VISION TEN INC

EDGAR

15 filing records in this dataset, filed from 1996-05-15 to 2000-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

954 USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-98.11%

2000-06-30 · %

Exact inputs and evidence

Operating cash flow

-957 USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7352 USD Source
  • Operating Cash Flow: -6395 USD Source
Cash and cash equivalents
2.13 thousand USD Source
Exact value

2128 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-08.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -61.8%

    Prior period

    USD 255,643

    –

    Current period

    USD 97,694

    –

    Exact inputs and evidence

    97694 − 255643 = -157949 USD

    255643 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    97694 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 74,761

    Prior period

    −USD 218,540

    –

    Current period

    −USD 143,779

    –

    Exact inputs and evidence

    -143779 − -218540 = 74761 USD

    -218540 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -143779 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17,874

    Prior period

    −USD 21,512

    –

    Current period

    −USD 3,638

    –

    Exact inputs and evidence

    -3638 − -21512 = 17874 USD

    -21512 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -3638 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 97,694 100% of revenue
  • Cost of revenue USD 204,278 209% of revenue
  • Operating expenses USD 37,195 38% of revenue
  • Operating income −USD 143,779 −147% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 143,779 −147% of revenue

Cash

  • Operating cash flow −USD 3,638 −3.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 116% of revenue.
  • 1997 Operating loss: operating costs were 153% of revenue.
  • 1998 Operating loss: operating costs were 185% of revenue.
  • 1999 Operating loss: operating costs were 247% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31454931 UnavailableUnavailableUnavailable-106699 -4230 Derived
Source
1996 1996-01-01 – 1996-12-31501809 581644 Derived -79835 0 Derived -79835 -30801 Derived
Source
1997 1997-01-01 – 1997-12-31123252 189178 Derived -65926 0 Derived -65926 -131963 Derived
Source
1998 1998-01-01 – 1998-12-31255643 474183 Derived -218540 0 Derived -218540 Unavailable
Source
1999 1999-01-01 – 1999-12-3197694 241473 Derived -143779 0 Derived -143779 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 97.7K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.542.0K406.5K271.0K135.5K0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue454931
1996Revenue501809
1997Revenue123252
1998Revenue255643
1999Revenue97694

Revenue growth

Change in revenue from the same financial period one year earlier.

-61.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%69%16%-37%-90%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year10.3%
1997Year over year-75.4%
1998Year over year107.4%
1999Year over year-61.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -147.2% 1999
Net margin -147.2% 1999
Free cash flow margin -107.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-74%-116%-159%1995-12-311996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996Operating margin-15.9%
1997Operating margin-53.5%
1998Operating margin-85.5%
1999Operating margin-147.2%
1995Net margin-23.5%
1996Net margin-15.9%
1997Net margin-53.5%
1998Net margin-85.5%
1999Net margin-147.2%
1995Free cash flow margin-0.9%
1996Free cash flow margin-6.1%
1997Free cash flow margin-107.1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4K-27.1K-65.6K-104.1K-142.6K19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow770
1996Operating cash flow-28301
1997Operating cash flow-131963
1998Operating cash flow-21512
1999Operating cash flow-3638

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -132K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6K-27.7K-66.0K-104.3K-142.5K19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4230
1996Free cash flow-30801
1997Free cash flow-131963
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.25×
1996Current assets / current liabilities2.54×
1997Current assets / current liabilities2.29×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 106,699
Exact value

Exact value: -106699 USD

1995-01-01 – 1995-12-31: -106699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770
Exact value

Exact value: 770 USD

1995-01-01 – 1995-12-31: 770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

1995-01-01 – 1995-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,230
Calculation and evidence

770 − 5000 USD

Exact free cash flow: -4230 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 79,835
Exact value

Exact value: -79835 USD

1996-01-01 – 1996-12-31: -79835 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,301
Exact value

Exact value: -28301 USD

1996-01-01 – 1996-12-31: -28301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,500
Exact value

Exact value: 2500 USD

1996-01-01 – 1996-12-31: 2500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,801
Calculation and evidence

-28301 − 2500 USD

Exact free cash flow: -30801 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 65,926
Exact value

Exact value: -65926 USD

1997-01-01 – 1997-12-31: -65926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,963
Exact value

Exact value: -131963 USD

1997-01-01 – 1997-12-31: -131963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,963
Calculation and evidence

-131963 − 0 USD

Exact free cash flow: -131963 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 218,540
Exact value

Exact value: -218540 USD

1998-01-01 – 1998-12-31: -218540 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,512
Exact value

Exact value: -21512 USD

1998-01-01 – 1998-12-31: -21512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 143,779
Exact value

Exact value: -143779 USD

1999-01-01 – 1999-12-31: -143779 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,638
Exact value

Exact value: -3638 USD

1999-01-01 – 1999-12-31: -3638 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000848101, 848101, edgar:848101