Revenue
3.11 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 3110000 USD Source
43 filing records in this dataset, filed from 1996-05-20 to 2004-11-22. Explore the available filing history and original sources.
772000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-22.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 56.68 million
–
Current period
USD 63.3 million
–
63303000 − 56680000 = 6623000 USD
56680000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source63303000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.99 million
–
Current period
−USD 935,000
–
-935000 − -1992000 = 1057000 USD
-1992000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-935000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.52 million
–
Current period
−USD 2.89 million
–
-2892000 − 7521000 = -10413000 USD
7521000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-2892000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 178,000
–
Current period
USD 171,000
–
171000 − 178000 = -7000 USD
178000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source171000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 50090000 | 47025000 Derived | 3065000 | 1143000 Derived | 1922000 | -2156000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 60709000 | 57262000 Derived | 3447000 | 1413000 Derived | 2034000 | -1211000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 64959000 | 62593000 Derived | 2366000 | 1082000 Derived | 1284000 | -1219000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 63012000 | 64249000 Derived | -1237000 | 598000 Derived | -1835000 | 363000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 72254000 | 66581000 Derived | 5673000 | 2283000 Derived | 3390000 | 4098000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 83714000 | 76231000 Derived | 7483000 | 2181000 Derived | 5302000 | -3807000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 66957000 | 62622000 Derived | 4335000 | 2062000 Derived | 2273000 | 1646000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 56680000 | 58917000 Derived | -2237000 | -245000 Derived | -1992000 | 7343000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 63303000 | 64702000 Derived | -1399000 | -464000 Derived | -935000 | -3063000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 50090000 |
|
| 1995 | Revenue | 60709000 |
|
| 1996 | Revenue | 64959000 |
|
| 1997 | Revenue | 63012000 |
|
| 1998 | Revenue | 72254000 |
|
| 1999 | Revenue | 83714000 |
|
| 2000 | Revenue | 66957000 |
|
| 2001 | Revenue | 56680000 |
|
| 2002 | Revenue | 63303000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 21.2% |
|
| 1996 | Year over year | 7% |
|
| 1997 | Year over year | -3% |
|
| 1998 | Year over year | 14.7% |
|
| 1999 | Year over year | 15.9% |
|
| 2000 | Year over year | -20% |
|
| 2001 | Year over year | -15.3% |
|
| 2002 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.1% |
|
| 1995 | Operating margin | 5.7% |
|
| 1996 | Operating margin | 3.6% |
|
| 1997 | Operating margin | -2% |
|
| 1998 | Operating margin | 7.9% |
|
| 1999 | Operating margin | 8.9% |
|
| 2000 | Operating margin | 6.5% |
|
| 2001 | Operating margin | -3.9% |
|
| 2002 | Operating margin | -2.2% |
|
| 1994 | Net margin | 3.8% |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | 2% |
|
| 1997 | Net margin | -2.9% |
|
| 1998 | Net margin | 4.7% |
|
| 1999 | Net margin | 6.3% |
|
| 2000 | Net margin | 3.4% |
|
| 2001 | Net margin | -3.5% |
|
| 2002 | Net margin | -1.5% |
|
| 1994 | Free cash flow margin | -4.3% |
|
| 1995 | Free cash flow margin | -2% |
|
| 1996 | Free cash flow margin | -1.9% |
|
| 1997 | Free cash flow margin | 0.6% |
|
| 1998 | Free cash flow margin | 5.7% |
|
| 1999 | Free cash flow margin | -4.5% |
|
| 2000 | Free cash flow margin | 2.5% |
|
| 2001 | Free cash flow margin | 13% |
|
| 2002 | Free cash flow margin | -4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1233000 |
|
| 1995 | Operating cash flow | 1195000 |
|
| 1996 | Operating cash flow | 207000 |
|
| 1997 | Operating cash flow | 790000 |
|
| 1998 | Operating cash flow | 4580000 |
|
| 1999 | Operating cash flow | -3164000 |
|
| 2000 | Operating cash flow | 3286000 |
|
| 2001 | Operating cash flow | 7521000 |
|
| 2002 | Operating cash flow | -2892000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2156000 |
|
| 1995 | Free cash flow | -1211000 |
|
| 1996 | Free cash flow | -1219000 |
|
| 1997 | Free cash flow | 363000 |
|
| 1998 | Free cash flow | 4098000 |
|
| 1999 | Free cash flow | -3807000 |
|
| 2000 | Free cash flow | 1646000 |
|
| 2001 | Free cash flow | 7343000 |
|
| 2002 | Free cash flow | -3063000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 38.8% |
|
| 1996 | Liabilities / assets | 42.2% |
|
| 1997 | Liabilities / assets | 50.5% |
|
| 1998 | Liabilities / assets | 47.3% |
|
| 1999 | Liabilities / assets | 43.9% |
|
| 2000 | Liabilities / assets | 45.4% |
|
| 2001 | Liabilities / assets | 44.2% |
|
| 2002 | Liabilities / assets | 36% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.34× |
|
| 1996 | Current assets / current liabilities | 2.05× |
|
| 1997 | Current assets / current liabilities | 1.68× |
|
| 1998 | Current assets / current liabilities | 1.86× |
|
| 1999 | Current assets / current liabilities | 2.09× |
|
| 2000 | Current assets / current liabilities | 1.93× |
|
| 2001 | Current assets / current liabilities | 1.96× |
|
| 2002 | Current assets / current liabilities | 2.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.92 million Exact valueExact value: 1922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 923,000 Exact valueExact value: 923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.16 million Calculation and evidence-1233000 − 923000 USD Exact free cash flow: -2156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.03 million Exact valueExact value: 2034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence1195000 − 2406000 USD Exact free cash flow: -1211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.28 million Exact valueExact value: 1284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,000 Exact valueExact value: 207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence207000 − 1426000 USD Exact free cash flow: -1219000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.84 million Exact valueExact value: -1835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 790,000 Exact valueExact value: 790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 427,000 Exact valueExact value: 427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 363,000 Calculation and evidence790000 − 427000 USD Exact free cash flow: 363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.39 million Exact valueExact value: 3390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 482,000 Exact valueExact value: 482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Calculation and evidence4580000 − 482000 USD Exact free cash flow: 4098000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.3 million Exact valueExact value: 5302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 643,000 Exact valueExact value: 643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Calculation and evidence-3164000 − 643000 USD Exact free cash flow: -3807000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.27 million Exact valueExact value: 2273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Calculation and evidence3286000 − 1640000 USD Exact free cash flow: 1646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.99 million Exact valueExact value: -1992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.52 million Exact valueExact value: 7521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,000 Exact valueExact value: 178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.34 million Calculation and evidence7521000 − 178000 USD Exact free cash flow: 7343000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 935,000 Exact valueExact value: -935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Exact valueExact value: -2892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,000 Exact valueExact value: 171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-2892000 − 171000 USD Exact free cash flow: -3063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000850476, 850476, edgar:850476