PEGASUS AIRCRAFT PARTNERS II L P

EDGAR

43 filing records in this dataset, filed from 1996-05-20 to 2006-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

-1,285.71%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

-513 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -685000 USD Source
  • Operating Cash Flow: -172000 USD Source
Cash and cash equivalents
3.27 million USD Source
Exact value

3274000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-03-16.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 8 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -95.6%

    Prior period

    USD 19.45 million

    –

    Current period

    USD 865,000

    –

    Exact inputs and evidence

    865000 − 19446000 = -18581000 USD

    19446000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    865000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 42,000

    Prior period

    −USD 25,000

    –

    Current period

    −USD 67,000

    –

    Exact inputs and evidence

    -67000 − -25000 = -42000 USD

    -25000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -67000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -102.5%

    Prior period

    USD 14.65 million

    –

    Current period

    −USD 371,000

    –

    Exact inputs and evidence

    -371000 − 14652000 = -15023000 USD

    14652000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -371000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 865,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 67,000 −7.7% of revenue

Cash

  • Operating cash flow −USD 371,000 −43% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3115967000 UnavailableUnavailableUnavailable2898000 Unavailable
Source
1997 1997-01-01 – 1997-12-3112650000 UnavailableUnavailableUnavailable1255000 Unavailable
Source
1998 1998-01-01 – 1998-12-3112218000 UnavailableUnavailableUnavailable1855000 Unavailable
Source
1999 1999-01-01 – 1999-12-3111331000 UnavailableUnavailableUnavailable978000 Unavailable
Source
2000 2000-01-01 – 2000-12-3114739000 UnavailableUnavailableUnavailable1788000 Unavailable
Source
2001 2001-01-01 – 2001-12-3119031000 UnavailableUnavailableUnavailable-3354000 Unavailable
Source
2002 2002-01-01 – 2002-12-3119446000 UnavailableUnavailableUnavailable-25000 Unavailable
Source
2003 2003-01-01 – 2003-12-31865000 UnavailableUnavailableUnavailable-67000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 865K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0M15.8M10.5M5.3M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue15967000
1997Revenue12650000
1998Revenue12218000
1999Revenue11331000
2000Revenue14739000
2001Revenue19031000
2002Revenue19446000
2003Revenue865000

Revenue growth

Change in revenue from the same financial period one year earlier.

-95.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%4%-33%-69%-106%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-20.8%
1998Year over year-3.4%
1999Year over year-7.3%
2000Year over year30.1%
2001Year over year29.1%
2002Year over year2.2%
2003Year over year-95.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -7.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%11%0%-10%-20%1996-12-312000-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1996Net margin18.1%
1997Net margin9.9%
1998Net margin15.2%
1999Net margin8.6%
2000Net margin12.1%
2001Net margin-17.6%
2002Net margin-0.1%
2003Net margin-7.7%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -371K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.5M7.1M2.8M-1.6M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow13478000
1997Operating cash flow9522000
1998Operating cash flow11653000
1999Operating cash flow9169000
2000Operating cash flow5933000
2001Operating cash flow10507000
2002Operating cash flow14652000
2003Operating cash flow-371000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.8% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%199620002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets24.3%
1997Liabilities / assets24.4%
1998Liabilities / assets33.5%
1999Liabilities / assets49.8%
2000Liabilities / assets55.9%
2001Liabilities / assets49.1%
2002Liabilities / assets16.3%
2003Liabilities / assets28.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 2.9 million
Exact value

Exact value: 2898000 USD

1996-01-01 – 1996-12-31: 2898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.48 million
Exact value

Exact value: 13478000 USD

1996-01-01 – 1996-12-31: 13478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 1.26 million
Exact value

Exact value: 1255000 USD

1997-01-01 – 1997-12-31: 1255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.52 million
Exact value

Exact value: 9522000 USD

1997-01-01 – 1997-12-31: 9522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.86 million
Exact value

Exact value: 1855000 USD

1998-01-01 – 1998-12-31: 1855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.65 million
Exact value

Exact value: 11653000 USD

1998-01-01 – 1998-12-31: 11653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 978,000
Exact value

Exact value: 978000 USD

1999-01-01 – 1999-12-31: 978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9169000 USD

1999-01-01 – 1999-12-31: 9169000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 1.79 million
Exact value

Exact value: 1788000 USD

2000-01-01 – 2000-12-31: 1788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5933000 USD

2000-01-01 – 2000-12-31: 5933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 3.35 million
Exact value

Exact value: -3354000 USD

2001-01-01 – 2001-12-31: -3354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Exact value

Exact value: 10507000 USD

2001-01-01 – 2001-12-31: 10507000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 25,000
Exact value

Exact value: -25000 USD

2002-01-01 – 2002-12-31: -25000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.65 million
Exact value

Exact value: 14652000 USD

2002-01-01 – 2002-12-31: 14652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 67,000
Exact value

Exact value: -67000 USD

2003-01-01 – 2003-12-31: -67000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 371,000
Exact value

Exact value: -371000 USD

2003-01-01 – 2003-12-31: -371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000849870, 849870, edgar:849870