TENGTU INTERNATIONAL CORP

EDGAR

40 filing records in this dataset, filed from 1996-09-30 to 2005-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

179 thousand USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-476.43%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -2420817 USD Source
  • Operating Income: -1569738 USD Source
  • Revenue: 2496235 USD Source
  • Revenue: 2317599 USD Source

Operating cash flow

-383 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2166786 USD Source
  • Operating Cash Flow: -1784033 USD Source
Cash and cash equivalents
328 thousand USD Source
Exact value

327694 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

0 USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 34447 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 34447 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-23.

Financial data available through: 2003-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-06-30
  • Operating income: 4 of 11 periods available· newest 2003-06-30
  • Net income: 8 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2002-06-30
  • Total assets: 7 of 11 periods available· newest 2003-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2003-06-30
  • Current liabilities: 7 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -62.5%

    Prior period

    USD 14.26 million

    –

    Current period

    USD 5.34 million

    –

    Exact inputs and evidence

    5343783 − 14255417 = -8911634 USD

    14255417 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    5343783 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -218%

    Prior period

    USD 1.58 million

    –

    Current period

    −USD 1.86 million

    –

    Exact inputs and evidence

    -1862412 − 1578108 = -3440520 USD

    1578108 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -1862412 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 5.34 million 100% of revenue
  • Cost of revenue USD 3.37 million 63% of revenue
  • Operating expenses USD 4 million 75% of revenue
  • Operating income −USD 2.02 million −38% of revenue
  • Tax, interest and other Derived −USD 160,612 −3% of revenue
  • Net income −USD 1.86 million −35% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 1,031% of revenue.
  • 2001 Operating loss: operating costs were 123% of revenue.
  • 2002 11%83%
  • 2003 Operating loss: operating costs were 138% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-302135066 UnavailableUnavailableUnavailable-3868453 -5393333 Derived
Source
1998 1997-07-01 – 1998-06-302135066 UnavailableUnavailableUnavailable-4219004 -2356674 Derived
Source
1999 1998-07-01 – 1999-06-30624121 UnavailableUnavailableUnavailable-1886399 -296837 Derived
Source
2000 1999-07-01 – 2000-06-30358026 3691034 Derived -3333008 1368277 Derived -4701285 -1228212 Derived
Source
2001 2000-07-01 – 2001-06-305566039 6861646 Derived -1295607 -1002438 Derived -293169 -5972671 Derived
Source
2002 2001-07-01 – 2002-06-3014255417 11785609 Derived 2469808 891700 Derived 1578108 -3470245 Derived
Source
2003 2002-07-01 – 2003-06-305343783 7366807 Derived -2023024 -160612 Derived -1862412 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M11.5M7.7M3.8M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2135066
1998Revenue2135066
1999Revenue624121
2000Revenue358026
2001Revenue5566039
2002Revenue14255417
2003Revenue5343783

Revenue growth

Change in revenue from the same financial period one year earlier.

-62.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,577%1,134%692%250%-193%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year0%
1999Year over year-70.8%
2000Year over year-42.6%
2001Year over year1,454.6%
2002Year over year156.1%
2003Year over year-62.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -37.9% 2003
Net margin -34.9% 2003
Free cash flow margin -24.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%-262%-648%-1,034%-1,420%1997-06-3020002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000Operating margin-930.9%
2001Operating margin-23.3%
2002Operating margin17.3%
2003Operating margin-37.9%
1997Net margin-181.2%
1998Net margin-197.6%
1999Net margin-302.2%
2000Net margin-1,313.1%
2001Net margin-5.3%
2002Net margin11.1%
2003Net margin-34.9%
1997Free cash flow margin-252.6%
1998Free cash flow margin-110.4%
1999Free cash flow margin-47.6%
2000Free cash flow margin-343.1%
2001Free cash flow margin-107.3%
2002Free cash flow margin-24.3%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.477.4K-1.3M-3.0M-4.7M-6.4M199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4392604
1998Operating cash flow-1409062
1999Operating cash flow-232878
2000Operating cash flow-1185677
2001Operating cash flow-5967658
2002Operating cash flow-3435798
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.477.8K-1.3M-3.0M-4.7M-6.5M199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-5393333
1998Free cash flow-2356674
1999Free cash flow-296837
2000Free cash flow-1228212
2001Free cash flow-5972671
2002Free cash flow-3470245
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.24×3.18×2.12×1.06×0.00×199720002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.93×
1998Current assets / current liabilities0.58×
1999Current assets / current liabilities0.19×
2000Current assets / current liabilities0.29×
2001Current assets / current liabilities2.26×
2002Current assets / current liabilities0.79×
2003Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 12,239
Exact value

Exact value: -12239 USD

1995-07-01 – 1996-06-30: -12239 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 3.87 million
Exact value

Exact value: -3868453 USD

1996-07-01 – 1997-06-30: -3868453 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Exact value

Exact value: -4392604 USD

1996-07-01 – 1997-06-30: -4392604 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1000729 USD

1996-07-01 – 1997-06-30: 1000729 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

-4392604 − 1000729 USD

Exact free cash flow: -5393333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 4.22 million
Exact value

Exact value: -4219004 USD

1997-07-01 – 1998-06-30: -4219004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1409062 USD

1997-07-01 – 1998-06-30: -1409062 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 947,612
Exact value

Exact value: 947612 USD

1997-07-01 – 1998-06-30: 947612 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-1409062 − 947612 USD

Exact free cash flow: -2356674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.89 million
Exact value

Exact value: -1886399 USD

1998-07-01 – 1999-06-30: -1886399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 232,878
Exact value

Exact value: -232878 USD

1998-07-01 – 1999-06-30: -232878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,959
Exact value

Exact value: 63959 USD

1998-07-01 – 1999-06-30: 63959 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,837
Calculation and evidence

-232878 − 63959 USD

Exact free cash flow: -296837 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 4.7 million
Exact value

Exact value: -4701285 USD

1999-07-01 – 2000-06-30: -4701285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1185677 USD

1999-07-01 – 2000-06-30: -1185677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,535
Exact value

Exact value: 42535 USD

1999-07-01 – 2000-06-30: 42535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-1185677 − 42535 USD

Exact free cash flow: -1228212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 293,169
Exact value

Exact value: -293169 USD

2000-07-01 – 2001-06-30: -293169 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Exact value

Exact value: -5967658 USD

2000-07-01 – 2001-06-30: -5967658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,013
Exact value

Exact value: 5013 USD

2000-07-01 – 2001-06-30: 5013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-5967658 − 5013 USD

Exact free cash flow: -5972671 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 1.58 million
Exact value

Exact value: 1578108 USD

2001-07-01 – 2002-06-30: 1578108 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3435798 USD

2001-07-01 – 2002-06-30: -3435798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,447
Exact value

Exact value: 34447 USD

2001-07-01 – 2002-06-30: 34447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-3435798 − 34447 USD

Exact free cash flow: -3470245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.86 million
Exact value

Exact value: -1862412 USD

2002-07-01 – 2003-06-30: -1862412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000847597, 847597, edgar:847597