Revenue
390 million USD
2003-08-02 · USD
Exact inputs and evidence
- Revenue: 390207000 USD Source
39 filing records in this dataset, filed from 1994-04-19 to 2003-09-12. Explore the available filing history and original sources.
259594000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-09-12.
Financial data available through: 2003-02-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.3 billion
–
Current period
USD 1.38 billion
–
1380966000 − 1299573000 = 81393000 USD
1299573000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source1380966000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.11 million
–
Current period
USD 80.16 million
–
80158000 − 29105000 = 51053000 USD
29105000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source80158000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77.6 million
–
Current period
USD 155.5 million
–
155499000 − 77598000 = 77901000 USD
77598000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source155499000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83.69 million
–
Current period
USD 45.45 million
–
45450000 − 83693000 = -38243000 USD
83693000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source45450000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-04 – 1995-02-03 | 658804000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 1996 1995-02-04 – 1996-02-03 | 731142000 | 705867000 Derived | 25275000 | 26151000 Derived | -876000 | -71002000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 798117000 | 751656000 Derived | 46461000 | 37794000 Derived | 8667000 | 51425000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 781028000 | 731028000 Derived | 50000000 | 38176000 Derived | 11824000 | 48644000 Derived | Source
|
| 1999 1998-01-30 – 1999-01-29 | 911939000 | 820919000 Derived | 91020000 | Unavailable | Unavailable | Unavailable | Source
|
| 2000 1999-01-30 – 2000-01-29 | 1084519000 | 961369000 Derived | 123150000 | 58619000 Derived | 64531000 | 44890000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 1232776000 | 1134536000 Derived | 98240000 | 45877000 Derived | 52363000 | -6685000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 1299573000 | 1239432000 Derived | 60141000 | 31036000 Derived | 29105000 | -6095000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 1380966000 | 1245952000 Derived | 135014000 | 54856000 Derived | 80158000 | 110049000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 501649000 |
|
| 1995 | Revenue | 658804000 |
|
| 1996 | Revenue | 731142000 |
|
| 1997 | Revenue | 798117000 |
|
| 1998 | Revenue | 781028000 |
|
| 1999 | Revenue | 911939000 |
|
| 2000 | Revenue | 1084519000 |
|
| 2001 | Revenue | 1232776000 |
|
| 2002 | Revenue | 1299573000 |
|
| 2003 | Revenue | 1380966000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 31.3% |
|
| 1996 | Year over year | 11% |
|
| 1997 | Year over year | 9.2% |
|
| 1998 | Year over year | -2.1% |
|
| 1999 | Year over year | 16.8% |
|
| 2000 | Year over year | 18.9% |
|
| 2001 | Year over year | 13.7% |
|
| 2002 | Year over year | 5.4% |
|
| 2003 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 9.8% |
|
| 1995-02-03 | Operating margin | Not reported |
|
| 1996 | Operating margin | 3.5% |
|
| 1997 | Operating margin | 5.8% |
|
| 1998 | Operating margin | 6.4% |
|
| 1999 | Operating margin | 10% |
|
| 2000 | Operating margin | 11.4% |
|
| 2001 | Operating margin | 8% |
|
| 2002 | Operating margin | 4.6% |
|
| 2003 | Operating margin | 9.8% |
|
| 1994 | Net margin | 0.6% |
|
| 1995-02-03 | Net margin | Not reported |
|
| 1996 | Net margin | -0.1% |
|
| 1997 | Net margin | 1.1% |
|
| 1998 | Net margin | 1.5% |
|
| 1999-01-29 | Net margin | Not reported |
|
| 2000 | Net margin | 6% |
|
| 2001 | Net margin | 4.2% |
|
| 2002 | Net margin | 2.2% |
|
| 2003 | Net margin | 5.8% |
|
| 1994 | Free cash flow margin | 4.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -9.7% |
|
| 1997 | Free cash flow margin | 6.4% |
|
| 1998 | Free cash flow margin | 6.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 4.1% |
|
| 2001 | Free cash flow margin | -0.5% |
|
| 2002 | Free cash flow margin | -0.5% |
|
| 2003 | Free cash flow margin | 8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 47322000 |
|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 7376000 |
|
| 1997 | Operating cash flow | 67532000 |
|
| 1998 | Operating cash flow | 71589000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 98299000 |
|
| 2001 | Operating cash flow | 76625000 |
|
| 2002 | Operating cash flow | 77598000 |
|
| 2003 | Operating cash flow | 155499000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 22260000 |
|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -71002000 |
|
| 1997 | Free cash flow | 51425000 |
|
| 1998 | Free cash flow | 48644000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 44890000 |
|
| 2001 | Free cash flow | -6685000 |
|
| 2002 | Free cash flow | -6095000 |
|
| 2003 | Free cash flow | 110049000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-29 | Liabilities / assets | Not reported |
|
| 1995-02-03 | Liabilities / assets | Not reported | No source recorded |
| 1996-02-03 | Liabilities / assets | Not reported |
|
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-29 | Liabilities / assets | Not reported | No source recorded |
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.78× |
|
| 1995-02-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.77× |
|
| 1997 | Current assets / current liabilities | 2.53× |
|
| 1998 | Current assets / current liabilities | 2.39× |
|
| 1999-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.26× |
|
| 2001 | Current assets / current liabilities | 2.22× |
|
| 2002 | Current assets / current liabilities | 2.41× |
|
| 2003 | Current assets / current liabilities | 3.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-01-30 – 1994-01-29 | USD 3.21 million Exact valueExact value: 3209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.32 million Exact valueExact value: 47322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.06 million Exact valueExact value: 25062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.26 million Calculation and evidence47322000 − 25062000 USD Exact free cash flow: 22260000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-01-29 – 1995-01-28 | USD 31.75 million Exact valueExact value: 31752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.15 million Exact valueExact value: 17149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.34 million Exact valueExact value: 61341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.19 million Calculation and evidence17149000 − 61341000 USD Exact free cash flow: -44192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-04 – 1996-02-03 | −USD 876,000 Exact valueExact value: -876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Exact valueExact value: 7376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.38 million Exact valueExact value: 78378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71 million Calculation and evidence7376000 − 78378000 USD Exact free cash flow: -71002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | USD 8.67 million Exact valueExact value: 8667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.53 million Exact valueExact value: 67532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.11 million Exact valueExact value: 16107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.43 million Calculation and evidence67532000 − 16107000 USD Exact free cash flow: 51425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 11.82 million Exact valueExact value: 11824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.59 million Exact valueExact value: 71589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.95 million Exact valueExact value: 22945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.64 million Calculation and evidence71589000 − 22945000 USD Exact free cash flow: 48644000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 39.32 million Exact valueExact value: 39324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.54 million Exact valueExact value: 75535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.13 million Exact valueExact value: 45131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.4 million Calculation and evidence75535000 − 45131000 USD Exact free cash flow: 30404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 64.53 million Exact valueExact value: 64531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.3 million Exact valueExact value: 98299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.41 million Exact valueExact value: 53409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.89 million Calculation and evidence98299000 − 53409000 USD Exact free cash flow: 44890000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 52.36 million Exact valueExact value: 52363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.63 million Exact valueExact value: 76625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.31 million Exact valueExact value: 83310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.69 million Calculation and evidence76625000 − 83310000 USD Exact free cash flow: -6685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | USD 29.11 million Exact valueExact value: 29105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.6 million Exact valueExact value: 77598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.69 million Exact valueExact value: 83693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.1 million Calculation and evidence77598000 − 83693000 USD Exact free cash flow: -6095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | USD 80.16 million Exact valueExact value: 80158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.5 million Exact valueExact value: 155499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.45 million Exact valueExact value: 45450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.05 million Calculation and evidence155499000 − 45450000 USD Exact free cash flow: 110049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000850090, 850090, edgar:850090