Revenue
6.79 million USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 6794000 USD Source
91 filing records in this dataset, filed from 1996-08-22 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.
6.79 million USD
2011 Q3 · USD
-9.51%
2011 Q3 · %
-470 thousand USD
2011 Q3 · USD
-913 thousand USD
2011 Q3 · USD
189000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-14.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.16 million
–
Current period
USD 3.19 million
–
3192692 − 2156561 = 1036131 USD
2156561 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source3192692 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 799,606
–
Current period
−USD 2.19 million
–
-2193349 − -799606 = -1393743 USD
-799606 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-2193349 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8,747
–
Current period
−USD 298,942
–
-298942 − 8747 = -307689 USD
8747 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-298942 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 11,671
–
11671 − 0 = 11671 USD
0 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source11671 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 5922776 | Unavailable | Unavailable | Unavailable | -438018 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4740240 | Unavailable | Unavailable | Unavailable | -1039542 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3960609 | Unavailable | Unavailable | Unavailable | -1360297 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2156561 | 2945527 Derived | -788966 | 10640 Derived | -799606 | 8747 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3192692 | 5377013 Derived | -2184321 | 9028 Derived | -2193349 | -310613 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 5922776 |
|
| 2000 | Revenue | 4740240 |
|
| 2001 | Revenue | 3960609 |
|
| 2003 | Revenue | 2156561 |
|
| 2004 | Revenue | 3192692 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -20% |
|
| 2001 | Year over year | -16.4% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 48% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -36.6% |
|
| 2004 | Operating margin | -68.4% |
|
| 1999 | Net margin | -7.4% |
|
| 2000 | Net margin | -21.9% |
|
| 2001 | Net margin | -34.3% |
|
| 2003 | Net margin | -37.1% |
|
| 2004 | Net margin | -68.7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 0.4% |
|
| 2004 | Free cash flow margin | -9.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -42459 |
|
| 2000 | Operating cash flow | -656050 |
|
| 2001 | Operating cash flow | -484975 |
|
| 2003 | Operating cash flow | 8747 |
|
| 2004 | Operating cash flow | -298942 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | 8747 |
|
| 2004 | Free cash flow | -310613 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 33% |
|
| 2000 | Liabilities / assets | 24% |
|
| 2001 | Liabilities / assets | 31.7% |
|
| 2003 | Liabilities / assets | 40.9% |
|
| 2004 | Liabilities / assets | 41.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 4.69× |
|
| 2000 | Current assets / current liabilities | 3.9× |
|
| 2001 | Current assets / current liabilities | 1.95× |
|
| 2003 | Current assets / current liabilities | 2.66× |
|
| 2004 | Current assets / current liabilities | 0.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-01 – 1995-11-30 | −USD 584,110 Exact valueExact value: -584110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 214,724 Exact valueExact value: -214724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 214,724 Calculation and evidence-214724 − 0 USD Exact free cash flow: -214724 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | −USD 372,658 Exact valueExact value: -372658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79,408 Exact valueExact value: -79408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-12-01 – 1997-11-30 | −USD 109,021 Exact valueExact value: -109021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-12-01 – 1998-11-30 | USD 308,538 Exact valueExact value: 308538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,498 Exact valueExact value: -35498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 438,018 Exact valueExact value: -438018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,459 Exact valueExact value: -42459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.04 million Exact valueExact value: -1039542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 656,050 Exact valueExact value: -656050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.36 million Exact valueExact value: -1360297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,975 Exact valueExact value: -484975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.8 million Exact valueExact value: -1801332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,590 Exact valueExact value: -33590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 799,606 Exact valueExact value: -799606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,747 Exact valueExact value: 8747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,747 Calculation and evidence8747 − 0 USD Exact free cash flow: 8747 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.19 million Exact valueExact value: -2193349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 298,942 Exact valueExact value: -298942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,671 Exact valueExact value: 11671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,613 Calculation and evidence-298942 − 11671 USD Exact free cash flow: -310613 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
91 filings · 267 latest values · 267 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000852766, 852766, edgar:852766
Also known as ETRAVNET COM INC, PLAYORENA INC, REZCONNECT TECHNOLOGIES INC, YTB International, Inc.