GLOBAL AXCESS CORP

EDGAR

87 filing records in this dataset, filed from 1997-01-15 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.01 million USD

2013 Q1 · USD

Exact inputs and evidence

Operating margin

-163.71%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: -11482457 USD Source
  • Revenue: 7013746 USD Source

Operating cash flow

-211 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -211368 USD Source

Free cash flow

-298 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -211368 USD Source
  • Capital Expenditure: 86935 USD Source
Cash and cash equivalents
419 thousand USD Source
Exact value

419348 USD

Long-term debt including current maturities
Not available
Shares outstanding
22.7 million shares Source
Exact value

22738885 shares

Reported share-count change

0.04% · 10.1 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22728795 shares · 2012-03-31· Source
  • 22738885 shares · 2013-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

29.9 million USD

2012-04-02 – 2013-03-31

Exact inputs and evidence
  • Revenue: 8155000 USD · 2012-04-02 – 2012-06-30 Source
  • Revenue: 7909000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 6833000 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 7013746 USD · 2013-01-01 – 2013-03-31 Source

Net income

-23.9 million USD

2012-04-02 – 2013-03-31

Exact inputs and evidence
  • Net income: -576000 USD · 2012-04-02 – 2012-06-30 Source
  • Net income: -4678000 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: -6565000 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -12110611 USD · 2013-01-01 – 2013-03-31 Source

Operating cash flow

-96.4 thousand USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Operating cash flow: 1666482 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 1261356 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 1870718 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 1666482 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 1376330 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 1870718 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -211368 USD · 2013-01-01 – 2013-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-15.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2012-12-31
  • Operating income: 7 of 11 periods available· newest 2012-12-31
  • Net income: 11 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2012-12-31
  • Total assets: 11 of 11 periods available· newest 2012-12-31
  • Total liabilities: 11 of 11 periods available· newest 2012-12-31
  • Current assets: 11 of 11 periods available· newest 2012-12-31
  • Current liabilities: 11 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.3%

    Prior period

    USD 31.94 million

    –

    Current period

    USD 31.19 million

    –

    Exact inputs and evidence

    31193987 − 31941134 = -747147 USD

    31941134 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    31193987 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.23 million

    Prior period

    −USD 1.88 million

    –

    Current period

    −USD 12.11 million

    –

    Exact inputs and evidence

    -12110750 − -1877185 = -10233565 USD

    -1877185 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -12110750 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.9%

    Prior period

    USD 1.55 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1376330 − 1545419 = -169089 USD

    1545419 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    1376330 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.6%

    Prior period

    USD 2.37 million

    –

    Current period

    USD 1.15 million

    –

    Exact inputs and evidence

    1145911 − 2366347 = -1220436 USD

    2366347 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    1145911 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 31.19 million 100% of revenue
  • Cost of revenue USD 22.28 million 71% of revenue
  • Operating expenses USD 16.95 million 54% of revenue
  • Operating income −USD 8.04 million −26% of revenue
  • Tax, interest and other Derived USD 4.07 million 13% of revenue
  • Net income −USD 12.11 million −39% of revenue

Cash

  • Operating cash flow USD 1.38 million 4.4% of revenue
  • Capital expenditure USD 1.15 million 3.7% of revenue
  • Free cash flow Derived USD 230,419 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net loss: net income was −4.6% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2011 Operating loss: operating costs were 103% of revenue.
  • 2012 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3110201765 10043640 Derived 158125 -151741 Derived 309866 Unavailable
Source
2004 2004-01-01 – 2004-12-3113900000 13358995 Derived 541005 1187141 Derived -646136 -922929 Derived
Source
2005 2005-01-01 – 2005-12-3119526136 UnavailableUnavailableUnavailable-1273237 Unavailable
Source
2006 2006-01-01 – 2006-12-3121437125 UnavailableUnavailableUnavailable-275937 Unavailable
Source
2007 2007-01-01 – 2007-12-3121750897 UnavailableUnavailableUnavailable175000 Unavailable
Source
2008 2008-01-01 – 2008-12-3122171072 UnavailableUnavailableUnavailable1170237 2689037 Derived
Source
2009 2009-01-01 – 2009-12-3121494867 18839831 Derived 2655036 -158170 Derived 2813206 3392603 Derived
Source
2010 2010-01-01 – 2010-12-3122743335 23177008 Derived -433673 419895 Derived -853568 -2914621 Derived
Source
2011 2011-01-01 – 2011-12-3131941134 32970451 Derived -1029317 847868 Derived -1877185 -820928 Derived
Source
2012 2012-01-01 – 2012-12-3131193987 39230579 Derived -8036592 4074158 Derived -12110750 230419 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.2M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.5M25.9M17.2M8.6M0.0200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue10201765
2004Revenue13900000
2005Revenue19526136
2006Revenue21437125
2007Revenue21750897
2008Revenue22171072
2009Revenue21494867
2010Revenue22743335
2011Revenue31941134
2012Revenue31193987

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.3% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%31%17%4%-9%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over year-5.7%
2004Year over year36.3%
2005Year over year40.5%
2006Year over year9.8%
2007Year over year1.5%
2008Year over year1.9%
2009Year over year-3%
2010Year over year5.8%
2011Year over year40.4%
2012Year over year-2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.8% 2012
Net margin -38.8% 2012
Free cash flow margin 0.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%4%-12%-27%-43%20032008-12-312012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin1.5%
2004Operating margin3.9%
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009Operating margin12.4%
2010Operating margin-1.9%
2011Operating margin-3.2%
2012Operating margin-25.8%
2003Net margin3%
2004Net margin-4.6%
2005Net margin-6.5%
2006Net margin-1.3%
2007Net margin0.8%
2008Net margin5.3%
2009Net margin13.1%
2010Net margin-3.8%
2011Net margin-5.9%
2012Net margin-38.8%
2003Free cash flow marginNot reported
2004Free cash flow margin-6.6%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin12.1%
2009Free cash flow margin15.8%
2010Free cash flow margin-12.8%
2011Free cash flow margin-2.6%
2012Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.6M2.4M1.2M0.0200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow187768
2004Operating cash flow1795851
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow2979341
2009Operating cash flow4444097
2010Operating cash flow2428122
2011Operating cash flow1545419
2012Operating cash flow1376330

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 230.4K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.1M239.0K-1.6M-3.4M200320082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flow-922929
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flow2689037
2009Free cash flow3392603
2010Free cash flow-2914621
2011Free cash flow-820928
2012Free cash flow230419

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%200320082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets25.5%
2004Liabilities / assets36.6%
2005Liabilities / assets47.6%
2006Liabilities / assets55.4%
2007Liabilities / assets49.4%
2008Liabilities / assets43.1%
2009Liabilities / assets36.6%
2010Liabilities / assets47.6%
2011Liabilities / assets58.2%
2012Liabilities / assets90.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.71×1.14×0.57×0.00×200320082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities2.12×
2004Current assets / current liabilities0.71×
2005Current assets / current liabilities0.84×
2006Current assets / current liabilities0.44×
2007Current assets / current liabilities0.37×
2008Current assets / current liabilities0.88×
2009Current assets / current liabilities0.76×
2010Current assets / current liabilities0.54×
2011Current assets / current liabilities0.44×
2012Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 309,866
Exact value

Exact value: 309866 USD

2003-01-01 – 2003-12-31: 309866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,768
Exact value

Exact value: 187768 USD

2003-01-01 – 2003-12-31: 187768 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 646,136
Exact value

Exact value: -646136 USD

2004-01-01 – 2004-12-31: -646136 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1795851 USD

2004-01-01 – 2004-12-31: 1795851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2718780 USD

2004-01-01 – 2004-12-31: 2718780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 922,929
Calculation and evidence

1795851 − 2718780 USD

Exact free cash flow: -922929 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.27 million
Exact value

Exact value: -1273237 USD

2005-01-01 – 2005-12-31: -1273237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.33 million
Exact value

Exact value: 1329156 USD

2005-01-01 – 2005-12-31: 1329156 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 275,937
Exact value

Exact value: -275937 USD

2006-01-01 – 2006-12-31: -275937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 826,447
Exact value

Exact value: 826447 USD

2006-01-01 – 2006-12-31: 826447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 175,000
Exact value

Exact value: 175000 USD

2007-01-01 – 2007-12-31: 175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 869,935
Exact value

Exact value: 869935 USD

2007-01-01 – 2007-12-31: 869935 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 1.17 million
Exact value

Exact value: 1170237 USD

2008-01-01 – 2008-12-31: 1170237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2979341 USD

2008-01-01 – 2008-12-31: 2979341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 290,304
Exact value

Exact value: 290304 USD

2008-01-01 – 2008-12-31: 290304 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Calculation and evidence

2979341 − 290304 USD

Exact free cash flow: 2689037 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 2.81 million
Exact value

Exact value: 2813206 USD

2009-01-01 – 2009-12-31: 2813206 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4444097 USD

2009-01-01 – 2009-12-31: 4444097 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1051494 USD

2009-01-01 – 2009-12-31: 1051494 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Calculation and evidence

4444097 − 1051494 USD

Exact free cash flow: 3392603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 853,568
Exact value

Exact value: -853568 USD

2010-01-01 – 2010-12-31: -853568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2428122 USD

2010-01-01 – 2010-12-31: 2428122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5342743 USD

2010-01-01 – 2010-12-31: 5342743 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Calculation and evidence

2428122 − 5342743 USD

Exact free cash flow: -2914621 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.88 million
Exact value

Exact value: -1877185 USD

2011-01-01 – 2011-12-31: -1877185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1545419 USD

2011-01-01 – 2011-12-31: 1545419 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2366347 USD

2011-01-01 – 2011-12-31: 2366347 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 820,928
Calculation and evidence

1545419 − 2366347 USD

Exact free cash flow: -820928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 12.11 million
Exact value

Exact value: -12110750 USD

2012-01-01 – 2012-12-31: -12110750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1376330 USD

2012-01-01 – 2012-12-31: 1376330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1145911 USD

2012-01-01 – 2012-12-31: 1145911 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,419
Calculation and evidence

1376330 − 1145911 USD

Exact free cash flow: 230419 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 910 latest values · 910 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000852570, 852570, GAXC, edgar:852570, gaxc

Also known as GLOBAL AXCESS CORP, NETHOLDINGS COM INC, XPLORER S A