Revenue
14.9 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 14888000 USD Source
95 filing records in this dataset, filed from 1996-05-15 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.
14.9 million USD
2013 Q3 · USD
-21.78%
2013 Q3 · %
1.77 million USD
2013 Q3 · USD
7791000 USD
0 USD
12287290 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.6 million USD
2012-04-01 – 2013-03-31
-1.34 million USD
2012-04-01 – 2013-03-31
3.21 million USD
2012-04-01 – 2013-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-15.
Financial data available through: 2012-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 64.34 million
–
Current period
USD 60.89 million
–
60891000 − 64335000 = -3444000 USD
64335000 USD · 2010-07-01 – 2011-06-30
Inspect prior input Prior source60891000 USD · 2011-07-01 – 2012-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.85 million
–
Current period
USD 2.28 million
–
2283000 − 1851000 = 432000 USD
1851000 USD · 2010-07-01 – 2011-06-30
Inspect prior input Prior source2283000 USD · 2011-07-01 – 2012-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.04 million
–
Current period
USD 1.24 million
–
1236000 − 5044000 = -3808000 USD
5044000 USD · 2010-07-01 – 2011-06-30
Inspect prior input Prior source1236000 USD · 2011-07-01 – 2012-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-09-01 – 2005-08-31 | 113096000 | 114101000 Derived | -1005000 | 1312000 Derived | -2317000 | -7191000 Derived | Source
|
| 2006 2005-09-01 – 2006-08-31 | 157113000 | 153463000 Derived | 3650000 | 1431000 Derived | 2219000 | -3988000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 158349000 | 161423000 Derived | -3074000 | 4212000 Derived | -7286000 | Unavailable | Source
|
| 2007 2006-09-01 – 2007-08-31 | 158349000 | 161423000 Derived | -3074000 | 4212000 Derived | -7286000 | 4815000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 158399000 | 173102000 Derived | -14703000 | 4332000 Derived | -19035000 | Unavailable | Source
|
| 2008 2007-09-01 – 2008-08-31 | 158399000 | 173102000 Derived | -14703000 | 4332000 Derived | -19035000 | -3135000 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 72906000 | 72494000 Derived | 412000 | -972000 Derived | 1384000 | Unavailable | Source
|
| 2010 2009-07-02 – 2010-06-30 | 60694000 | 59884000 Derived | 810000 | -361000 Derived | 1171000 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 64335000 | 62486000 Derived | 1849000 | -2000 Derived | 1851000 | Unavailable | Source
|
| 2012 2011-07-01 – 2012-06-30 | 60891000 | 58553000 Derived | 2338000 | 55000 Derived | 2283000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 113096000 |
|
| 2006 | Revenue | 157113000 |
|
| 2007 | Revenue | 158349000 |
|
| 2007 | Revenue | 158349000 |
|
| 2008 | Revenue | 158399000 |
|
| 2008 | Revenue | 158399000 |
|
| 2009 | Revenue | 72906000 |
|
| 2010 | Revenue | 60694000 |
|
| 2011 | Revenue | 64335000 |
|
| 2012 | Revenue | 60891000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | 69.1% |
|
| 2006 | Year over year | 38.9% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 0.8% |
|
| 2008 | Year over year | 0% |
|
| 2008 | Year over year | 0% |
|
| 2009 | Year over year | -54% |
|
| 2010 | Year over year | -16.8% |
|
| 2011 | Year over year | 6% |
|
| 2012 | Year over year | -5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -0.9% |
|
| 2006 | Operating margin | 2.3% |
|
| 2007 | Operating margin | -1.9% |
|
| 2007 | Operating margin | -1.9% |
|
| 2008 | Operating margin | -9.3% |
|
| 2008 | Operating margin | -9.3% |
|
| 2009 | Operating margin | 0.6% |
|
| 2010 | Operating margin | 1.3% |
|
| 2011 | Operating margin | 2.9% |
|
| 2012 | Operating margin | 3.8% |
|
| 2005 | Net margin | -2% |
|
| 2006 | Net margin | 1.4% |
|
| 2007 | Net margin | -4.6% |
|
| 2007 | Net margin | -4.6% |
|
| 2008 | Net margin | -12% |
|
| 2008 | Net margin | -12% |
|
| 2009 | Net margin | 1.9% |
|
| 2010 | Net margin | 1.9% |
|
| 2011 | Net margin | 2.9% |
|
| 2012 | Net margin | 3.7% |
|
| 2005 | Free cash flow margin | -6.4% |
|
| 2006 | Free cash flow margin | -2.5% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | 3% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | -2% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -5259000 |
|
| 2006 | Operating cash flow | -1234000 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | 5835000 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -1802000 |
|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 756000 |
|
| 2011 | Operating cash flow | 5044000 |
|
| 2012 | Operating cash flow | 1236000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -7191000 |
|
| 2006 | Free cash flow | -3988000 |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | 4815000 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | -3135000 |
|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 81.5% |
|
| 2006 | Liabilities / assets | 71.8% |
|
| 2007-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 83.8% |
|
| 2008-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 105.9% |
|
| 2009 | Liabilities / assets | 38.8% |
|
| 2010 | Liabilities / assets | 33.2% |
|
| 2011 | Liabilities / assets | 38.2% |
|
| 2012 | Liabilities / assets | 32.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.03× |
|
| 2006 | Current assets / current liabilities | 1.92× |
|
| 2007-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.75× |
|
| 2008-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 1.11× |
|
| 2009 | Current assets / current liabilities | 0.91× |
|
| 2010 | Current assets / current liabilities | 1.14× |
|
| 2011 | Current assets / current liabilities | 1.24× |
|
| 2012 | Current assets / current liabilities | 1.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-09-01 – 2005-08-31 | −USD 2.32 million Exact valueExact value: -2317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.26 million Exact valueExact value: -5259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.19 million Calculation and evidence-5259000 − 1932000 USD Exact free cash flow: -7191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-09-01 – 2006-08-31 | USD 2.22 million Exact valueExact value: 2219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Exact valueExact value: 2754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.99 million Calculation and evidence-1234000 − 2754000 USD Exact free cash flow: -3988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 7.29 million Exact valueExact value: -7286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-09-01 – 2007-08-31 | −USD 7.29 million Exact valueExact value: -7286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.84 million Exact valueExact value: 5835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Calculation and evidence5835000 − 1020000 USD Exact free cash flow: 4815000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 19.04 million Exact valueExact value: -19035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-09-01 – 2008-08-31 | −USD 19.04 million Exact valueExact value: -19035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Calculation and evidence-1802000 − 1333000 USD Exact free cash flow: -3135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | USD 1.38 million Exact valueExact value: 1384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-07-02 – 2010-06-30 | USD 1.17 million Exact valueExact value: 1171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,000 Exact valueExact value: 756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | USD 1.85 million Exact valueExact value: 1851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-01 – 2012-06-30 | USD 2.28 million Exact valueExact value: 2283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
95 filings · 844 latest values · 844 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000851249, 851249, FFI, edgar:851249, ffi
Also known as AMERICAN GAMING & ENTERTAINMENT LTD /DE, FORTUNE DIVERSIFIED INDUSTRIES INC, FORTUNE INDUSTRIES, INC., WOW ENTERTAINMENT INC