Revenue
12.3 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 12265000 USD Source
Annual consolidated revenue for 2025: about USD 50.98M, using the latest reported figures. The previous period, 2024, was about USD 45.36M.
12.3 million USD
2026 Q2 · USD
-170.49%
2026 Q2 · %
1.62 million USD
2026 Q2 · USD
1.41 million USD
2026 Q2 · USD
13179000 USD
4100000 USD
34639445 shares
-0.29% · -102 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
48.2 million USD
2025-07-01 – 2026-06-30
-14.3 million USD
2025-07-01 – 2026-06-30
579 thousand USD
2025-07-01 – 2026-06-30
1.67 million USD
2025-07-01 – 2026-06-30
-1.1 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-13.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.36 million
–
Current period
USD 50.98 million
–
50978000 − 45361000 = 5617000 USD
45361000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source50978000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.18 million
–
Current period
USD 3.59 million
–
3587000 − 5182000 = -1595000 USD
5182000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3587000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.75 million
–
Current period
USD 6.14 million
–
6137000 − 7745000 = -1608000 USD
7745000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source6137000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 137,000
–
Current period
USD 8.47 million
–
8470000 − 137000 = 8333000 USD
137000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source8470000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 23833000 | 23643000 Derived | 190000 | 176000 Derived | 14000 | 3819000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 20129000 | 19765000 Derived | 364000 | 613000 Derived | -249000 | 1138000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 23664000 | 19586000 Derived | 4078000 | 327000 Derived | 3751000 | 7371000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 26168000 | 23118000 Derived | 3050000 | -849000 Derived | 3899000 | 678000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 26183000 | 20124000 Derived | 6059000 | -3599000 Derived | 9658000 | 9141000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 25792000 | 22778000 Derived | 3014000 | -39000 Derived | 3053000 | -4056000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 46914000 | 35794000 Derived | 11120000 | -4373000 Derived | 15493000 | 6268000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 60545000 | 46226000 Derived | 14319000 | 1844000 Derived | 12475000 | 12764000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 45361000 | 36295000 Derived | 9066000 | 3884000 Derived | 5182000 | 7608000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 50978000 | 45267000 Derived | 5711000 | 2124000 Derived | 3587000 | -2333000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 23833000 |
|
| 2017 | Revenue | 20129000 |
|
| 2018 | Revenue | 23664000 |
|
| 2019 | Revenue | 26168000 |
|
| 2020 | Revenue | 26183000 |
|
| 2021 | Revenue | 25792000 |
|
| 2022 | Revenue | 46914000 |
|
| 2023 | Revenue | 60545000 |
|
| 2024 | Revenue | 45361000 |
|
| 2025 | Revenue | 50978000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 36.7% |
|
| 2017 | Year over year | -15.5% |
|
| 2018 | Year over year | 17.6% |
|
| 2019 | Year over year | 10.6% |
|
| 2020 | Year over year | 0.1% |
|
| 2021 | Year over year | -1.5% |
|
| 2022 | Year over year | 81.9% |
|
| 2023 | Year over year | 29.1% |
|
| 2024 | Year over year | -25.1% |
|
| 2025 | Year over year | 12.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 0.8% |
|
| 2017 | Operating margin | 1.8% |
|
| 2018 | Operating margin | 17.2% |
|
| 2019 | Operating margin | 11.7% |
|
| 2020 | Operating margin | 23.1% |
|
| 2021 | Operating margin | 11.7% |
|
| 2022 | Operating margin | 23.7% |
|
| 2023 | Operating margin | 23.7% |
|
| 2024 | Operating margin | 20% |
|
| 2025 | Operating margin | 11.2% |
|
| 2016 | Net margin | 0.1% |
|
| 2017 | Net margin | -1.2% |
|
| 2018 | Net margin | 15.9% |
|
| 2019 | Net margin | 14.9% |
|
| 2020 | Net margin | 36.9% |
|
| 2021 | Net margin | 11.8% |
|
| 2022 | Net margin | 33% |
|
| 2023 | Net margin | 20.6% |
|
| 2024 | Net margin | 11.4% |
|
| 2025 | Net margin | 7% |
|
| 2016 | Free cash flow margin | 16% |
|
| 2017 | Free cash flow margin | 5.7% |
|
| 2018 | Free cash flow margin | 31.1% |
|
| 2019 | Free cash flow margin | 2.6% |
|
| 2020 | Free cash flow margin | 34.9% |
|
| 2021 | Free cash flow margin | -15.7% |
|
| 2022 | Free cash flow margin | 13.4% |
|
| 2023 | Free cash flow margin | 21.1% |
|
| 2024 | Free cash flow margin | 16.8% |
|
| 2025 | Free cash flow margin | -4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 3918000 |
|
| 2017 | Operating cash flow | 1182000 |
|
| 2018 | Operating cash flow | 7470000 |
|
| 2019 | Operating cash flow | 794000 |
|
| 2020 | Operating cash flow | 9148000 |
|
| 2021 | Operating cash flow | -2631000 |
|
| 2022 | Operating cash flow | 6483000 |
|
| 2023 | Operating cash flow | 13021000 |
|
| 2024 | Operating cash flow | 7745000 |
|
| 2025 | Operating cash flow | 6137000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 3819000 |
|
| 2017 | Free cash flow | 1138000 |
|
| 2018 | Free cash flow | 7371000 |
|
| 2019 | Free cash flow | 678000 |
|
| 2020 | Free cash flow | 9141000 |
|
| 2021 | Free cash flow | -4056000 |
|
| 2022 | Free cash flow | 6268000 |
|
| 2023 | Free cash flow | 12764000 |
|
| 2024 | Free cash flow | 7608000 |
|
| 2025 | Free cash flow | -2333000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 76.9% |
|
| 2017 | Liabilities / assets | 74.1% |
|
| 2018 | Liabilities / assets | 63.2% |
|
| 2019 | Liabilities / assets | 45.9% |
|
| 2020 | Liabilities / assets | 32.8% |
|
| 2021 | Liabilities / assets | 35.3% |
|
| 2022 | Liabilities / assets | 28.5% |
|
| 2023 | Liabilities / assets | 26.6% |
|
| 2024 | Liabilities / assets | 19.8% |
|
| 2025 | Liabilities / assets | 24.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.52× |
|
| 2017 | Current assets / current liabilities | 0.35× |
|
| 2018 | Current assets / current liabilities | 0.76× |
|
| 2019 | Current assets / current liabilities | 0.74× |
|
| 2020 | Current assets / current liabilities | 1.93× |
|
| 2021 | Current assets / current liabilities | 1.64× |
|
| 2022 | Current assets / current liabilities | 1.47× |
|
| 2023 | Current assets / current liabilities | 1.78× |
|
| 2024 | Current assets / current liabilities | 2.27× |
|
| 2025 | Current assets / current liabilities | 2.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 14,000 Exact valueExact value: 14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Calculation and evidence3918000 − 99000 USD Exact free cash flow: 3819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 249,000 Exact valueExact value: -249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,000 Exact valueExact value: 44000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence1182000 − 44000 USD Exact free cash flow: 1138000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 3.75 million Exact valueExact value: 3751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Exact valueExact value: 7470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.37 million Calculation and evidence7470000 − 99000 USD Exact free cash flow: 7371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 3.9 million Exact valueExact value: 3899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 794,000 Exact valueExact value: 794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 678,000 Calculation and evidence794000 − 116000 USD Exact free cash flow: 678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 9.66 million Exact valueExact value: 9658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.14 million Calculation and evidence9148000 − 7000 USD Exact free cash flow: 9141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 3.05 million Exact valueExact value: 3053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Exact valueExact value: -2631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-2631000 − 1425000 USD Exact free cash flow: -4056000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 15.49 million Exact valueExact value: 15493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.27 million Calculation and evidence6483000 − 215000 USD Exact free cash flow: 6268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 12.48 million Exact valueExact value: 12475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.02 million Exact valueExact value: 13021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.76 million Calculation and evidence13021000 − 257000 USD Exact free cash flow: 12764000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 5.18 million Exact valueExact value: 5182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.75 million Exact valueExact value: 7745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,000 Exact valueExact value: 137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Calculation and evidence7745000 − 137000 USD Exact free cash flow: 7608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 3.59 million Exact valueExact value: 3587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.14 million Exact valueExact value: 6137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.47 million Exact valueExact value: 8470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence6137000 − 8470000 USD Exact free cash flow: -2333000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
208 filings · 4,680 latest values · 4,680 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000849145, 849145, HGBL, crbn, edgar:849145, hgbl
Also known as ACCERIS COMMUNICATIONS INC, C2 Global Technologies Inc, Counsel RB Capital Inc., HERITAGE GLOBAL INC., Heritage Global Inc., I LINK INC, MEDCROSS INC