WEIRTON STEEL CORP

EDGAR

50 filing records in this dataset, filed from 1994-03-30 to 2004-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

271 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-10.94%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -29655000 USD Source
  • Revenue: 271189000 USD Source

Operating cash flow

-26.3 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34894000 USD Source
  • Operating Cash Flow: -8632000 USD Source
Cash and cash equivalents
373 thousand USD Source
Exact value

373000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.05 billion USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 1036159000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 760844000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 259854000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 243096000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 271189000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-180 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -117403000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -93147000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -74813000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -44181000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -37170000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-42.1 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -27816000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -8632000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -27816000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -34894000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -8632000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -42139000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -34894000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-18.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2002-12-31
  • Total liabilities: 10 of 11 periods available· newest 2002-12-31
  • Current assets: 10 of 11 periods available· newest 2002-12-31
  • Current liabilities: 10 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.9%

    Prior period

    USD 960.36 million

    –

    Current period

    USD 1.04 billion

    –

    Exact inputs and evidence

    1036159000 − 960358000 = 75801000 USD

    960358000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1036159000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 415.91 million

    Prior period

    −USD 533.31 million

    –

    Current period

    −USD 117.4 million

    –

    Exact inputs and evidence

    -117403000 − -533313000 = 415910000 USD

    -533313000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -117403000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 82.09 million

    Prior period

    −USD 109.74 million

    –

    Current period

    −USD 27.65 million

    –

    Exact inputs and evidence

    -27654000 − -109743000 = 82089000 USD

    -109743000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -27654000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.04 billion 100% of revenue
  • Operating costs Derived USD 1.14 billion 110% of revenue
  • Operating income −USD 102.35 million −9.9% of revenue
  • Tax, interest and other Derived USD 15.05 million 1.5% of revenue
  • Net income −USD 117.4 million −11% of revenue

Cash

  • Operating cash flow −USD 27.65 million −2.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 100% of revenue.
  • 1993 Operating loss: operating costs were 100% of revenue.
  • 1994 96%
  • 1995 93%
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 Net loss: net income was −1.3% of revenue.
  • 1999 Operating loss: operating costs were 108% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311078691000 1079109000 Derived -418000 31339000 Derived -31757000 Unavailable
Source
1993 1993-01-01 – 1993-12-311201093000 1204469000 Derived -3376000 225866000 Derived -229242000 Unavailable
Source
1994 1994-01-01 – 1994-12-311260864000 1212330000 Derived 48534000 13373000 Derived 35161000 Unavailable
Source
1995 1995-01-01 – 1995-12-311351771000 1251928000 Derived 99843000 51487000 Derived 48356000 Unavailable
Source
1996 1996-01-01 – 1996-12-311383301000 1397003000 Derived -13702000 36216000 Derived -49918000 Unavailable
Source
1997 1997-01-01 – 1997-12-311397204000 1372198000 Derived 25006000 42748000 Derived -17742000 Unavailable
Source
1999 1999-01-01 – 1999-12-311130432000 1219744000 Derived -89312000 -120259000 Derived 30947000 Unavailable
Source
2000 2000-01-01 – 2000-12-311117829000 1158508000 Derived -40679000 44437000 Derived -85116000 Unavailable
Source
2001 2001-01-01 – 2001-12-31960358000 1282536000 Derived -322178000 211135000 Derived -533313000 Unavailable
Source
2002 2002-01-01 – 2002-12-311036159000 1138513000 Derived -102354000 15049000 Derived -117403000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B754.5M377.2M0.0199219972002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1078691000
1993Revenue1201093000
1994Revenue1260864000
1995Revenue1351771000
1996Revenue1383301000
1997Revenue1397204000
1999Revenue1130432000
2000Revenue1117829000
2001Revenue960358000
2002Revenue1036159000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%6.0%-1.4%-8.7%-16.1%199219972002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year11.3%
1994Year over year5%
1995Year over year7.2%
1996Year over year2.3%
1997Year over year1%
1999Year over yearNo prior comparable period
2000Year over year-1.1%
2001Year over year-14.1%
2002Year over year7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.9% 2002
Net margin -11.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-6%-24%-42%-61%199219972002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-0%
1993Operating margin-0.3%
1994Operating margin3.8%
1995Operating margin7.4%
1996Operating margin-1%
1997Operating margin1.8%
1999Operating margin-7.9%
2000Operating margin-3.6%
2001Operating margin-33.5%
2002Operating margin-9.9%
1992Net margin-2.9%
1993Net margin-19.1%
1994Net margin2.8%
1995Net margin3.6%
1996Net margin-3.6%
1997Net margin-1.3%
1999Net margin2.7%
2000Net margin-7.6%
2001Net margin-55.5%
2002Net margin-11.3%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.7M63.2M-262.0K-63.8M-127.3M199219972002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow13322000
1993Operating cash flow69455000
1994Operating cash flow54114000
1995Operating cash flow109219000
1996Operating cash flow34608000
1997Operating cash flow72104000
1999Operating cash flow80589000
2000Operating cash flow-84919000
2001Operating cash flow-109743000
2002Operating cash flow-27654000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

195.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.211%158%106%53%0%199219972002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992Liabilities / assets73.6%
1993Liabilities / assets97.1%
1994Liabilities / assets86.7%
1995Liabilities / assets83.7%
1996Liabilities / assets87.1%
1997Liabilities / assets88.1%
1999Liabilities / assets85.1%
2000Liabilities / assets91.5%
2001Liabilities / assets162.7%
2002Liabilities / assets195.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.26×0.63×0.00×199219972002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities2.19×
1993Current assets / current liabilities2.15×
1994Current assets / current liabilities2×
1995Current assets / current liabilities2.34×
1996Current assets / current liabilities2.07×
1997Current assets / current liabilities2.08×
1999Current assets / current liabilities2.13×
2000Current assets / current liabilities2.16×
2001Current assets / current liabilities0.49×
2002Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 31.76 million
Exact value

Exact value: -31757000 USD

1992-01-01 – 1992-12-31: -31757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.32 million
Exact value

Exact value: 13322000 USD

1992-01-01 – 1992-12-31: 13322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 229.24 million
Exact value

Exact value: -229242000 USD

1993-01-01 – 1993-12-31: -229242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.46 million
Exact value

Exact value: 69455000 USD

1993-01-01 – 1993-12-31: 69455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 35.16 million
Exact value

Exact value: 35161000 USD

1994-01-01 – 1994-12-31: 35161000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.11 million
Exact value

Exact value: 54114000 USD

1994-01-01 – 1994-12-31: 54114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 48.36 million
Exact value

Exact value: 48356000 USD

1995-01-01 – 1995-12-31: 48356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.22 million
Exact value

Exact value: 109219000 USD

1995-01-01 – 1995-12-31: 109219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 49.92 million
Exact value

Exact value: -49918000 USD

1996-01-01 – 1996-12-31: -49918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.61 million
Exact value

Exact value: 34608000 USD

1996-01-01 – 1996-12-31: 34608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 17.74 million
Exact value

Exact value: -17742000 USD

1997-01-01 – 1997-12-31: -17742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.1 million
Exact value

Exact value: 72104000 USD

1997-01-01 – 1997-12-31: 72104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 30.95 million
Exact value

Exact value: 30947000 USD

1999-01-01 – 1999-12-31: 30947000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.59 million
Exact value

Exact value: 80589000 USD

1999-01-01 – 1999-12-31: 80589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 85.12 million
Exact value

Exact value: -85116000 USD

2000-01-01 – 2000-12-31: -85116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.92 million
Exact value

Exact value: -84919000 USD

2000-01-01 – 2000-12-31: -84919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 533.31 million
Exact value

Exact value: -533313000 USD

2001-01-01 – 2001-12-31: -533313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.74 million
Exact value

Exact value: -109743000 USD

2001-01-01 – 2001-12-31: -109743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 117.4 million
Exact value

Exact value: -117403000 USD

2002-01-01 – 2002-12-31: -117403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.65 million
Exact value

Exact value: -27654000 USD

2002-01-01 – 2002-12-31: -27654000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000849979, 849979, edgar:849979