SEVENTH GENERATION INC

EDGAR

13 filing records in this dataset, filed from 1996-05-14 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.37 million USD

1999-03-31 · USD

Exact inputs and evidence

Net margin

-4.16%

1999-03-31 · %

Exact inputs and evidence

Operating cash flow

79.8 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 79760 USD Source
Cash and cash equivalents
552 thousand USD Source
Exact value

552255 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.04 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 1892282 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 2113825 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 8953080 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 6293809 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 2374885 USD · 1999-01-01 – 1999-03-31 Source

Net income

-452 thousand USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -138960 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -149253 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -401760 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -336373 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -98705 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.7%

    Prior period

    USD 6.69 million

    –

    Current period

    USD 8.95 million

    –

    Exact inputs and evidence

    8953080 − 6694749 = 2258331 USD

    6694749 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    8953080 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 113,727

    Prior period

    −USD 288,033

    –

    Current period

    −USD 401,760

    –

    Exact inputs and evidence

    -401760 − -288033 = -113727 USD

    -288033 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -401760 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 655,511

    Prior period

    −USD 753,530

    –

    Current period

    −USD 98,019

    –

    Exact inputs and evidence

    -98019 − -753530 = 655511 USD

    -753530 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -98019 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 8.95 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 401,760 −4.5% of revenue

Cash

  • Operating cash flow −USD 98,019 −1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313188507 UnavailableUnavailableUnavailable503626 -722739 Derived
Source
1996 1996-01-01 – 1996-12-315191563 UnavailableUnavailableUnavailable-263926 -196470 Derived
Source
1997 1997-01-01 – 1997-12-316694749 UnavailableUnavailableUnavailable-288033 Unavailable
Source
1998 1998-01-01 – 1998-12-318953080 UnavailableUnavailableUnavailable-401760 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M7.3M4.8M2.4M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3188507
1996Revenue5191563
1997Revenue6694749
1998Revenue8953080

Revenue growth

Change in revenue from the same financial period one year earlier.

33.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year62.8%
1997Year over year29%
1998Year over year33.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4.5% 1998
Free cash flow margin -3.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%8%-3%-15%-26%1995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1995Net margin15.8%
1996Net margin-5.1%
1997Net margin-4.3%
1998Net margin-4.5%
1995Free cash flow margin-22.7%
1996Free cash flow margin-3.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -98K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.3K-158.2K-376.8K-595.3K-813.8K1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-722281
1996Operating cash flow-184124
1997Operating cash flow-753530
1998Operating cash flow-98019

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -196.5K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.8K-151.8K-361.4K-571.0K-780.6K1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-722739
1996Free cash flow-196470
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%1995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets55%
1996Liabilities / assets58.1%
1997Liabilities / assets69.2%
1998Liabilities / assets87.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.53× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.37×4.03×2.68×1.34×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.25×
1996Current assets / current liabilities4.97×
1997Current assets / current liabilities3.74×
1998Current assets / current liabilities2.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 503,626
Exact value

Exact value: 503626 USD

1995-01-01 – 1995-12-31: 503626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,281
Exact value

Exact value: -722281 USD

1995-01-01 – 1995-12-31: -722281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458
Exact value

Exact value: 458 USD

1995-01-01 – 1995-12-31: 458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,739
Calculation and evidence

-722281 − 458 USD

Exact free cash flow: -722739 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 263,926
Exact value

Exact value: -263926 USD

1996-01-01 – 1996-12-31: -263926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184,124
Exact value

Exact value: -184124 USD

1996-01-01 – 1996-12-31: -184124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,346
Exact value

Exact value: 12346 USD

1996-01-01 – 1996-12-31: 12346 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 196,470
Calculation and evidence

-184124 − 12346 USD

Exact free cash flow: -196470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 288,033
Exact value

Exact value: -288033 USD

1997-01-01 – 1997-12-31: -288033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 753,530
Exact value

Exact value: -753530 USD

1997-01-01 – 1997-12-31: -753530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 401,760
Exact value

Exact value: -401760 USD

1998-01-01 – 1998-12-31: -401760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98,019
Exact value

Exact value: -98019 USD

1998-01-01 – 1998-12-31: -98019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000852196, 852196, edgar:852196