CYPRESS EQUIPMENT FUND LTD

EDGAR

12 filing records in this dataset, filed from 1996-06-19 to 1999-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-28.4 thousand USD

1998-12-31 · USD

Exact inputs and evidence

Net margin

866.15%

1998-12-31 · %

Exact inputs and evidence

Operating cash flow

-320 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -968754 USD Source
  • Operating Cash Flow: -648422 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

104 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 43602 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 81733 USD · 1998-01-01 – 1998-06-30 Source
  • Revenue: 43602 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 51201 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 104492 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 132934 USD · 1998-01-01 – 1998-09-30 Source

Net income

-455 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -195149 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -176264 USD · 1998-01-01 – 1998-06-30 Source
  • Net income: -195149 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -31959 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -454573 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -208222 USD · 1998-01-01 – 1998-09-30 Source

Operating cash flow

-969 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -416528 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -404791 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -416528 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -648422 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -404791 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -968754 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -648422 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -95.4%

    Prior period

    USD 2.28 million

    –

    Current period

    USD 104,492

    –

    Exact inputs and evidence

    104492 − 2277122 = -2172630 USD

    2277122 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    104492 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -363.9%

    Prior period

    USD 172,236

    –

    Current period

    −USD 454,573

    –

    Exact inputs and evidence

    -454573 − 172236 = -626809 USD

    172236 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -454573 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -138.5%

    Prior period

    USD 2.52 million

    –

    Current period

    −USD 968,754

    –

    Exact inputs and evidence

    -968754 − 2518206 = -3486960 USD

    2518206 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -968754 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 104,492 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 454,573 −435% of revenue

Cash

  • Operating cash flow −USD 968,754 −927% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-317289846 UnavailableUnavailableUnavailable2356051 6895779 Derived
Source
1995 1995-01-01 – 1995-12-316411824 UnavailableUnavailableUnavailable3269481 Unavailable
Source
1996 1996-01-01 – 1996-12-314272279 UnavailableUnavailableUnavailable1580331 Unavailable
Source
1997 1997-01-01 – 1997-12-312277122 UnavailableUnavailableUnavailable172236 Unavailable
Source
1998 1998-01-01 – 1998-12-31104492 UnavailableUnavailableUnavailable-454573 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 104.5K 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M5.9M3.9M2.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue7289846
1995Revenue6411824
1996Revenue4272279
1997Revenue2277122
1998Revenue104492

Revenue growth

Change in revenue from the same financial period one year earlier.

-95.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-48%-75%-103%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-12%
1996Year over year-33.4%
1997Year over year-46.7%
1998Year over year-95.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -435% 1998
Free cash flow margin 94.6% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%-17%-170%-324%-477%1994-12-311995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1994Net margin32.3%
1995Net margin51%
1996Net margin37%
1997Net margin7.6%
1998Net margin-435%
1994Free cash flow margin94.6%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -968.8K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.3M3.0M696.9K-1.6M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6962994
1995Operating cash flow3943393
1996Operating cash flow2646584
1997Operating cash flow2518206
1998Operating cash flow-968754

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.9M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.6M3.7M1.9M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow6895779
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0%19.5%13.0%6.5%0.0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets24.1%
1996Liabilities / assets8.8%
1997Liabilities / assets21.2%
1998Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.36 million
Exact value

Exact value: 2356051 USD

1994-01-01 – 1994-12-31: 2356051 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.96 million
Exact value

Exact value: 6962994 USD

1994-01-01 – 1994-12-31: 6962994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,215
Exact value

Exact value: 67215 USD

1994-01-01 – 1994-12-31: 67215 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Calculation and evidence

6962994 − 67215 USD

Exact free cash flow: 6895779 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.27 million
Exact value

Exact value: 3269481 USD

1995-01-01 – 1995-12-31: 3269481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3943393 USD

1995-01-01 – 1995-12-31: 3943393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1996 1996-01-01 – 1996-12-31
USD 1.58 million
Exact value

Exact value: 1580331 USD

1996-01-01 – 1996-12-31: 1580331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2646584 USD

1996-01-01 – 1996-12-31: 2646584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1997 1997-01-01 – 1997-12-31
USD 172,236
Exact value

Exact value: 172236 USD

1997-01-01 – 1997-12-31: 172236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2518206 USD

1997-01-01 – 1997-12-31: 2518206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1998 1998-01-01 – 1998-12-31
−USD 454,573
Exact value

Exact value: -454573 USD

1998-01-01 – 1998-12-31: -454573 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 968,754
Exact value

Exact value: -968754 USD

1998-01-01 – 1998-12-31: -968754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000847486, 847486, edgar:847486