FORTUNE INDUSTRIES, INC.

EDGAR

95 filing records in this dataset, filed from 1996-05-15 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

14.9 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

-21.78%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: -3242000 USD Source
  • Revenue: 14888000 USD Source

Operating cash flow

1.77 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3795000 USD Source
  • Operating Cash Flow: 2023000 USD Source
Cash and cash equivalents
7.79 million USD Source
Exact value

7791000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
12.3 million shares Source
Exact value

12287290 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12287290 shares · 2012-03-31· Source
  • 12287290 shares · 2013-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.6 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Revenue: 14222000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 13760000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 13739000 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 14888000 USD · 2013-01-01 – 2013-03-31 Source

Net income

-1.34 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Net income: 2283000 USD · 2011-07-01 – 2012-06-30 Source
  • Net income: 1684000 USD · 2011-07-01 – 2012-03-31 Source
  • Net income: 808000 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: 522000 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -3266000 USD · 2013-01-01 – 2013-03-31 Source

Operating cash flow

3.21 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Operating cash flow: 1236000 USD · 2011-07-01 – 2012-06-30 Source
  • Operating cash flow: 1818000 USD · 2011-07-01 – 2012-03-31 Source
  • Operating cash flow: 1134000 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: 2023000 USD · 2012-07-01 – 2012-12-31 Source
  • Operating cash flow: 1134000 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: 3795000 USD · 2012-07-01 – 2013-03-31 Source
  • Operating cash flow: 2023000 USD · 2012-07-01 – 2012-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-15.

Financial data available through: 2012-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2012-06-30
  • Operating income: 11 of 11 periods available· newest 2012-06-30
  • Net income: 11 of 11 periods available· newest 2012-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2012-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2008-08-31
  • Total assets: 9 of 11 periods available· newest 2012-06-30
  • Total liabilities: 9 of 11 periods available· newest 2012-06-30
  • Current assets: 9 of 11 periods available· newest 2012-06-30
  • Current liabilities: 9 of 11 periods available· newest 2012-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-06-30
  • Shares outstanding: 2 of 11 periods available· newest 2012-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.4%

    Prior period

    USD 64.34 million

    –

    Current period

    USD 60.89 million

    –

    Exact inputs and evidence

    60891000 − 64335000 = -3444000 USD

    64335000 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    60891000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +23.3%

    Prior period

    USD 1.85 million

    –

    Current period

    USD 2.28 million

    –

    Exact inputs and evidence

    2283000 − 1851000 = 432000 USD

    1851000 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    2283000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -75.5%

    Prior period

    USD 5.04 million

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1236000 − 5044000 = -3808000 USD

    5044000 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    1236000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-07-01 – 2012-06-30

  • Revenue USD 60.89 million 100% of revenue
  • Cost of revenue USD 47.79 million 78% of revenue
  • Operating expenses USD 10.76 million 18% of revenue
  • Operating income USD 2.34 million 3.8% of revenue
  • Tax, interest and other Derived USD 55,000 0.1% of revenue
  • Net income USD 2.28 million 3.7% of revenue

Cash

  • Operating cash flow USD 1.24 million 2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2006 98%
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-09-01 – 2005-08-31113096000 114101000 Derived -1005000 1312000 Derived -2317000 -7191000 Derived
Source
2006 2005-09-01 – 2006-08-31157113000 153463000 Derived 3650000 1431000 Derived 2219000 -3988000 Derived
Source
2007 2006-07-01 – 2007-06-30158349000 161423000 Derived -3074000 4212000 Derived -7286000 Unavailable
Source
2007 2006-09-01 – 2007-08-31158349000 161423000 Derived -3074000 4212000 Derived -7286000 4815000 Derived
Source
2008 2007-07-01 – 2008-06-30158399000 173102000 Derived -14703000 4332000 Derived -19035000 Unavailable
Source
2008 2007-09-01 – 2008-08-31158399000 173102000 Derived -14703000 4332000 Derived -19035000 -3135000 Derived
Source
2009 2008-07-01 – 2009-06-3072906000 72494000 Derived 412000 -972000 Derived 1384000 Unavailable
Source
2010 2009-07-02 – 2010-06-3060694000 59884000 Derived 810000 -361000 Derived 1171000 Unavailable
Source
2011 2010-07-01 – 2011-06-3064335000 62486000 Derived 1849000 -2000 Derived 1851000 Unavailable
Source
2012 2011-07-01 – 2012-06-3060891000 58553000 Derived 2338000 55000 Derived 2283000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60.9M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171.1M128.3M85.5M42.8M0.0200520082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue113096000
2006Revenue157113000
2007Revenue158349000
2007Revenue158349000
2008Revenue158399000
2008Revenue158399000
2009Revenue72906000
2010Revenue60694000
2011Revenue64335000
2012Revenue60891000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.4% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%43%8%-28%-64%200520082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over year69.1%
2006Year over year38.9%
2007Year over yearNo prior comparable period
2007Year over year0.8%
2008Year over year0%
2008Year over year0%
2009Year over year-54%
2010Year over year-16.8%
2011Year over year6%
2012Year over year-5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.8% 2012
Net margin 3.7% 2012
Free cash flow margin -2% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1%0.5%-4.1%-8.7%-13.3%200520082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-0.9%
2006Operating margin2.3%
2007Operating margin-1.9%
2007Operating margin-1.9%
2008Operating margin-9.3%
2008Operating margin-9.3%
2009Operating margin0.6%
2010Operating margin1.3%
2011Operating margin2.9%
2012Operating margin3.8%
2005Net margin-2%
2006Net margin1.4%
2007Net margin-4.6%
2007Net margin-4.6%
2008Net margin-12%
2008Net margin-12%
2009Net margin1.9%
2010Net margin1.9%
2011Net margin2.9%
2012Net margin3.7%
2005Free cash flow margin-6.4%
2006Free cash flow margin-2.5%
2007Free cash flow marginNot reported
2007Free cash flow margin3%
2008Free cash flow marginNot reported
2008Free cash flow margin-2%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M3.5M288.0K-2.9M-6.1M200520082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-5259000
2006Operating cash flow-1234000
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flow5835000
2008Operating cash flowNot reportedNo source recorded
2008Operating cash flow-1802000
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow756000
2011Operating cash flow5044000
2012Operating cash flow1236000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.1M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M2.3M-1.2M-4.7M-8.2M200520082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-7191000
2006Free cash flow-3988000
2007Free cash flowUnavailableNo source recorded
2007Free cash flow4815000
2008Free cash flowUnavailableNo source recorded
2008Free cash flow-3135000
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.5% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%86%57%29%0%200520082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets81.5%
2006Liabilities / assets71.8%
2007-06-30Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets83.8%
2008-06-30Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets105.9%
2009Liabilities / assets38.8%
2010Liabilities / assets33.2%
2011Liabilities / assets38.2%
2012Liabilities / assets32.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.47× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.55×1.04×0.52×0.00×200520082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.03×
2006Current assets / current liabilities1.92×
2007-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.75×
2008-06-30Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.11×
2009Current assets / current liabilities0.91×
2010Current assets / current liabilities1.14×
2011Current assets / current liabilities1.24×
2012Current assets / current liabilities1.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-09-01 – 2005-08-31
−USD 2.32 million
Exact value

Exact value: -2317000 USD

2004-09-01 – 2005-08-31: -2317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5259000 USD

2004-09-01 – 2005-08-31: -5259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1932000 USD

2004-09-01 – 2005-08-31: 1932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Calculation and evidence

-5259000 − 1932000 USD

Exact free cash flow: -7191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-09-01 – 2006-08-31
USD 2.22 million
Exact value

Exact value: 2219000 USD

2005-09-01 – 2006-08-31: 2219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1234000 USD

2005-09-01 – 2006-08-31: -1234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2754000 USD

2005-09-01 – 2006-08-31: 2754000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.99 million
Calculation and evidence

-1234000 − 2754000 USD

Exact free cash flow: -3988000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 7.29 million
Exact value

Exact value: -7286000 USD

2006-07-01 – 2007-06-30: -7286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-09-01 – 2007-08-31
−USD 7.29 million
Exact value

Exact value: -7286000 USD

2006-09-01 – 2007-08-31: -7286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.84 million
Exact value

Exact value: 5835000 USD

2006-09-01 – 2007-08-31: 5835000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1020000 USD

2006-09-01 – 2007-08-31: 1020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Calculation and evidence

5835000 − 1020000 USD

Exact free cash flow: 4815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 19.04 million
Exact value

Exact value: -19035000 USD

2007-07-01 – 2008-06-30: -19035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-09-01 – 2008-08-31
−USD 19.04 million
Exact value

Exact value: -19035000 USD

2007-09-01 – 2008-08-31: -19035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1802000 USD

2007-09-01 – 2008-08-31: -1802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1333000 USD

2007-09-01 – 2008-08-31: 1333000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-1802000 − 1333000 USD

Exact free cash flow: -3135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
USD 1.38 million
Exact value

Exact value: 1384000 USD

2008-07-01 – 2009-06-30: 1384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-07-02 – 2010-06-30
USD 1.17 million
Exact value

Exact value: 1171000 USD

2009-07-02 – 2010-06-30: 1171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 756,000
Exact value

Exact value: 756000 USD

2009-07-02 – 2010-06-30: 756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-07-01 – 2011-06-30
USD 1.85 million
Exact value

Exact value: 1851000 USD

2010-07-01 – 2011-06-30: 1851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5044000 USD

2010-07-01 – 2011-06-30: 5044000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-07-01 – 2012-06-30
USD 2.28 million
Exact value

Exact value: 2283000 USD

2011-07-01 – 2012-06-30: 2283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1236000 USD

2011-07-01 – 2012-06-30: 1236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 844 latest values · 844 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000851249, 851249, FFI, edgar:851249, ffi

Also known as AMERICAN GAMING & ENTERTAINMENT LTD /DE, FORTUNE DIVERSIFIED INDUSTRIES INC, FORTUNE INDUSTRIES, INC., WOW ENTERTAINMENT INC