Revenue
55 USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 55 USD Source
34 filing records in this dataset, filed from 1996-12-20 to 2004-10-13. Explore the available filing history and original sources.
16930 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-89.5 thousand USD
2003-10-01 – 2004-09-30
-34.4 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-10-13.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 52,541
–
Current period
−USD 46,210
–
-46210 − -52541 = 6331 USD
-52541 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-46210 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 62,831
–
Current period
−USD 33,810
–
-33810 − -62831 = 29021 USD
-62831 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-33810 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 2195011 | Unavailable | Unavailable | Unavailable | 53567 | -6992 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2343609 | Unavailable | Unavailable | Unavailable | -35274 | -68172 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 2195011 |
|
| 2001 | Revenue | 2343609 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 2.4% |
|
| 2001 | Net margin | -1.5% |
|
| 2000 | Free cash flow margin | -0.3% |
|
| 2001 | Free cash flow margin | -2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 21658 |
|
| 2001 | Operating cash flow | -68172 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -6992 |
|
| 2001 | Free cash flow | -68172 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 543.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 66,391 Exact valueExact value: -66391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210,603 Exact valueExact value: 210603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168,068 Exact valueExact value: 168068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,535 Calculation and evidence210603 − 168068 USD Exact free cash flow: 42535 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 45,261 Exact valueExact value: -45261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,039 Exact valueExact value: -15039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,125 Exact valueExact value: 208125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 223,164 Calculation and evidence-15039 − 208125 USD Exact free cash flow: -223164 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.84 million Exact valueExact value: 3844055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,738 Exact valueExact value: 267738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,039 Exact valueExact value: 108039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,699 Calculation and evidence267738 − 108039 USD Exact free cash flow: 159699 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5,925 Exact valueExact value: 5925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,432 Exact valueExact value: 238432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 529,369 Exact valueExact value: 529369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 290,937 Calculation and evidence238432 − 529369 USD Exact free cash flow: -290937 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 163,052 Exact valueExact value: 163052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 731,988 Exact valueExact value: 731988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,136 Exact valueExact value: 756136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,148 Calculation and evidence731988 − 756136 USD Exact free cash flow: -24148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 53,567 Exact valueExact value: 53567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,658 Exact valueExact value: 21658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,650 Exact valueExact value: 28650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,992 Calculation and evidence21658 − 28650 USD Exact free cash flow: -6992 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 35,274 Exact valueExact value: -35274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68,172 Exact valueExact value: -68172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68,172 Calculation and evidence-68172 − 0 USD Exact free cash flow: -68172 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 52,541 Exact valueExact value: -52541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,831 Exact valueExact value: -62831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 46,210 Exact valueExact value: -46210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,810 Exact valueExact value: -33810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000850453, 850453, edgar:850453