Revenue
271 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 271189000 USD Source
50 filing records in this dataset, filed from 1994-03-30 to 2004-05-18. Explore the available filing history and original sources.
271 million USD
2003-09-30 · USD
-10.94%
2003-09-30 · %
-26.3 million USD
2003-09-30 · USD
373000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.05 billion USD
2002-10-01 – 2003-09-30
-180 million USD
2002-10-01 – 2003-09-30
-42.1 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-18.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 960.36 million
–
Current period
USD 1.04 billion
–
1036159000 − 960358000 = 75801000 USD
960358000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1036159000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 533.31 million
–
Current period
−USD 117.4 million
–
-117403000 − -533313000 = 415910000 USD
-533313000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-117403000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 109.74 million
–
Current period
−USD 27.65 million
–
-27654000 − -109743000 = 82089000 USD
-109743000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-27654000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 1078691000 | 1079109000 Derived | -418000 | 31339000 Derived | -31757000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 1201093000 | 1204469000 Derived | -3376000 | 225866000 Derived | -229242000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 1260864000 | 1212330000 Derived | 48534000 | 13373000 Derived | 35161000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1351771000 | 1251928000 Derived | 99843000 | 51487000 Derived | 48356000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1383301000 | 1397003000 Derived | -13702000 | 36216000 Derived | -49918000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1397204000 | 1372198000 Derived | 25006000 | 42748000 Derived | -17742000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1130432000 | 1219744000 Derived | -89312000 | -120259000 Derived | 30947000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1117829000 | 1158508000 Derived | -40679000 | 44437000 Derived | -85116000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 960358000 | 1282536000 Derived | -322178000 | 211135000 Derived | -533313000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1036159000 | 1138513000 Derived | -102354000 | 15049000 Derived | -117403000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 1078691000 |
|
| 1993 | Revenue | 1201093000 |
|
| 1994 | Revenue | 1260864000 |
|
| 1995 | Revenue | 1351771000 |
|
| 1996 | Revenue | 1383301000 |
|
| 1997 | Revenue | 1397204000 |
|
| 1999 | Revenue | 1130432000 |
|
| 2000 | Revenue | 1117829000 |
|
| 2001 | Revenue | 960358000 |
|
| 2002 | Revenue | 1036159000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 11.3% |
|
| 1994 | Year over year | 5% |
|
| 1995 | Year over year | 7.2% |
|
| 1996 | Year over year | 2.3% |
|
| 1997 | Year over year | 1% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -1.1% |
|
| 2001 | Year over year | -14.1% |
|
| 2002 | Year over year | 7.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -0% |
|
| 1993 | Operating margin | -0.3% |
|
| 1994 | Operating margin | 3.8% |
|
| 1995 | Operating margin | 7.4% |
|
| 1996 | Operating margin | -1% |
|
| 1997 | Operating margin | 1.8% |
|
| 1999 | Operating margin | -7.9% |
|
| 2000 | Operating margin | -3.6% |
|
| 2001 | Operating margin | -33.5% |
|
| 2002 | Operating margin | -9.9% |
|
| 1992 | Net margin | -2.9% |
|
| 1993 | Net margin | -19.1% |
|
| 1994 | Net margin | 2.8% |
|
| 1995 | Net margin | 3.6% |
|
| 1996 | Net margin | -3.6% |
|
| 1997 | Net margin | -1.3% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | -7.6% |
|
| 2001 | Net margin | -55.5% |
|
| 2002 | Net margin | -11.3% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 13322000 |
|
| 1993 | Operating cash flow | 69455000 |
|
| 1994 | Operating cash flow | 54114000 |
|
| 1995 | Operating cash flow | 109219000 |
|
| 1996 | Operating cash flow | 34608000 |
|
| 1997 | Operating cash flow | 72104000 |
|
| 1999 | Operating cash flow | 80589000 |
|
| 2000 | Operating cash flow | -84919000 |
|
| 2001 | Operating cash flow | -109743000 |
|
| 2002 | Operating cash flow | -27654000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable |
|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Liabilities / assets | 73.6% |
|
| 1993 | Liabilities / assets | 97.1% |
|
| 1994 | Liabilities / assets | 86.7% |
|
| 1995 | Liabilities / assets | 83.7% |
|
| 1996 | Liabilities / assets | 87.1% |
|
| 1997 | Liabilities / assets | 88.1% |
|
| 1999 | Liabilities / assets | 85.1% |
|
| 2000 | Liabilities / assets | 91.5% |
|
| 2001 | Liabilities / assets | 162.7% |
|
| 2002 | Liabilities / assets | 195.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 2.19× |
|
| 1993 | Current assets / current liabilities | 2.15× |
|
| 1994 | Current assets / current liabilities | 2× |
|
| 1995 | Current assets / current liabilities | 2.34× |
|
| 1996 | Current assets / current liabilities | 2.07× |
|
| 1997 | Current assets / current liabilities | 2.08× |
|
| 1999 | Current assets / current liabilities | 2.13× |
|
| 2000 | Current assets / current liabilities | 2.16× |
|
| 2001 | Current assets / current liabilities | 0.49× |
|
| 2002 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 31.76 million Exact valueExact value: -31757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.32 million Exact valueExact value: 13322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | −USD 229.24 million Exact valueExact value: -229242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.46 million Exact valueExact value: 69455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 35.16 million Exact valueExact value: 35161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.11 million Exact valueExact value: 54114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 48.36 million Exact valueExact value: 48356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.22 million Exact valueExact value: 109219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 49.92 million Exact valueExact value: -49918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.61 million Exact valueExact value: 34608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 17.74 million Exact valueExact value: -17742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.1 million Exact valueExact value: 72104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 30.95 million Exact valueExact value: 30947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.59 million Exact valueExact value: 80589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 85.12 million Exact valueExact value: -85116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84.92 million Exact valueExact value: -84919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 533.31 million Exact valueExact value: -533313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.74 million Exact valueExact value: -109743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 117.4 million Exact valueExact value: -117403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.65 million Exact valueExact value: -27654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000849979, 849979, edgar:849979