OFFICIAL INFORMATION CO

EDGAR

31 filing records in this dataset, filed from 1995-03-30 to 2002-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.6 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

13.57%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: 4555000 USD Source
  • Revenue: 33562000 USD Source

Operating cash flow

11.5 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11538000 USD Source

Free cash flow

10.4 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11538000 USD Source
  • Capital Expenditure: 1146000 USD Source
Cash and cash equivalents
3 million USD Source
Exact value

2999000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 5 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 13.09 million

    Prior period

    −USD 12.57 million

    –

    Current period

    USD 516,000

    –

    Exact inputs and evidence

    516000 − -12572000 = 13088000 USD

    -12572000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    516000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.25 million

    Prior period

    −USD 4.44 million

    –

    Current period

    USD 10.8 million

    –

    Exact inputs and evidence

    10802000 − -4444000 = 15246000 USD

    -4444000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    10802000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.4%

    Prior period

    USD 5.54 million

    –

    Current period

    USD 6.5 million

    –

    Exact inputs and evidence

    6503000 − 5541000 = 962000 USD

    5541000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    6503000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 66.82 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 5.42 million 8.1% of revenue

Cash

  • Operating cash flow USD 7.91 million 12% of revenue
  • Capital expenditure USD 2.64 million 4% of revenue
  • Free cash flow Derived USD 5.26 million 7.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3194831000 UnavailableUnavailableUnavailable14040000 3276000 Derived
Source
1993 1993-01-01 – 1993-12-3166593000 UnavailableUnavailableUnavailable-11073000 -681000 Derived
Source
1994 1994-01-01 – 1994-12-3154054000 UnavailableUnavailableUnavailable-252000 2153000 Derived
Source
1995 1995-01-01 – 1995-12-3159805000 UnavailableUnavailableUnavailable15825000 149000 Derived
Source
1996 1996-01-01 – 1996-12-3166816000 UnavailableUnavailableUnavailable5421000 5264000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 66.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.4M76.8M51.2M25.6M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue94831000
1993Revenue66593000
1994Revenue54054000
1995Revenue59805000
1996Revenue66816000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%3%-9%-21%-33%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-29.8%
1994Year over year-18.8%
1995Year over year10.6%
1996Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.1% 1996
Free cash flow margin 7.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%17%5%-8%-20%1992-12-311993-12-311994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1992Net margin14.8%
1993Net margin-16.6%
1994Net margin-0.5%
1995Net margin26.5%
1996Net margin8.1%
1992Free cash flow margin3.5%
1993Free cash flow margin-1%
1994Free cash flow margin4%
1995Free cash flow margin0.2%
1996Free cash flow margin7.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.3M2.1M0.019921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow4599000
1993Operating cash flow937000
1994Operating cash flow5407000
1995Operating cash flow2738000
1996Operating cash flow7905000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M4.0M2.3M567.5K-1.2M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow3276000
1993Free cash flow-681000
1994Free cash flow2153000
1995Free cash flow149000
1996Free cash flow5264000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×1992-12-311993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.13×
1995Current assets / current liabilities2.08×
1996Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 14.04 million
Exact value

Exact value: 14040000 USD

1992-01-01 – 1992-12-31: 14040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4599000 USD

1992-01-01 – 1992-12-31: 4599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1323000 USD

1992-01-01 – 1992-12-31: 1323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Calculation and evidence

4599000 − 1323000 USD

Exact free cash flow: 3276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 11.07 million
Exact value

Exact value: -11073000 USD

1993-01-01 – 1993-12-31: -11073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 937,000
Exact value

Exact value: 937000 USD

1993-01-01 – 1993-12-31: 937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1618000 USD

1993-01-01 – 1993-12-31: 1618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 681,000
Calculation and evidence

937000 − 1618000 USD

Exact free cash flow: -681000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 252,000
Exact value

Exact value: -252000 USD

1994-01-01 – 1994-12-31: -252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Exact value

Exact value: 5407000 USD

1994-01-01 – 1994-12-31: 5407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3254000 USD

1994-01-01 – 1994-12-31: 3254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Calculation and evidence

5407000 − 3254000 USD

Exact free cash flow: 2153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 15.83 million
Exact value

Exact value: 15825000 USD

1995-01-01 – 1995-12-31: 15825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2738000 USD

1995-01-01 – 1995-12-31: 2738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2589000 USD

1995-01-01 – 1995-12-31: 2589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,000
Calculation and evidence

2738000 − 2589000 USD

Exact free cash flow: 149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.42 million
Exact value

Exact value: 5421000 USD

1996-01-01 – 1996-12-31: 5421000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.91 million
Exact value

Exact value: 7905000 USD

1996-01-01 – 1996-12-31: 7905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2641000 USD

1996-01-01 – 1996-12-31: 2641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.26 million
Calculation and evidence

7905000 − 2641000 USD

Exact free cash flow: 5264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 12.57 million
Exact value

Exact value: -12572000 USD

1997-01-01 – 1997-12-31: -12572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.44 million
Exact value

Exact value: -4444000 USD

1997-01-01 – 1997-12-31: -4444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.54 million
Exact value

Exact value: 5541000 USD

1997-01-01 – 1997-12-31: 5541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.99 million
Calculation and evidence

-4444000 − 5541000 USD

Exact free cash flow: -9985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 516,000
Exact value

Exact value: 516000 USD

1998-01-01 – 1998-12-31: 516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.8 million
Exact value

Exact value: 10802000 USD

1998-01-01 – 1998-12-31: 10802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.5 million
Exact value

Exact value: 6503000 USD

1998-01-01 – 1998-12-31: 6503000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Calculation and evidence

10802000 − 6503000 USD

Exact free cash flow: 4299000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000847841, 847841, edgar:847841

Also known as T SF COMMUNICATIONS CORP