NEUROGEN CORP

EDGAR

76 filing records in this dataset, filed from 1995-05-15 to 2009-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2009-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
15.3 million USD Source
Exact value

15312000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-09.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 9 of 11 periods available· newest 2008-12-31
  • Total liabilities: 9 of 11 periods available· newest 2008-12-31
  • Current assets: 9 of 11 periods available· newest 2008-12-31
  • Current liabilities: 9 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -80.6%

    Prior period

    USD 15.44 million

    –

    Current period

    USD 3 million

    –

    Exact inputs and evidence

    3000000 − 15437000 = -12437000 USD

    15437000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    3000000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.43 million

    Prior period

    −USD 55.71 million

    –

    Current period

    −USD 34.28 million

    –

    Exact inputs and evidence

    -34276000 − -55706000 = 21430000 USD

    -55706000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -34276000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 23.85 million

    Prior period

    −USD 63.59 million

    –

    Current period

    −USD 39.74 million

    –

    Exact inputs and evidence

    -39741000 − -63594000 = 23853000 USD

    -63594000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -39741000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.2%

    Prior period

    USD 822,000

    –

    Current period

    USD 237,000

    –

    Exact inputs and evidence

    237000 − 822000 = -585000 USD

    822000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    237000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 3 million 100% of revenue
  • Operating costs Derived USD 54.84 million 1,828% of revenue
  • Operating income −USD 51.84 million −1,728% of revenue
  • Tax, interest and other Derived −USD 17.56 million −585% of revenue
  • Net income −USD 34.28 million −1,143% of revenue

Cash

  • Operating cash flow −USD 39.74 million −1,325% of revenue
  • Capital expenditure USD 237,000 7.9% of revenue
  • Free cash flow Derived −USD 39.98 million −1,333% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 263% of revenue.
  • 2003 Operating loss: operating costs were 585% of revenue.
  • 2004 Operating loss: operating costs were 211% of revenue.
  • 2005 Operating loss: operating costs were 637% of revenue.
  • 2006 Operating loss: operating costs were 637% of revenue.
  • 2006 Operating loss: operating costs were 687% of revenue.
  • 2007 Operating loss: operating costs were 687% of revenue.
  • 2007 Operating loss: operating costs were 478% of revenue.
  • 2008 Operating loss: operating costs were 478% of revenue.
  • 2008 Operating loss: operating costs were 1,828% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3115725000 41382000 Derived -25657000 -1965000 Derived -23692000 -25272000 Derived
Source
2003 2003-01-01 – 2003-12-316788000 39697000 Derived -32909000 -1333000 Derived -31576000 -27929000 Derived
Source
2004 2004-01-01 – 2004-12-3119180000 40394000 Derived -21214000 -2621000 Derived -18593000 -4548000 Derived
Source
2005 2005-01-01 – 2005-12-317558000 48115000 Derived -40557000 -3437000 Derived -37120000 -33153000 Derived
Source
2006 2005-03-12 – 2006-03-117558000 48115000 Derived -40557000 -3437000 Derived -37120000 -33153000 Derived
Source
2006 2006-01-01 – 2006-12-319813000 67413000 Derived -57600000 -3824000 Derived -53776000 -43881000 Derived
Source
2007 2006-03-12 – 2007-03-119813000 67413000 Derived -57600000 -3824000 Derived -53776000 -43881000 Derived
Source
2007 2007-01-01 – 2007-12-3115437000 73745000 Derived -58308000 -2602000 Derived -55706000 -64416000 Derived
Source
2008 2007-03-12 – 2008-03-1115437000 73745000 Derived -58308000 -2602000 Derived -55706000 -64416000 Derived
Source
2008 2008-01-01 – 2008-12-313000000 54839000 Derived -51839000 -17563000 Derived -34276000 -39978000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7M15.5M10.4M5.2M0.0200220062008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue15725000
2003Revenue6788000
2004Revenue19180000
2005Revenue7558000
2006Revenue7558000
2006Revenue9813000
2007Revenue9813000
2007Revenue15437000
2008Revenue15437000
2008Revenue3000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-80.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204%127%51%-25%-102%200220062008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year36.6%
2003Year over year-56.8%
2004Year over year182.6%
2005Year over year-60.6%
2006Year over yearNo prior comparable period
2006Year over year29.8%
2007Year over year29.8%
2007Year over year57.3%
2008Year over year57.3%
2008Year over year-80.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,728% 2008
Net margin -1,142.5% 2008
Free cash flow margin -1,332.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%-363%-864%-1,365%-1,866%200220062008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-163.2%
2003Operating margin-484.8%
2004Operating margin-110.6%
2005Operating margin-536.6%
2006Operating margin-536.6%
2006Operating margin-587%
2007Operating margin-587%
2007Operating margin-377.7%
2008Operating margin-377.7%
2008Operating margin-1,728%
2002Net margin-150.7%
2003Net margin-465.2%
2004Net margin-96.9%
2005Net margin-491.1%
2006Net margin-491.1%
2006Net margin-548%
2007Net margin-548%
2007Net margin-360.9%
2008Net margin-360.9%
2008Net margin-1,142.5%
2002Free cash flow margin-160.7%
2003Free cash flow margin-411.4%
2004Free cash flow margin-23.7%
2005Free cash flow margin-438.6%
2006Free cash flow margin-438.6%
2006Free cash flow margin-447.2%
2007Free cash flow margin-447.2%
2007Free cash flow margin-417.3%
2008Free cash flow margin-417.3%
2008Free cash flow margin-1,332.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M-13.4M-31.8M-50.2M-68.7M200220062008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-23200000
2003Operating cash flow-27539000
2004Operating cash flow-3129000
2005Operating cash flow-31293000
2006Operating cash flow-31293000
2006Operating cash flow-42537000
2007Operating cash flow-42537000
2007Operating cash flow-63594000
2008Operating cash flow-63594000
2008Operating cash flow-39741000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.5M-32.2M-50.9M-69.6M200220062008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-25272000
2003Free cash flow-27929000
2004Free cash flow-4548000
2005Free cash flow-33153000
2006Free cash flow-33153000
2006Free cash flow-43881000
2007Free cash flow-43881000
2007Free cash flow-64416000
2008Free cash flow-64416000
2008Free cash flow-39978000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%36%24%12%0%200220062008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets28.1%
2003Liabilities / assets44%
2004Liabilities / assets18%
2005Liabilities / assets22%
2006-03-11Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets24.1%
2007-03-11Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets23.5%
2008Liabilities / assets23.5%
2008Liabilities / assets26.9%

Current assets to current liabilities

Current assets divided by current liabilities.

4.07× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.07×12.05×8.03×4.02×0.00×200220062008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities11.89×
2003Current assets / current liabilities5.07×
2004Current assets / current liabilities14.88×
2005Current assets / current liabilities9.15×
2006-03-11Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities6.34×
2007-03-11Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities3.36×
2008Current assets / current liabilities3.36×
2008Current assets / current liabilities4.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 23.69 million
Exact value

Exact value: -23692000 USD

2002-01-01 – 2002-12-31: -23692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.2 million
Exact value

Exact value: -23200000 USD

2002-01-01 – 2002-12-31: -23200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2072000 USD

2002-01-01 – 2002-12-31: 2072000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.27 million
Calculation and evidence

-23200000 − 2072000 USD

Exact free cash flow: -25272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 31.58 million
Exact value

Exact value: -31576000 USD

2003-01-01 – 2003-12-31: -31576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.54 million
Exact value

Exact value: -27539000 USD

2003-01-01 – 2003-12-31: -27539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390,000
Exact value

Exact value: 390000 USD

2003-01-01 – 2003-12-31: 390000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.93 million
Calculation and evidence

-27539000 − 390000 USD

Exact free cash flow: -27929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 18.59 million
Exact value

Exact value: -18593000 USD

2004-01-01 – 2004-12-31: -18593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3129000 USD

2004-01-01 – 2004-12-31: -3129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1419000 USD

2004-01-01 – 2004-12-31: 1419000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.55 million
Calculation and evidence

-3129000 − 1419000 USD

Exact free cash flow: -4548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 37.12 million
Exact value

Exact value: -37120000 USD

2005-01-01 – 2005-12-31: -37120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.29 million
Exact value

Exact value: -31293000 USD

2005-01-01 – 2005-12-31: -31293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1860000 USD

2005-01-01 – 2005-12-31: 1860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.15 million
Calculation and evidence

-31293000 − 1860000 USD

Exact free cash flow: -33153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-03-12 – 2006-03-11
−USD 37.12 million
Exact value

Exact value: -37120000 USD

2005-03-12 – 2006-03-11: -37120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.29 million
Exact value

Exact value: -31293000 USD

2005-03-12 – 2006-03-11: -31293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1860000 USD

2005-03-12 – 2006-03-11: 1860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.15 million
Calculation and evidence

-31293000 − 1860000 USD

Exact free cash flow: -33153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 53.78 million
Exact value

Exact value: -53776000 USD

2006-01-01 – 2006-12-31: -53776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.54 million
Exact value

Exact value: -42537000 USD

2006-01-01 – 2006-12-31: -42537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1344000 USD

2006-01-01 – 2006-12-31: 1344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.88 million
Calculation and evidence

-42537000 − 1344000 USD

Exact free cash flow: -43881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-03-12 – 2007-03-11
−USD 53.78 million
Exact value

Exact value: -53776000 USD

2006-03-12 – 2007-03-11: -53776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.54 million
Exact value

Exact value: -42537000 USD

2006-03-12 – 2007-03-11: -42537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1344000 USD

2006-03-12 – 2007-03-11: 1344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.88 million
Calculation and evidence

-42537000 − 1344000 USD

Exact free cash flow: -43881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 55.71 million
Exact value

Exact value: -55706000 USD

2007-01-01 – 2007-12-31: -55706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.59 million
Exact value

Exact value: -63594000 USD

2007-01-01 – 2007-12-31: -63594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 822,000
Exact value

Exact value: 822000 USD

2007-01-01 – 2007-12-31: 822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.42 million
Calculation and evidence

-63594000 − 822000 USD

Exact free cash flow: -64416000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-03-12 – 2008-03-11
−USD 55.71 million
Exact value

Exact value: -55706000 USD

2007-03-12 – 2008-03-11: -55706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.59 million
Exact value

Exact value: -63594000 USD

2007-03-12 – 2008-03-11: -63594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 822,000
Exact value

Exact value: 822000 USD

2007-03-12 – 2008-03-11: 822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.42 million
Calculation and evidence

-63594000 − 822000 USD

Exact free cash flow: -64416000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 34.28 million
Exact value

Exact value: -34276000 USD

2008-01-01 – 2008-12-31: -34276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.74 million
Exact value

Exact value: -39741000 USD

2008-01-01 – 2008-12-31: -39741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,000
Exact value

Exact value: 237000 USD

2008-01-01 – 2008-12-31: 237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.98 million
Calculation and evidence

-39741000 − 237000 USD

Exact free cash flow: -39978000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000849043, 849043, edgar:849043