Revenue
81.8 million USD
2005-10-01 · USD
Exact inputs and evidence
- Revenue: 81834000 USD Source
56 filing records in this dataset, filed from 1995-07-10 to 2005-11-09. Explore the available filing history and original sources.
68857000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2005-01-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 414.54 million
–
Current period
USD 356.88 million
–
356879000 − 414538000 = -57659000 USD
414538000 USD · 2003-01-02 – 2004-01-01
Inspect prior input Prior source356879000 USD · 2004-01-02 – 2005-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 112.65 million
–
Current period
−USD 71.13 million
–
-71134000 − -112651000 = 41517000 USD
-112651000 USD · 2003-01-02 – 2004-01-01
Inspect prior input Prior source-71134000 USD · 2004-01-02 – 2005-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.43 million
–
Current period
−USD 63.12 million
–
-63118000 − 5433000 = -68551000 USD
5433000 USD · 2003-01-02 – 2004-01-01
Inspect prior input Prior source-63118000 USD · 2004-01-02 – 2005-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | 810684000 | 572321000 Derived | 238363000 | 81789000 Derived | 156574000 | 83660000 Derived | Source
|
| 1996 1995-03-01 – 1996-02-29 | 1069715000 | 842153000 Derived | 227562000 | 83077000 Derived | 144485000 | 13358000 Derived | Source
|
| 2000 1999-03-01 – 2000-02-29 | 1355002000 | 1300444000 Derived | 54558000 | -409713000 Derived | 464271000 | 177528000 Derived | Source
|
| 2001 2000-03-04 – 2001-03-03 | 774367000 | 950702000 Derived | -176335000 | 505493000 Derived | -681828000 | -105767000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 484797000 | 638311000 Derived | -153514000 | -39269000 Derived | -114245000 | -29422000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 484797000 | 638311000 Derived | -153514000 | -39269000 Derived | -114245000 | -35852000 Derived | Source
|
| 2004 2003-01-02 – 2004-01-01 | 414538000 | 504218000 Derived | -89680000 | 22971000 Derived | -112651000 | Unavailable | Source
|
| 2005 2004-01-02 – 2005-01-01 | 356879000 | 437273000 Derived | -80394000 | -9260000 Derived | -71134000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 810684000 |
|
| 1996 | Revenue | 1069715000 |
|
| 2000 | Revenue | 1355002000 |
|
| 2001 | Revenue | 774367000 |
|
| 2001 | Revenue | 484797000 |
|
| 2002 | Revenue | 484797000 |
|
| 2004 | Revenue | 414538000 |
|
| 2005 | Revenue | 356879000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 32% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -42.9% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 0% |
|
| 2004 | Year over year | -14.5% |
|
| 2005 | Year over year | -13.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 29.4% |
|
| 1996 | Operating margin | 21.3% |
|
| 2000 | Operating margin | 4% |
|
| 2001 | Operating margin | -22.8% |
|
| 2001 | Operating margin | -31.7% |
|
| 2002 | Operating margin | -31.7% |
|
| 2004 | Operating margin | -21.6% |
|
| 2005 | Operating margin | -22.5% |
|
| 1995 | Net margin | 19.3% |
|
| 1996 | Net margin | 13.5% |
|
| 2000 | Net margin | 34.3% |
|
| 2001 | Net margin | -88% |
|
| 2001 | Net margin | -23.6% |
|
| 2002 | Net margin | -23.6% |
|
| 2004 | Net margin | -27.2% |
|
| 2005 | Net margin | -19.9% |
|
| 1995 | Free cash flow margin | 10.3% |
|
| 1996 | Free cash flow margin | 1.2% |
|
| 2000 | Free cash flow margin | 13.1% |
|
| 2001 | Free cash flow margin | -13.7% |
|
| 2001 | Free cash flow margin | -6.1% |
|
| 2002 | Free cash flow margin | -7.4% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 149776000 |
|
| 1996 | Operating cash flow | 81118000 |
|
| 2000 | Operating cash flow | 214589000 |
|
| 2001 | Operating cash flow | -88870000 |
|
| 2001 | Operating cash flow | -8307000 |
|
| 2002 | Operating cash flow | -11244000 |
|
| 2004 | Operating cash flow | 5433000 |
|
| 2005 | Operating cash flow | -63118000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 83660000 |
|
| 1996 | Free cash flow | 13358000 |
|
| 2000 | Free cash flow | 177528000 |
|
| 2001 | Free cash flow | -105767000 |
|
| 2001 | Free cash flow | -29422000 |
|
| 2002 | Free cash flow | -35852000 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 14.8% |
|
| 1996 | Liabilities / assets | 18.8% |
|
| 2000 | Liabilities / assets | 32.2% |
|
| 2001 | Liabilities / assets | 22.3% |
|
| 2001 | Liabilities / assets | 47.7% |
|
| 2002-12-28 | Liabilities / assets | Not reported |
|
| 2004-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 62.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.9× |
|
| 1996 | Current assets / current liabilities | 3.73× |
|
| 2000 | Current assets / current liabilities | 1.8× |
|
| 2001 | Current assets / current liabilities | 3.64× |
|
| 2001 | Current assets / current liabilities | 1.38× |
|
| 2002 | Current assets / current liabilities | 1.12× |
|
| 2004-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | USD 156.57 million Exact valueExact value: 156574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149.78 million Exact valueExact value: 149776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.12 million Exact valueExact value: 66116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.66 million Calculation and evidence149776000 − 66116000 USD Exact free cash flow: 83660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-01 – 1996-02-29 | USD 144.49 million Exact valueExact value: 144485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.12 million Exact valueExact value: 81118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.76 million Exact valueExact value: 67760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.36 million Calculation and evidence81118000 − 67760000 USD Exact free cash flow: 13358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | USD 222.13 million Exact valueExact value: 222125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188.83 million Exact valueExact value: 188828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.37 million Exact valueExact value: 94368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.46 million Calculation and evidence188828000 − 94368000 USD Exact free cash flow: 94460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-01 – 2000-02-29 | USD 464.27 million Exact valueExact value: 464271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214.59 million Exact valueExact value: 214589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.06 million Exact valueExact value: 37061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.53 million Calculation and evidence214589000 − 37061000 USD Exact free cash flow: 177528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-04 – 2001-03-03 | −USD 681.83 million Exact valueExact value: -681828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.87 million Exact valueExact value: -88870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.9 million Exact valueExact value: 16897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105.77 million Calculation and evidence-88870000 − 16897000 USD Exact free cash flow: -105767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 114.25 million Exact valueExact value: -114245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.31 million Exact valueExact value: -8307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.12 million Exact valueExact value: 21115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.42 million Calculation and evidence-8307000 − 21115000 USD Exact free cash flow: -29422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | −USD 114.25 million Exact valueExact value: -114245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.24 million Exact valueExact value: -11244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.61 million Exact valueExact value: 24608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.85 million Calculation and evidence-11244000 − 24608000 USD Exact free cash flow: -35852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-02 – 2004-01-01 | −USD 112.65 million Exact valueExact value: -112651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.43 million Exact valueExact value: 5433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-02 – 2005-01-01 | −USD 71.13 million Exact valueExact value: -71134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.12 million Exact valueExact value: -63118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000846909, 846909, edgar:846909
Also known as CABLETRON SYSTEMS INC