156561 2945527 Derived -788966 10640 Derived -799606 8747 Derived
Source
2004 2004-01-01 – 2004-12-313192692 5377013 Derived -2184321 9028 Derived -2193349 -310613 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.019992000200120032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue5922776
2000Revenue4740240
2001Revenue3960609
2003Revenue2156561
2004Revenue3192692

Revenue growth

Change in revenue from the same financial period one year earlier.

48% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%34%14%-6%-25%19992000200120032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-20%
2001Year over year-16.4%
2003Year over yearNo prior comparable period
2004Year over year48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -68.4% 2004
Net margin -68.7% 2004
Free cash flow margin -9.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-14%-34%-54%-74%1999-12-312000-12-312001-12-3120032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2003Operating margin-36.6%
2004Operating margin-68.4%
1999Net margin-7.4%
2000Net margin-21.9%
2001Net margin-34.3%
2003Net margin-37.1%
2004Net margin-68.7%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2003Free cash flow margin0.4%
2004Free cash flow margin-9.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -298.9K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.9K-130.9K-323.7K-516.4K-709.2K19992000200120032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-42459
2000Operating cash flow-656050
2001Operating cash flow-484975
2003Operating cash flow8747
2004Operating cash flow-298942

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -310.6K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3K-58.3K-150.9K-243.5K-336.2K19992000200120032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2003Free cash flow8747
2004Free cash flow-310613

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.5% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%19992000200120032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets33%
2000Liabilities / assets24%
2001Liabilities / assets31.7%
2003Liabilities / assets40.9%
2004Liabilities / assets41.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.06×3.80×2.53×1.27×0.00×19992000200120032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities4.69×
2000Current assets / current liabilities3.9×
2001Current assets / current liabilities1.95×
2003Current assets / current liabilities2.66×
2004Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-01 – 1995-11-30
−USD 584,110
Exact value

Exact value: -584110 USD

1994-12-01 – 1995-11-30: -584110 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,724
Exact value

Exact value: -214724 USD

1994-12-01 – 1995-11-30: -214724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-12-01 – 1995-11-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,724
Calculation and evidence

-214724 − 0 USD

Exact free cash flow: -214724 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
−USD 372,658
Exact value

Exact value: -372658 USD

1995-12-01 – 1996-11-30: -372658 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79,408
Exact value

Exact value: -79408 USD

1995-12-01 – 1996-11-30: -79408 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-12-01 – 1997-11-30
−USD 109,021
Exact value

Exact value: -109021 USD

1996-12-01 – 1997-11-30: -109021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-12-01 – 1997-11-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-12-01 – 1998-11-30
USD 308,538
Exact value

Exact value: 308538 USD

1997-12-01 – 1998-11-30: 308538 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,498
Exact value

Exact value: -35498 USD

1997-12-01 – 1998-11-30: -35498 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 438,018
Exact value

Exact value: -438018 USD

1999-01-01 – 1999-12-31: -438018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,459
Exact value

Exact value: -42459 USD

1999-01-01 – 1999-12-31: -42459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.04 million
Exact value

Exact value: -1039542 USD

2000-01-01 – 2000-12-31: -1039542 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 656,050
Exact value

Exact value: -656050 USD

2000-01-01 – 2000-12-31: -656050 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.36 million
Exact value

Exact value: -1360297 USD

2001-01-01 – 2001-12-31: -1360297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,975
Exact value

Exact value: -484975 USD

2001-01-01 – 2001-12-31: -484975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.8 million
Exact value

Exact value: -1801332 USD

2002-01-01 – 2002-12-31: -1801332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,590
Exact value

Exact value: -33590 USD

2002-01-01 – 2002-12-31: -33590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 799,606
Exact value

Exact value: -799606 USD

2003-01-01 – 2003-12-31: -799606 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,747
Exact value

Exact value: 8747 USD

2003-01-01 – 2003-12-31: 8747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,747
Calculation and evidence

8747 − 0 USD

Exact free cash flow: 8747 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.19 million
Exact value

Exact value: -2193349 USD

2004-01-01 – 2004-12-31: -2193349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 298,942
Exact value

Exact value: -298942 USD

2004-01-01 – 2004-12-31: -298942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,671
Exact value

Exact value: 11671 USD

2004-01-01 – 2004-12-31: 11671 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,613
Calculation and evidence

-298942 − 11671 USD

Exact free cash flow: -310613 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 267 latest values · 267 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000852766, 852766, edgar:852766

Also known as ETRAVNET COM INC, PLAYORENA INC, REZCONNECT TECHNOLOGIES INC, YTB International, Inc.