REXHALL INDUSTRIES INC

EDGAR

43 filing records in this dataset, filed from 1996-05-20 to 2004-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.11 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-106.85%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -3323000 USD Source
  • Revenue: 3110000 USD Source
Cash and cash equivalents
772 thousand USD Source
Exact value

772000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-22.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.7%

    Prior period

    USD 56.68 million

    –

    Current period

    USD 63.3 million

    –

    Exact inputs and evidence

    63303000 − 56680000 = 6623000 USD

    56680000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    63303000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.06 million

    Prior period

    −USD 1.99 million

    –

    Current period

    −USD 935,000

    –

    Exact inputs and evidence

    -935000 − -1992000 = 1057000 USD

    -1992000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -935000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -138.5%

    Prior period

    USD 7.52 million

    –

    Current period

    −USD 2.89 million

    –

    Exact inputs and evidence

    -2892000 − 7521000 = -10413000 USD

    7521000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -2892000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.9%

    Prior period

    USD 178,000

    –

    Current period

    USD 171,000

    –

    Exact inputs and evidence

    171000 − 178000 = -7000 USD

    178000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    171000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 63.3 million 100% of revenue
  • Operating costs Derived USD 64.7 million 102% of revenue
  • Operating income −USD 1.4 million −2.2% of revenue
  • Tax, interest and other Derived −USD 464,000 −0.7% of revenue
  • Net income −USD 935,000 −1.5% of revenue

Cash

  • Operating cash flow −USD 2.89 million −4.6% of revenue
  • Capital expenditure USD 171,000 0.3% of revenue
  • Free cash flow Derived −USD 3.06 million −4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 94%
  • 1996 96%
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 92%
  • 1999 91%
  • 2000 94%
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3150090000 47025000 Derived 3065000 1143000 Derived 1922000 -2156000 Derived
Source
1995 1995-01-01 – 1995-12-3160709000 57262000 Derived 3447000 1413000 Derived 2034000 -1211000 Derived
Source
1996 1996-01-01 – 1996-12-3164959000 62593000 Derived 2366000 1082000 Derived 1284000 -1219000 Derived
Source
1997 1997-01-01 – 1997-12-3163012000 64249000 Derived -1237000 598000 Derived -1835000 363000 Derived
Source
1998 1998-01-01 – 1998-12-3172254000 66581000 Derived 5673000 2283000 Derived 3390000 4098000 Derived
Source
1999 1999-01-01 – 1999-12-3183714000 76231000 Derived 7483000 2181000 Derived 5302000 -3807000 Derived
Source
2000 2000-01-01 – 2000-12-3166957000 62622000 Derived 4335000 2062000 Derived 2273000 1646000 Derived
Source
2001 2001-01-01 – 2001-12-3156680000 58917000 Derived -2237000 -245000 Derived -1992000 7343000 Derived
Source
2002 2002-01-01 – 2002-12-3163303000 64702000 Derived -1399000 -464000 Derived -935000 -3063000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 63.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.4M67.8M45.2M22.6M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue50090000
1995Revenue60709000
1996Revenue64959000
1997Revenue63012000
1998Revenue72254000
1999Revenue83714000
2000Revenue66957000
2001Revenue56680000
2002Revenue63303000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%13%1%-11%-23%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year21.2%
1996Year over year7%
1997Year over year-3%
1998Year over year14.7%
1999Year over year15.9%
2000Year over year-20%
2001Year over year-15.3%
2002Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 2002
Net margin -1.5% 2002
Free cash flow margin -4.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4%9.2%4.1%-1.1%-6.3%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.1%
1995Operating margin5.7%
1996Operating margin3.6%
1997Operating margin-2%
1998Operating margin7.9%
1999Operating margin8.9%
2000Operating margin6.5%
2001Operating margin-3.9%
2002Operating margin-2.2%
1994Net margin3.8%
1995Net margin3.4%
1996Net margin2%
1997Net margin-2.9%
1998Net margin4.7%
1999Net margin6.3%
2000Net margin3.4%
2001Net margin-3.5%
2002Net margin-1.5%
1994Free cash flow margin-4.3%
1995Free cash flow margin-2%
1996Free cash flow margin-1.9%
1997Free cash flow margin0.6%
1998Free cash flow margin5.7%
1999Free cash flow margin-4.5%
2000Free cash flow margin2.5%
2001Free cash flow margin13%
2002Free cash flow margin-4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M5.3M2.2M-920.2K-4.0M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1233000
1995Operating cash flow1195000
1996Operating cash flow207000
1997Operating cash flow790000
1998Operating cash flow4580000
1999Operating cash flow-3164000
2000Operating cash flow3286000
2001Operating cash flow7521000
2002Operating cash flow-2892000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M5.0M1.8M-1.5M-4.7M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2156000
1995Free cash flow-1211000
1996Free cash flow-1219000
1997Free cash flow363000
1998Free cash flow4098000
1999Free cash flow-3807000
2000Free cash flow1646000
2001Free cash flow7343000
2002Free cash flow-3063000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%1994-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets38.8%
1996Liabilities / assets42.2%
1997Liabilities / assets50.5%
1998Liabilities / assets47.3%
1999Liabilities / assets43.9%
2000Liabilities / assets45.4%
2001Liabilities / assets44.2%
2002Liabilities / assets36%

Current assets to current liabilities

Current assets divided by current liabilities.

2.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.63×1.97×1.31×0.66×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.34×
1996Current assets / current liabilities2.05×
1997Current assets / current liabilities1.68×
1998Current assets / current liabilities1.86×
1999Current assets / current liabilities2.09×
2000Current assets / current liabilities1.93×
2001Current assets / current liabilities1.96×
2002Current assets / current liabilities2.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.92 million
Exact value

Exact value: 1922000 USD

1994-01-01 – 1994-12-31: 1922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1233000 USD

1994-01-01 – 1994-12-31: -1233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 923,000
Exact value

Exact value: 923000 USD

1994-01-01 – 1994-12-31: 923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Calculation and evidence

-1233000 − 923000 USD

Exact free cash flow: -2156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.03 million
Exact value

Exact value: 2034000 USD

1995-01-01 – 1995-12-31: 2034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1195000 USD

1995-01-01 – 1995-12-31: 1195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2406000 USD

1995-01-01 – 1995-12-31: 2406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

1195000 − 2406000 USD

Exact free cash flow: -1211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.28 million
Exact value

Exact value: 1284000 USD

1996-01-01 – 1996-12-31: 1284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,000
Exact value

Exact value: 207000 USD

1996-01-01 – 1996-12-31: 207000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1426000 USD

1996-01-01 – 1996-12-31: 1426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Calculation and evidence

207000 − 1426000 USD

Exact free cash flow: -1219000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.84 million
Exact value

Exact value: -1835000 USD

1997-01-01 – 1997-12-31: -1835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 790,000
Exact value

Exact value: 790000 USD

1997-01-01 – 1997-12-31: 790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 427,000
Exact value

Exact value: 427000 USD

1997-01-01 – 1997-12-31: 427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 363,000
Calculation and evidence

790000 − 427000 USD

Exact free cash flow: 363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.39 million
Exact value

Exact value: 3390000 USD

1998-01-01 – 1998-12-31: 3390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4580000 USD

1998-01-01 – 1998-12-31: 4580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 482,000
Exact value

Exact value: 482000 USD

1998-01-01 – 1998-12-31: 482000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Calculation and evidence

4580000 − 482000 USD

Exact free cash flow: 4098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.3 million
Exact value

Exact value: 5302000 USD

1999-01-01 – 1999-12-31: 5302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Exact value

Exact value: -3164000 USD

1999-01-01 – 1999-12-31: -3164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 643,000
Exact value

Exact value: 643000 USD

1999-01-01 – 1999-12-31: 643000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Calculation and evidence

-3164000 − 643000 USD

Exact free cash flow: -3807000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.27 million
Exact value

Exact value: 2273000 USD

2000-01-01 – 2000-12-31: 2273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3286000 USD

2000-01-01 – 2000-12-31: 3286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1640000 USD

2000-01-01 – 2000-12-31: 1640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Calculation and evidence

3286000 − 1640000 USD

Exact free cash flow: 1646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.99 million
Exact value

Exact value: -1992000 USD

2001-01-01 – 2001-12-31: -1992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.52 million
Exact value

Exact value: 7521000 USD

2001-01-01 – 2001-12-31: 7521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,000
Exact value

Exact value: 178000 USD

2001-01-01 – 2001-12-31: 178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.34 million
Calculation and evidence

7521000 − 178000 USD

Exact free cash flow: 7343000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 935,000
Exact value

Exact value: -935000 USD

2002-01-01 – 2002-12-31: -935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Exact value

Exact value: -2892000 USD

2002-01-01 – 2002-12-31: -2892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,000
Exact value

Exact value: 171000 USD

2002-01-01 – 2002-12-31: 171000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

-2892000 − 171000 USD

Exact free cash flow: -3063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000850476, 850476, edgar:850476