U S BIOSCIENCE INC

EDGAR

21 filing records in this dataset, filed from 1995-05-15 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.52 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

-48.37%

1999-09-30 · %

Exact inputs and evidence

Operating cash flow

-5.6 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10644700 USD Source
  • Operating Cash Flow: -5048000 USD Source

Free cash flow

-5.86 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10644700 USD Source
  • Operating Cash Flow: -5048000 USD Source
  • Capital Expenditure: 897000 USD Source
  • Capital Expenditure: 630700 USD Source
Cash and cash equivalents
8.85 million USD Source
Exact value

8846500 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-11.9 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -9053900 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -5728500 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -3122200 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -1819100 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -3635500 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 5 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 27.72 million

    –

    Current period

    USD 29.47 million

    –

    Exact inputs and evidence

    29470900 − 27723300 = 1747600 USD

    27723300 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    29470900 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.14 million

    Prior period

    −USD 7.91 million

    –

    Current period

    −USD 9.05 million

    –

    Exact inputs and evidence

    -9053900 − -7909100 = -1144800 USD

    -7909100 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -9053900 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 29.47 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 9.05 million −31% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-318203800 UnavailableUnavailableUnavailable-40629600 -29381700 Derived
Source
1994 1994-01-01 – 1994-12-318546400 UnavailableUnavailableUnavailable-24041000 -24947800 Derived
Source
1995 1995-01-01 – 1995-12-3131345100 UnavailableUnavailableUnavailable-237800 -1117700 Derived
Source
1996 1996-01-01 – 1996-12-3120464000 UnavailableUnavailableUnavailable-9687400 -9722000 Derived
Source
1997 1997-01-01 – 1997-12-3127723300 UnavailableUnavailableUnavailable-7909100 -7583700 Derived
Source
1998 1998-01-01 – 1998-12-3129470900 UnavailableUnavailableUnavailable-9053900 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.9M25.4M16.9M8.5M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue8203800
1994Revenue8546400
1995Revenue31345100
1996Revenue20464000
1997Revenue27723300
1998Revenue29470900

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291%203%116%29%-59%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.2%
1995Year over year266.8%
1996Year over year-34.7%
1997Year over year35.5%
1998Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -30.7% 1998
Free cash flow margin -27.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%-104%-248%-391%-535%1993-12-311996-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1993Net margin-495.3%
1994Net margin-281.3%
1995Net margin-0.8%
1996Net margin-47.3%
1997Net margin-28.5%
1998Net margin-30.7%
1993Free cash flow margin-358.1%
1994Free cash flow margin-291.9%
1995Free cash flow margin-3.6%
1996Free cash flow margin-47.5%
1997Free cash flow margin-27.4%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.4M-12.9M-20.3M-27.8M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-25740000
1994Operating cash flow-23666400
1995Operating cash flow-601100
1996Operating cash flow-8664800
1997Operating cash flow-6707100
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.2M-14.7M-23.2M-31.7M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-29381700
1994Free cash flow-24947800
1995Free cash flow-1117700
1996Free cash flow-9722000
1997Free cash flow-7583700
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%1993-12-3119961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets30.5%
1995Liabilities / assets53.5%
1996Liabilities / assets24.9%
1997Liabilities / assets24.6%
1998Liabilities / assets26.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.62× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.22×3.91×2.61×1.30×0.00×1993-12-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.34×
1995Current assets / current liabilities4.28×
1996Current assets / current liabilities4.83×
1997Current assets / current liabilities3.65×
1998Current assets / current liabilities2.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 40.63 million
Exact value

Exact value: -40629600 USD

1993-01-01 – 1993-12-31: -40629600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.74 million
Exact value

Exact value: -25740000 USD

1993-01-01 – 1993-12-31: -25740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3641700 USD

1993-01-01 – 1993-12-31: 3641700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.38 million
Calculation and evidence

-25740000 − 3641700 USD

Exact free cash flow: -29381700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 24.04 million
Exact value

Exact value: -24041000 USD

1994-01-01 – 1994-12-31: -24041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.67 million
Exact value

Exact value: -23666400 USD

1994-01-01 – 1994-12-31: -23666400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1281400 USD

1994-01-01 – 1994-12-31: 1281400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.95 million
Calculation and evidence

-23666400 − 1281400 USD

Exact free cash flow: -24947800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 237,800
Exact value

Exact value: -237800 USD

1995-01-01 – 1995-12-31: -237800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 601,100
Exact value

Exact value: -601100 USD

1995-01-01 – 1995-12-31: -601100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516,600
Exact value

Exact value: 516600 USD

1995-01-01 – 1995-12-31: 516600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-601100 − 516600 USD

Exact free cash flow: -1117700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 9.69 million
Exact value

Exact value: -9687400 USD

1996-01-01 – 1996-12-31: -9687400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.66 million
Exact value

Exact value: -8664800 USD

1996-01-01 – 1996-12-31: -8664800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1057200 USD

1996-01-01 – 1996-12-31: 1057200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Calculation and evidence

-8664800 − 1057200 USD

Exact free cash flow: -9722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 7.91 million
Exact value

Exact value: -7909100 USD

1997-01-01 – 1997-12-31: -7909100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.71 million
Exact value

Exact value: -6707100 USD

1997-01-01 – 1997-12-31: -6707100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 876,600
Exact value

Exact value: 876600 USD

1997-01-01 – 1997-12-31: 876600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Calculation and evidence

-6707100 − 876600 USD

Exact free cash flow: -7583700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 9.05 million
Exact value

Exact value: -9053900 USD

1998-01-01 – 1998-12-31: -9053900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000847562, 847562, edgar:847562