Revenue
57.9 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 57913000 USD Source
43 filing records in this dataset, filed from 1998-09-02 to 2007-11-14. Explore the available filing history and original sources.
6102000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-01-01.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 209.39 million
–
Current period
USD 219.41 million
–
219414000 − 209390000 = 10024000 USD
209390000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source219414000 USD · 2005-01-02 – 2006-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.75 million
–
Current period
USD 4.14 million
–
4141000 − 5749000 = -1608000 USD
5749000 USD · 2003-12-27 – 2004-12-26
Inspect prior input Prior source4141000 USD · 2005-01-02 – 2006-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 186299000 | 190404000 Derived | -4105000 | 1406000 Derived | -5511000 | Unavailable | Source
|
| 2001 2000-12-31 – 2001-12-30 | 177856000 | 176066000 Derived | 1790000 | 1234000 Derived | 556000 | Unavailable | Source
|
| 2002 2001-12-30 – 2002-12-29 | 176190000 | 175104000 Derived | 1086000 | 801000 Derived | 285000 | Unavailable | Source
|
| 2003 2002-12-29 – 2003-12-28 | 177066000 | 175007000 Derived | 2059000 | 678000 Derived | 1381000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 209390000 | 204565000 Derived | 4825000 | 2137000 Derived | 2688000 | Unavailable | Source
|
| 2006 2005-01-02 – 2006-01-01 | 219414000 | 214424000 Derived | 4990000 | 1975000 Derived | 3015000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 134820000 |
|
| 1997 | Revenue | 124865000 |
|
| 1998 | Revenue | 133861000 |
|
| 1999 | Revenue | 167079000 |
|
| 2000 | Revenue | 186299000 |
|
| 2001 | Revenue | 177856000 |
|
| 2002 | Revenue | 176190000 |
|
| 2003 | Revenue | 177066000 |
|
| 2004 | Revenue | 209390000 |
|
| 2006 | Revenue | 219414000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -7.4% |
|
| 1998 | Year over year | 7.2% |
|
| 1999 | Year over year | 24.8% |
|
| 2000 | Year over year | 11.5% |
|
| 2001 | Year over year | -4.5% |
|
| 2002 | Year over year | -0.9% |
|
| 2003 | Year over year | 0.5% |
|
| 2004 | Year over year | 18.3% |
|
| 2006 | Year over year | 4.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 0.9% |
|
| 1997 | Operating margin | 0.8% |
|
| 1998 | Operating margin | 1.6% |
|
| 1999 | Operating margin | 1.4% |
|
| 2000 | Operating margin | -2.2% |
|
| 2001 | Operating margin | 1% |
|
| 2002 | Operating margin | 0.6% |
|
| 2003 | Operating margin | 1.2% |
|
| 2004 | Operating margin | 2.3% |
|
| 2006 | Operating margin | 2.3% |
|
| 1996-12-27 | Net margin | Not reported |
|
| 1997-12-27 | Net margin | Not reported |
|
| 1998-12-27 | Net margin | Not reported |
|
| 1999-12-26 | Net margin | Not reported |
|
| 2000 | Net margin | -3% |
|
| 2001 | Net margin | 0.3% |
|
| 2002 | Net margin | 0.2% |
|
| 2003 | Net margin | 0.8% |
|
| 2004 | Net margin | 1.3% |
|
| 2006 | Net margin | 1.4% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 4141000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 47.3% |
|
| 1999 | Liabilities / assets | 54.9% |
|
| 2000 | Liabilities / assets | 64.5% |
|
| 2001 | Liabilities / assets | 63.1% |
|
| 2002 | Liabilities / assets | 61.2% |
|
| 2003 | Liabilities / assets | 58.5% |
|
| 2004 | Liabilities / assets | 56.9% |
|
| 2006 | Liabilities / assets | 51.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.65× |
|
| 1999 | Current assets / current liabilities | 1.27× |
|
| 2000 | Current assets / current liabilities | 1.02× |
|
| 2001 | Current assets / current liabilities | 1.11× |
|
| 2002 | Current assets / current liabilities | 1.22× |
|
| 2003 | Current assets / current liabilities | 1.32× |
|
| 2004 | Current assets / current liabilities | 1.38× |
|
| 2006 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 5.51 million Exact valueExact value: -5511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-29 – 2001-12-28 | USD 556,000 Exact valueExact value: 556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-30 – 2001-12-29 | USD 556,000 Exact valueExact value: 556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-31 – 2001-12-30 | USD 556,000 Exact valueExact value: 556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-29 – 2002-12-28 | USD 285,000 Exact valueExact value: 285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-30 – 2002-12-29 | USD 285,000 Exact valueExact value: 285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-12-29 – 2003-12-28 | USD 1.38 million Exact valueExact value: 1381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-12-27 – 2004-12-26 | USD 2.69 million Exact valueExact value: 2688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Exact valueExact value: 5749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.69 million Exact valueExact value: 2688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-01-02 – 2006-01-01 | USD 3.02 million Exact valueExact value: 3015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000851368, 851368, edgar:851368