Revenue
7.01 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 7013746 USD Source
87 filing records in this dataset, filed from 1997-01-15 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.
419348 USD
22738885 shares
0.04% · 10.1 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
29.9 million USD
2012-04-02 – 2013-03-31
-23.9 million USD
2012-04-02 – 2013-03-31
-96.4 thousand USD
2012-04-01 – 2013-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-15.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.94 million
–
Current period
USD 31.19 million
–
31193987 − 31941134 = -747147 USD
31941134 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source31193987 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.88 million
–
Current period
−USD 12.11 million
–
-12110750 − -1877185 = -10233565 USD
-1877185 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-12110750 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.55 million
–
Current period
USD 1.38 million
–
1376330 − 1545419 = -169089 USD
1545419 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source1376330 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.37 million
–
Current period
USD 1.15 million
–
1145911 − 2366347 = -1220436 USD
2366347 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source1145911 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 10201765 | 10043640 Derived | 158125 | -151741 Derived | 309866 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 13900000 | 13358995 Derived | 541005 | 1187141 Derived | -646136 | -922929 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 19526136 | Unavailable | Unavailable | Unavailable | -1273237 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 21437125 | Unavailable | Unavailable | Unavailable | -275937 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 21750897 | Unavailable | Unavailable | Unavailable | 175000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 22171072 | Unavailable | Unavailable | Unavailable | 1170237 | 2689037 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 21494867 | 18839831 Derived | 2655036 | -158170 Derived | 2813206 | 3392603 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 22743335 | 23177008 Derived | -433673 | 419895 Derived | -853568 | -2914621 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 31941134 | 32970451 Derived | -1029317 | 847868 Derived | -1877185 | -820928 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 31193987 | 39230579 Derived | -8036592 | 4074158 Derived | -12110750 | 230419 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 10201765 |
|
| 2004 | Revenue | 13900000 |
|
| 2005 | Revenue | 19526136 |
|
| 2006 | Revenue | 21437125 |
|
| 2007 | Revenue | 21750897 |
|
| 2008 | Revenue | 22171072 |
|
| 2009 | Revenue | 21494867 |
|
| 2010 | Revenue | 22743335 |
|
| 2011 | Revenue | 31941134 |
|
| 2012 | Revenue | 31193987 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | -5.7% |
|
| 2004 | Year over year | 36.3% |
|
| 2005 | Year over year | 40.5% |
|
| 2006 | Year over year | 9.8% |
|
| 2007 | Year over year | 1.5% |
|
| 2008 | Year over year | 1.9% |
|
| 2009 | Year over year | -3% |
|
| 2010 | Year over year | 5.8% |
|
| 2011 | Year over year | 40.4% |
|
| 2012 | Year over year | -2.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 1.5% |
|
| 2004 | Operating margin | 3.9% |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | 12.4% |
|
| 2010 | Operating margin | -1.9% |
|
| 2011 | Operating margin | -3.2% |
|
| 2012 | Operating margin | -25.8% |
|
| 2003 | Net margin | 3% |
|
| 2004 | Net margin | -4.6% |
|
| 2005 | Net margin | -6.5% |
|
| 2006 | Net margin | -1.3% |
|
| 2007 | Net margin | 0.8% |
|
| 2008 | Net margin | 5.3% |
|
| 2009 | Net margin | 13.1% |
|
| 2010 | Net margin | -3.8% |
|
| 2011 | Net margin | -5.9% |
|
| 2012 | Net margin | -38.8% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -6.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | 12.1% |
|
| 2009 | Free cash flow margin | 15.8% |
|
| 2010 | Free cash flow margin | -12.8% |
|
| 2011 | Free cash flow margin | -2.6% |
|
| 2012 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 187768 |
|
| 2004 | Operating cash flow | 1795851 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | 2979341 |
|
| 2009 | Operating cash flow | 4444097 |
|
| 2010 | Operating cash flow | 2428122 |
|
| 2011 | Operating cash flow | 1545419 |
|
| 2012 | Operating cash flow | 1376330 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -922929 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | 2689037 |
|
| 2009 | Free cash flow | 3392603 |
|
| 2010 | Free cash flow | -2914621 |
|
| 2011 | Free cash flow | -820928 |
|
| 2012 | Free cash flow | 230419 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 25.5% |
|
| 2004 | Liabilities / assets | 36.6% |
|
| 2005 | Liabilities / assets | 47.6% |
|
| 2006 | Liabilities / assets | 55.4% |
|
| 2007 | Liabilities / assets | 49.4% |
|
| 2008 | Liabilities / assets | 43.1% |
|
| 2009 | Liabilities / assets | 36.6% |
|
| 2010 | Liabilities / assets | 47.6% |
|
| 2011 | Liabilities / assets | 58.2% |
|
| 2012 | Liabilities / assets | 90.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 2.12× |
|
| 2004 | Current assets / current liabilities | 0.71× |
|
| 2005 | Current assets / current liabilities | 0.84× |
|
| 2006 | Current assets / current liabilities | 0.44× |
|
| 2007 | Current assets / current liabilities | 0.37× |
|
| 2008 | Current assets / current liabilities | 0.88× |
|
| 2009 | Current assets / current liabilities | 0.76× |
|
| 2010 | Current assets / current liabilities | 0.54× |
|
| 2011 | Current assets / current liabilities | 0.44× |
|
| 2012 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 309,866 Exact valueExact value: 309866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,768 Exact valueExact value: 187768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 646,136 Exact valueExact value: -646136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1795851 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2718780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 922,929 Calculation and evidence1795851 − 2718780 USD Exact free cash flow: -922929 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.27 million Exact valueExact value: -1273237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.33 million Exact valueExact value: 1329156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 275,937 Exact valueExact value: -275937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 826,447 Exact valueExact value: 826447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 175,000 Exact valueExact value: 175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 869,935 Exact valueExact value: 869935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.17 million Exact valueExact value: 1170237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.98 million Exact valueExact value: 2979341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290,304 Exact valueExact value: 290304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Calculation and evidence2979341 − 290304 USD Exact free cash flow: 2689037 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 2.81 million Exact valueExact value: 2813206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Exact valueExact value: 4444097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1051494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Calculation and evidence4444097 − 1051494 USD Exact free cash flow: 3392603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 853,568 Exact valueExact value: -853568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2428122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5342743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.91 million Calculation and evidence2428122 − 5342743 USD Exact free cash flow: -2914621 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.88 million Exact valueExact value: -1877185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1545419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2366347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 820,928 Calculation and evidence1545419 − 2366347 USD Exact free cash flow: -820928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 12.11 million Exact valueExact value: -12110750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1376330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1145911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,419 Calculation and evidence1376330 − 1145911 USD Exact free cash flow: 230419 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 910 latest values · 910 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000852570, 852570, GAXC, edgar:852570, gaxc
Also known as GLOBAL AXCESS CORP, NETHOLDINGS COM INC, XPLORER S A