Revenue
179 thousand USD
2005-03-31 · USD
40 filing records in this dataset, filed from 1996-09-30 to 2005-05-23. Explore the available filing history and original sources.
179 thousand USD
2005-03-31 · USD
-476.43%
2005-03-31 · %
-383 thousand USD
2005-03-31 · USD
327694 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-23.
Financial data available through: 2003-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.26 million
–
Current period
USD 5.34 million
–
5343783 − 14255417 = -8911634 USD
14255417 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source5343783 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.58 million
–
Current period
−USD 1.86 million
–
-1862412 − 1578108 = -3440520 USD
1578108 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-1862412 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 2135066 | Unavailable | Unavailable | Unavailable | -3868453 | -5393333 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 2135066 | Unavailable | Unavailable | Unavailable | -4219004 | -2356674 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 624121 | Unavailable | Unavailable | Unavailable | -1886399 | -296837 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 358026 | 3691034 Derived | -3333008 | 1368277 Derived | -4701285 | -1228212 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 5566039 | 6861646 Derived | -1295607 | -1002438 Derived | -293169 | -5972671 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 14255417 | 11785609 Derived | 2469808 | 891700 Derived | 1578108 | -3470245 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 5343783 | 7366807 Derived | -2023024 | -160612 Derived | -1862412 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 2135066 |
|
| 1998 | Revenue | 2135066 |
|
| 1999 | Revenue | 624121 |
|
| 2000 | Revenue | 358026 |
|
| 2001 | Revenue | 5566039 |
|
| 2002 | Revenue | 14255417 |
|
| 2003 | Revenue | 5343783 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 0% |
|
| 1999 | Year over year | -70.8% |
|
| 2000 | Year over year | -42.6% |
|
| 2001 | Year over year | 1,454.6% |
|
| 2002 | Year over year | 156.1% |
|
| 2003 | Year over year | -62.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000 | Operating margin | -930.9% |
|
| 2001 | Operating margin | -23.3% |
|
| 2002 | Operating margin | 17.3% |
|
| 2003 | Operating margin | -37.9% |
|
| 1997 | Net margin | -181.2% |
|
| 1998 | Net margin | -197.6% |
|
| 1999 | Net margin | -302.2% |
|
| 2000 | Net margin | -1,313.1% |
|
| 2001 | Net margin | -5.3% |
|
| 2002 | Net margin | 11.1% |
|
| 2003 | Net margin | -34.9% |
|
| 1997 | Free cash flow margin | -252.6% |
|
| 1998 | Free cash flow margin | -110.4% |
|
| 1999 | Free cash flow margin | -47.6% |
|
| 2000 | Free cash flow margin | -343.1% |
|
| 2001 | Free cash flow margin | -107.3% |
|
| 2002 | Free cash flow margin | -24.3% |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4392604 |
|
| 1998 | Operating cash flow | -1409062 |
|
| 1999 | Operating cash flow | -232878 |
|
| 2000 | Operating cash flow | -1185677 |
|
| 2001 | Operating cash flow | -5967658 |
|
| 2002 | Operating cash flow | -3435798 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5393333 |
|
| 1998 | Free cash flow | -2356674 |
|
| 1999 | Free cash flow | -296837 |
|
| 2000 | Free cash flow | -1228212 |
|
| 2001 | Free cash flow | -5972671 |
|
| 2002 | Free cash flow | -3470245 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.93× |
|
| 1998 | Current assets / current liabilities | 0.58× |
|
| 1999 | Current assets / current liabilities | 0.19× |
|
| 2000 | Current assets / current liabilities | 0.29× |
|
| 2001 | Current assets / current liabilities | 2.26× |
|
| 2002 | Current assets / current liabilities | 0.79× |
|
| 2003 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | −USD 12,239 Exact valueExact value: -12239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | −USD 3.87 million Exact valueExact value: -3868453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.39 million Exact valueExact value: -4392604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1000729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Calculation and evidence-4392604 − 1000729 USD Exact free cash flow: -5393333 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 4.22 million Exact valueExact value: -4219004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1409062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 947,612 Exact valueExact value: 947612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.36 million Calculation and evidence-1409062 − 947612 USD Exact free cash flow: -2356674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.89 million Exact valueExact value: -1886399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 232,878 Exact valueExact value: -232878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,959 Exact valueExact value: 63959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,837 Calculation and evidence-232878 − 63959 USD Exact free cash flow: -296837 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 4.7 million Exact valueExact value: -4701285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1185677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,535 Exact valueExact value: 42535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-1185677 − 42535 USD Exact free cash flow: -1228212 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 293,169 Exact valueExact value: -293169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.97 million Exact valueExact value: -5967658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,013 Exact valueExact value: 5013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.97 million Calculation and evidence-5967658 − 5013 USD Exact free cash flow: -5972671 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 1.58 million Exact valueExact value: 1578108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3435798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,447 Exact valueExact value: 34447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Calculation and evidence-3435798 − 34447 USD Exact free cash flow: -3470245 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.86 million Exact valueExact value: -1862412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000847597, 847597, edgar:847597