Revenue
0 USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
76 filing records in this dataset, filed from 1995-05-15 to 2009-11-09. Explore the available filing history and original sources.
0 USD
2009-09-30 · USD
15312000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-09.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.44 million
–
Current period
USD 3 million
–
3000000 − 15437000 = -12437000 USD
15437000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source3000000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 55.71 million
–
Current period
−USD 34.28 million
–
-34276000 − -55706000 = 21430000 USD
-55706000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-34276000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 63.59 million
–
Current period
−USD 39.74 million
–
-39741000 − -63594000 = 23853000 USD
-63594000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-39741000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 822,000
–
Current period
USD 237,000
–
237000 − 822000 = -585000 USD
822000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source237000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 15725000 | 41382000 Derived | -25657000 | -1965000 Derived | -23692000 | -25272000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 6788000 | 39697000 Derived | -32909000 | -1333000 Derived | -31576000 | -27929000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 19180000 | 40394000 Derived | -21214000 | -2621000 Derived | -18593000 | -4548000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 7558000 | 48115000 Derived | -40557000 | -3437000 Derived | -37120000 | -33153000 Derived | Source
|
| 2006 2005-03-12 – 2006-03-11 | 7558000 | 48115000 Derived | -40557000 | -3437000 Derived | -37120000 | -33153000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 9813000 | 67413000 Derived | -57600000 | -3824000 Derived | -53776000 | -43881000 Derived | Source
|
| 2007 2006-03-12 – 2007-03-11 | 9813000 | 67413000 Derived | -57600000 | -3824000 Derived | -53776000 | -43881000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 15437000 | 73745000 Derived | -58308000 | -2602000 Derived | -55706000 | -64416000 Derived | Source
|
| 2008 2007-03-12 – 2008-03-11 | 15437000 | 73745000 Derived | -58308000 | -2602000 Derived | -55706000 | -64416000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 3000000 | 54839000 Derived | -51839000 | -17563000 Derived | -34276000 | -39978000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 15725000 |
|
| 2003 | Revenue | 6788000 |
|
| 2004 | Revenue | 19180000 |
|
| 2005 | Revenue | 7558000 |
|
| 2006 | Revenue | 7558000 |
|
| 2006 | Revenue | 9813000 |
|
| 2007 | Revenue | 9813000 |
|
| 2007 | Revenue | 15437000 |
|
| 2008 | Revenue | 15437000 |
|
| 2008 | Revenue | 3000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | 36.6% |
|
| 2003 | Year over year | -56.8% |
|
| 2004 | Year over year | 182.6% |
|
| 2005 | Year over year | -60.6% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 29.8% |
|
| 2007 | Year over year | 29.8% |
|
| 2007 | Year over year | 57.3% |
|
| 2008 | Year over year | 57.3% |
|
| 2008 | Year over year | -80.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -163.2% |
|
| 2003 | Operating margin | -484.8% |
|
| 2004 | Operating margin | -110.6% |
|
| 2005 | Operating margin | -536.6% |
|
| 2006 | Operating margin | -536.6% |
|
| 2006 | Operating margin | -587% |
|
| 2007 | Operating margin | -587% |
|
| 2007 | Operating margin | -377.7% |
|
| 2008 | Operating margin | -377.7% |
|
| 2008 | Operating margin | -1,728% |
|
| 2002 | Net margin | -150.7% |
|
| 2003 | Net margin | -465.2% |
|
| 2004 | Net margin | -96.9% |
|
| 2005 | Net margin | -491.1% |
|
| 2006 | Net margin | -491.1% |
|
| 2006 | Net margin | -548% |
|
| 2007 | Net margin | -548% |
|
| 2007 | Net margin | -360.9% |
|
| 2008 | Net margin | -360.9% |
|
| 2008 | Net margin | -1,142.5% |
|
| 2002 | Free cash flow margin | -160.7% |
|
| 2003 | Free cash flow margin | -411.4% |
|
| 2004 | Free cash flow margin | -23.7% |
|
| 2005 | Free cash flow margin | -438.6% |
|
| 2006 | Free cash flow margin | -438.6% |
|
| 2006 | Free cash flow margin | -447.2% |
|
| 2007 | Free cash flow margin | -447.2% |
|
| 2007 | Free cash flow margin | -417.3% |
|
| 2008 | Free cash flow margin | -417.3% |
|
| 2008 | Free cash flow margin | -1,332.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -23200000 |
|
| 2003 | Operating cash flow | -27539000 |
|
| 2004 | Operating cash flow | -3129000 |
|
| 2005 | Operating cash flow | -31293000 |
|
| 2006 | Operating cash flow | -31293000 |
|
| 2006 | Operating cash flow | -42537000 |
|
| 2007 | Operating cash flow | -42537000 |
|
| 2007 | Operating cash flow | -63594000 |
|
| 2008 | Operating cash flow | -63594000 |
|
| 2008 | Operating cash flow | -39741000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -25272000 |
|
| 2003 | Free cash flow | -27929000 |
|
| 2004 | Free cash flow | -4548000 |
|
| 2005 | Free cash flow | -33153000 |
|
| 2006 | Free cash flow | -33153000 |
|
| 2006 | Free cash flow | -43881000 |
|
| 2007 | Free cash flow | -43881000 |
|
| 2007 | Free cash flow | -64416000 |
|
| 2008 | Free cash flow | -64416000 |
|
| 2008 | Free cash flow | -39978000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 28.1% |
|
| 2003 | Liabilities / assets | 44% |
|
| 2004 | Liabilities / assets | 18% |
|
| 2005 | Liabilities / assets | 22% |
|
| 2006-03-11 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 24.1% |
|
| 2007-03-11 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 23.5% |
|
| 2008 | Liabilities / assets | 23.5% |
|
| 2008 | Liabilities / assets | 26.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 11.89× |
|
| 2003 | Current assets / current liabilities | 5.07× |
|
| 2004 | Current assets / current liabilities | 14.88× |
|
| 2005 | Current assets / current liabilities | 9.15× |
|
| 2006-03-11 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 6.34× |
|
| 2007-03-11 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 3.36× |
|
| 2008 | Current assets / current liabilities | 3.36× |
|
| 2008 | Current assets / current liabilities | 4.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 23.69 million Exact valueExact value: -23692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.2 million Exact valueExact value: -23200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.27 million Calculation and evidence-23200000 − 2072000 USD Exact free cash flow: -25272000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 31.58 million Exact valueExact value: -31576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.54 million Exact valueExact value: -27539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 390,000 Exact valueExact value: 390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.93 million Calculation and evidence-27539000 − 390000 USD Exact free cash flow: -27929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 18.59 million Exact valueExact value: -18593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.55 million Calculation and evidence-3129000 − 1419000 USD Exact free cash flow: -4548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 37.12 million Exact valueExact value: -37120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.29 million Exact valueExact value: -31293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.15 million Calculation and evidence-31293000 − 1860000 USD Exact free cash flow: -33153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-12 – 2006-03-11 | −USD 37.12 million Exact valueExact value: -37120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.29 million Exact valueExact value: -31293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.15 million Calculation and evidence-31293000 − 1860000 USD Exact free cash flow: -33153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 53.78 million Exact valueExact value: -53776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.54 million Exact valueExact value: -42537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.88 million Calculation and evidence-42537000 − 1344000 USD Exact free cash flow: -43881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-03-12 – 2007-03-11 | −USD 53.78 million Exact valueExact value: -53776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.54 million Exact valueExact value: -42537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.88 million Calculation and evidence-42537000 − 1344000 USD Exact free cash flow: -43881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 55.71 million Exact valueExact value: -55706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.59 million Exact valueExact value: -63594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 822,000 Exact valueExact value: 822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.42 million Calculation and evidence-63594000 − 822000 USD Exact free cash flow: -64416000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-12 – 2008-03-11 | −USD 55.71 million Exact valueExact value: -55706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.59 million Exact valueExact value: -63594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 822,000 Exact valueExact value: 822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.42 million Calculation and evidence-63594000 − 822000 USD Exact free cash flow: -64416000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 34.28 million Exact valueExact value: -34276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.74 million Exact valueExact value: -39741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237,000 Exact valueExact value: 237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.98 million Calculation and evidence-39741000 − 237000 USD Exact free cash flow: -39978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000849043, 849043, edgar:849043