Revenue
7 thousand USD
2004-09-30 · USD
43 filing records in this dataset, filed from 1996-05-20 to 2006-03-16. Explore the available filing history and original sources.
7 thousand USD
2004-09-30 · USD
-1,285.71%
2004-09-30 · %
-513 thousand USD
2004-09-30 · USD
3274000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-03-16.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.45 million
–
Current period
USD 865,000
–
865000 − 19446000 = -18581000 USD
19446000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source865000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25,000
–
Current period
−USD 67,000
–
-67000 − -25000 = -42000 USD
-25000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-67000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.65 million
–
Current period
−USD 371,000
–
-371000 − 14652000 = -15023000 USD
14652000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-371000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 15967000 | Unavailable | Unavailable | Unavailable | 2898000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 12650000 | Unavailable | Unavailable | Unavailable | 1255000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 12218000 | Unavailable | Unavailable | Unavailable | 1855000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 11331000 | Unavailable | Unavailable | Unavailable | 978000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 14739000 | Unavailable | Unavailable | Unavailable | 1788000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 19031000 | Unavailable | Unavailable | Unavailable | -3354000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 19446000 | Unavailable | Unavailable | Unavailable | -25000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 865000 | Unavailable | Unavailable | Unavailable | -67000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 15967000 |
|
| 1997 | Revenue | 12650000 |
|
| 1998 | Revenue | 12218000 |
|
| 1999 | Revenue | 11331000 |
|
| 2000 | Revenue | 14739000 |
|
| 2001 | Revenue | 19031000 |
|
| 2002 | Revenue | 19446000 |
|
| 2003 | Revenue | 865000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -20.8% |
|
| 1998 | Year over year | -3.4% |
|
| 1999 | Year over year | -7.3% |
|
| 2000 | Year over year | 30.1% |
|
| 2001 | Year over year | 29.1% |
|
| 2002 | Year over year | 2.2% |
|
| 2003 | Year over year | -95.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 18.1% |
|
| 1997 | Net margin | 9.9% |
|
| 1998 | Net margin | 15.2% |
|
| 1999 | Net margin | 8.6% |
|
| 2000 | Net margin | 12.1% |
|
| 2001 | Net margin | -17.6% |
|
| 2002 | Net margin | -0.1% |
|
| 2003 | Net margin | -7.7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 13478000 |
|
| 1997 | Operating cash flow | 9522000 |
|
| 1998 | Operating cash flow | 11653000 |
|
| 1999 | Operating cash flow | 9169000 |
|
| 2000 | Operating cash flow | 5933000 |
|
| 2001 | Operating cash flow | 10507000 |
|
| 2002 | Operating cash flow | 14652000 |
|
| 2003 | Operating cash flow | -371000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 24.3% |
|
| 1997 | Liabilities / assets | 24.4% |
|
| 1998 | Liabilities / assets | 33.5% |
|
| 1999 | Liabilities / assets | 49.8% |
|
| 2000 | Liabilities / assets | 55.9% |
|
| 2001 | Liabilities / assets | 49.1% |
|
| 2002 | Liabilities / assets | 16.3% |
|
| 2003 | Liabilities / assets | 28.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 2.9 million Exact valueExact value: 2898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Exact valueExact value: 13478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.26 million Exact valueExact value: 1255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.52 million Exact valueExact value: 9522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.86 million Exact valueExact value: 1855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.65 million Exact valueExact value: 11653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 978,000 Exact valueExact value: 978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.17 million Exact valueExact value: 9169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.79 million Exact valueExact value: 1788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.93 million Exact valueExact value: 5933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.35 million Exact valueExact value: -3354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 25,000 Exact valueExact value: -25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.65 million Exact valueExact value: 14652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 67,000 Exact valueExact value: -67000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371,000 Exact valueExact value: -371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000849870, 849870, edgar:849870