DELTA OMEGA TECHNOLOGIES INC

EDGAR

24 filing records in this dataset, filed from 1996-07-15 to 2002-01-22. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

847 thousand USD

1996 · USD

Exact inputs and evidence

Operating margin

-133.62%

1996 · %

Exact inputs and evidence
  • Operating Income: -1131996 USD Source
  • Revenue: 847191 USD Source

Operating cash flow

-779 thousand USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: -778711 USD Source
Cash and cash equivalents
123 USD Source
Exact value

123 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-232 thousand USD

2000-12-01 – 2001-11-30

Exact inputs and evidence
  • Operating cash flow: -22692 USD · 2000-09-01 – 2001-02-28 Source
  • Operating cash flow: -70934 USD · 2000-09-01 – 2000-11-30 Source
  • Operating cash flow: -194943 USD · 2000-09-01 – 2001-05-31 Source
  • Operating cash flow: -22692 USD · 2000-09-01 – 2001-02-28 Source
  • Operating cash flow: -253740 USD · 2000-09-01 – 2001-08-31 Source
  • Operating cash flow: -194943 USD · 2000-09-01 – 2001-05-31 Source
  • Operating cash flow: -49336 USD · 2001-09-01 – 2001-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-01-22.

Financial data available through: 2001-08-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-08-31
  • Operating income: 7 of 11 periods available· newest 2001-08-31
  • Net income: 7 of 11 periods available· newest 2001-08-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-08-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2001-08-31
  • Total liabilities: 6 of 11 periods available· newest 2001-08-31
  • Current assets: 6 of 11 periods available· newest 2001-08-31
  • Current liabilities: 6 of 11 periods available· newest 2001-08-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 627,798

    Prior period

    −USD 733,641

    –

    Current period

    −USD 105,843

    –

    Exact inputs and evidence

    -105843 − -733641 = 627798 USD

    -733641 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    -105843 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 125,317

    Prior period

    −USD 379,057

    –

    Current period

    −USD 253,740

    –

    Exact inputs and evidence

    -253740 − -379057 = 125317 USD

    -379057 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    -253740 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-09-01 – 1996-08-31

  • Revenue USD 847,191 100% of revenue
  • Operating costs Derived USD 1.98 million 234% of revenue
  • Operating income −USD 1.13 million −134% of revenue
  • Tax, interest and other Derived −USD 80,364 −9.5% of revenue
  • Net income −USD 1.05 million −124% of revenue

Cash

  • Operating cash flow −USD 778,711 −92% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 448% of revenue.
  • 1996 Operating loss: operating costs were 234% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-09-01 – 1995-08-31426177 1910124 Derived -1483947 -44926 Derived -1439021 Unavailable
Source
1996 1995-09-01 – 1996-08-31847191 1979187 Derived -1131996 -80364 Derived -1051632 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 847.2K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.915.0K686.2K457.5K228.7K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue426177
1996Revenue847191

Revenue growth

Change in revenue from the same financial period one year earlier.

98.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year98.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -133.6% 1996
Net margin -124.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-73%-174%-275%-376%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-348.2%
1996Operating margin-133.6%
1995Net margin-337.7%
1996Net margin-124.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -778.7K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.6K-264.2K-629.0K-993.7K-1.4M19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1257906
1996Operating cash flow-778711

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.2% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%7.5%5.0%2.5%0.0%1995-08-311996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-08-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets9.2%

Current assets to current liabilities

Current assets divided by current liabilities.

9.86× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.65×7.99×5.32×2.66×0.00×1995-08-311996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-08-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities9.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-09-01 – 1995-08-31
−USD 1.44 million
Exact value

Exact value: -1439021 USD

1994-09-01 – 1995-08-31: -1439021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1257906 USD

1994-09-01 – 1995-08-31: -1257906 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-09-01 – 1996-08-31
−USD 1.05 million
Exact value

Exact value: -1051632 USD

1995-09-01 – 1996-08-31: -1051632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 778,711
Exact value

Exact value: -778711 USD

1995-09-01 – 1996-08-31: -778711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-09-01 – 1997-08-31
−USD 1.11 million
Exact value

Exact value: -1106149 USD

1996-09-01 – 1997-08-31: -1106149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 937,427
Exact value

Exact value: -937427 USD

1996-09-01 – 1997-08-31: -937427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-09-01 – 1998-08-31
−USD 1.38 million
Exact value

Exact value: -1375532 USD

1997-09-01 – 1998-08-31: -1375532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 950,078
Exact value

Exact value: -950078 USD

1997-09-01 – 1998-08-31: -950078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-09-01 – 1999-08-31
−USD 646,087
Exact value

Exact value: -646087 USD

1998-09-01 – 1999-08-31: -646087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 644,330
Exact value

Exact value: -644330 USD

1998-09-01 – 1999-08-31: -644330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-09-01 – 2000-08-31
−USD 733,641
Exact value

Exact value: -733641 USD

1999-09-01 – 2000-08-31: -733641 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 379,057
Exact value

Exact value: -379057 USD

1999-09-01 – 2000-08-31: -379057 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-09-01 – 2001-08-31
−USD 105,843
Exact value

Exact value: -105843 USD

2000-09-01 – 2001-08-31: -105843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,740
Exact value

Exact value: -253740 USD

2000-09-01 – 2001-08-31: -253740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846978, 846978, edgar:846978