DIRECTCOM INC

EDGAR

21 filing records in this dataset, filed from 1996-05-15 to 2000-09-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

601 thousand USD

1999-12-31 · USD

Exact inputs and evidence

Net margin

-92.23%

1999-12-31 · %

Exact inputs and evidence
Cash and cash equivalents
1.56 million USD Source
Exact value

1560893 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-12.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.2%

    Prior period

    USD 20.37 million

    –

    Current period

    USD 17.88 million

    –

    Exact inputs and evidence

    17881930 − 20374662 = -2492732 USD

    20374662 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    17881930 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69.8%

    Prior period

    USD 1.77 million

    –

    Current period

    USD 533,463

    –

    Exact inputs and evidence

    533463 − 1766451 = -1232988 USD

    1766451 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    533463 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 17.88 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 533,463 3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312700281 UnavailableUnavailableUnavailable195350 26865 Derived
Source
1995 1995-01-01 – 1995-12-314665599 UnavailableUnavailableUnavailable102582 246099 Derived
Source
1996 1996-01-01 – 1996-12-3111142521 UnavailableUnavailableUnavailable1013209 1087180 Derived
Source
1997 1997-01-01 – 1997-12-3120592828 UnavailableUnavailableUnavailable1382110 3236396 Derived
Source
1998 1998-01-01 – 1998-12-3120374662 UnavailableUnavailableUnavailable1766451 -376858 Derived
Source
1999 1999-01-01 – 1999-12-3117881930 UnavailableUnavailableUnavailable533463 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.9M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.2M16.7M11.1M5.6M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2700281
1995Revenue4665599
1996Revenue11142521
1997Revenue20592828
1998Revenue20374662
1999Revenue17881930

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%107%63%19%-24%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year72.8%
1996Year over year138.8%
1997Year over year84.8%
1998Year over year-1.1%
1999Year over year-12.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3% 1999
Free cash flow margin -1.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1%12.0%6.9%1.8%-3.3%1994-12-311997-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1994Net margin7.2%
1995Net margin2.2%
1996Net margin9.1%
1997Net margin6.7%
1998Net margin8.7%
1999Net margin3%
1994Free cash flow margin1%
1995Free cash flow margin5.3%
1996Free cash flow margin9.8%
1997Free cash flow margin15.7%
1998Free cash flow margin-1.8%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.8M2.5M1.3M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow128965
1995Operating cash flow394318
1996Operating cash flow1341056
1997Operating cash flow4653661
1998Operating cash flow1999627
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -376.9K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.5M1.4M381.9K-665.9K199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow26865
1995Free cash flow246099
1996Free cash flow1087180
1997Free cash flow3236396
1998Free cash flow-376858
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%69%46%23%0%1994-12-3119971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets85.8%
1997Liabilities / assets79.1%
1998Liabilities / assets66%
1999Liabilities / assets0.3%

Current assets to current liabilities

Current assets divided by current liabilities.

57.54× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.15×46.61×31.07×15.54×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.97×
1996Current assets / current liabilities1.77×
1997Current assets / current liabilities2.1×
1998Current assets / current liabilities2.41×
1999Current assets / current liabilities57.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 195,350
Exact value

Exact value: 195350 USD

1994-01-01 – 1994-12-31: 195350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,965
Exact value

Exact value: 128965 USD

1994-01-01 – 1994-12-31: 128965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,100
Exact value

Exact value: 102100 USD

1994-01-01 – 1994-12-31: 102100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,865
Calculation and evidence

128965 − 102100 USD

Exact free cash flow: 26865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 102,582
Exact value

Exact value: 102582 USD

1995-01-01 – 1995-12-31: 102582 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 394,318
Exact value

Exact value: 394318 USD

1995-01-01 – 1995-12-31: 394318 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,219
Exact value

Exact value: 148219 USD

1995-01-01 – 1995-12-31: 148219 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,099
Calculation and evidence

394318 − 148219 USD

Exact free cash flow: 246099 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.01 million
Exact value

Exact value: 1013209 USD

1996-01-01 – 1996-12-31: 1013209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1341056 USD

1996-01-01 – 1996-12-31: 1341056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253,876
Exact value

Exact value: 253876 USD

1996-01-01 – 1996-12-31: 253876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Calculation and evidence

1341056 − 253876 USD

Exact free cash flow: 1087180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.38 million
Exact value

Exact value: 1382110 USD

1997-01-01 – 1997-12-31: 1382110 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4653661 USD

1997-01-01 – 1997-12-31: 4653661 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1417265 USD

1997-01-01 – 1997-12-31: 1417265 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Calculation and evidence

4653661 − 1417265 USD

Exact free cash flow: 3236396 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.77 million
Exact value

Exact value: 1766451 USD

1998-01-01 – 1998-12-31: 1766451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 1999627 USD

1998-01-01 – 1998-12-31: 1999627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2376485 USD

1998-01-01 – 1998-12-31: 2376485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 376,858
Calculation and evidence

1999627 − 2376485 USD

Exact free cash flow: -376858 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 533,463
Exact value

Exact value: 533463 USD

1999-01-01 – 1999-12-31: 533463 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000847388, 847388, edgar:847388

Also known as NORTH AMERICAN INTEGRATED MARKETING INC