COLLINS & AIKMAN CORP

EDGAR

68 filing records in this dataset, filed from 1994-06-14 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

865 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

1.1%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 9500000 USD Source
  • Revenue: 864800000 USD Source

Operating cash flow

14.9 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8900000 USD Source
  • Operating Cash Flow: -23800000 USD Source
Cash and cash equivalents
3.5 million USD Source
Exact value

3500000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.98 billion USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 3983700000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 2970800000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 1066200000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 1036500000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 864800000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-119 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -57500000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -47600000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -23300000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -29700000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -55600000 USD · 2004-07-01 – 2004-09-30 Source

Capital expenditure

167 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 147900000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 101200000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 35400000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 75100000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 35400000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 119900000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 75100000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • Total liabilities: 2 of 11 periods available· newest 2003-12-31
  • Current assets: 10 of 11 periods available· newest 2003-12-31
  • Current liabilities: 10 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.5%

    Prior period

    USD 3.89 billion

    –

    Current period

    USD 3.98 billion

    –

    Exact inputs and evidence

    3983700000 − 3885800000 = 97900000 USD

    3885800000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3983700000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4 million

    Prior period

    −USD 53.5 million

    –

    Current period

    −USD 57.5 million

    –

    Exact inputs and evidence

    -57500000 − -53500000 = -4000000 USD

    -53500000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -57500000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.1%

    Prior period

    USD 189.4 million

    –

    Current period

    USD 122.9 million

    –

    Exact inputs and evidence

    122900000 − 189400000 = -66500000 USD

    189400000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    122900000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 3.98 billion 100% of revenue
  • Operating costs Derived USD 3.88 billion 97% of revenue
  • Operating income USD 102 million 2.6% of revenue
  • Tax, interest and other Derived USD 159.5 million 4% of revenue
  • Net income −USD 57.5 million −1.4% of revenue

Cash

  • Operating cash flow USD 122.9 million 3.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0% of revenue.
  • 1996 11%89%
  • 1996 90%
  • 1997 95%
  • 1998 Net loss: net income was −0% of revenue.
  • 1999 Net loss: net income was −0% of revenue.
  • 2000 94%
  • 2001 Net loss: net income was −2.5% of revenue.
  • 2002 Net loss: net income was −1.4% of revenue.
  • 2003 Net loss: net income was −1.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-29 – 1995-12-28906997000 802814000 Derived 104183000 104185400 Derived -2400 Unavailable
Source
1996 1995-01-28 – 1996-01-271291466000 1143638000 Derived 147828000 147825100 Derived 2900 Unavailable
Source
1996 1995-12-29 – 1996-12-281053821000 951917000 Derived 101904000 61080000 Derived 40824000 Unavailable
Source
1997 1996-12-28 – 1997-12-271629332000 1544822000 Derived 84510000 84507660 Derived 2340 Unavailable
Source
1998 1997-12-27 – 1998-12-261825469000 1726991000 Derived 98478000 98478060 Derived -60 Unavailable
Source
1999 1998-12-26 – 1999-12-251898600000 1800100000 Derived 98500000 98660000 Derived -160000 Unavailable
Source
2000 2000-01-01 – 2000-12-311901800000 1793700000 Derived 108100000 103600000 Derived 4500000 28300000 Derived
Source
2001 2001-01-01 – 2001-12-311823300000 1787700000 Derived 35600000 81800000 Derived -46200000 82600000 Derived
Source
2002 2002-01-01 – 2002-12-313885800000 3718100000 Derived 167700000 221200000 Derived -53500000 41500000 Derived
Source
2003 2003-01-01 – 2003-12-313983700000 3881700000 Derived 102000000 159500000 Derived -57500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3B3.2B2.2B1.1B0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue906997000
1996Revenue1291466000
1996Revenue1053821000
1997Revenue1629332000
1998Revenue1825469000
1999Revenue1898600000
2000Revenue1901800000
2001Revenue1823300000
2002Revenue3885800000
2003Revenue3983700000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%88%54%20%-14%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1996Year over year16.2%
1997Year over year54.6%
1998Year over year12%
1999Year over year4%
2000Year over year0.2%
2001Year over year-4.1%
2002Year over year113.1%
2003Year over year2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2003
Net margin -1.4% 2003
Free cash flow margin 1.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6%8.5%4.5%0.4%-3.7%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.5%
1996Operating margin11.4%
1996Operating margin9.7%
1997Operating margin5.2%
1998Operating margin5.4%
1999Operating margin5.2%
2000Operating margin5.7%
2001Operating margin2%
2002Operating margin4.3%
2003Operating margin2.6%
1995Net margin-0%
1996Net margin0%
1996Net margin3.9%
1997Net margin0%
1998Net margin-0%
1999Net margin-0%
2000Net margin0.2%
2001Net margin-2.5%
2002Net margin-1.4%
2003Net margin-1.4%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin1.5%
2001Free cash flow margin4.5%
2002Free cash flow margin1.1%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 122.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.6M153.4M102.3M51.1M0.0199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow97300000
2001Operating cash flow137100000
2002Operating cash flow189400000
2003Operating cash flow122900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 41.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.2M66.9M44.6M22.3M0.0199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow28300000
2001Free cash flow82600000
2002Free cash flow41500000
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%1995-12-281999-12-252003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-01-27Liabilities / assetsNot reported
1996-12-28Liabilities / assetsNot reported
1997-12-27Liabilities / assetsNot reported
1998-12-26Liabilities / assetsNot reported
1999-12-25Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets83.5%
2003Liabilities / assets86.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×1995-12-2819992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.97×
1996Current assets / current liabilities2.15×
1997Current assets / current liabilities1.62×
1998Current assets / current liabilities1.46×
1999Current assets / current liabilities1.28×
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities0.97×
2002Current assets / current liabilities0.86×
2003Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-29 – 1995-12-28
−USD 2,400
Exact value

Exact value: -2400 USD

1994-12-29 – 1995-12-28: -2400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 84.42 million
Exact value

Exact value: 84423000 USD

1994-12-29 – 1995-12-28: 84423000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-01-28 – 1996-01-27
USD 2,900
Exact value

Exact value: 2900 USD

1995-01-28 – 1996-01-27: 2900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 93.7 million
Exact value

Exact value: 93698000 USD

1995-01-28 – 1996-01-27: 93698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-12-29 – 1996-12-28
USD 40.82 million
Exact value

Exact value: 40824000 USD

1995-12-29 – 1996-12-28: 40824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 78.45 million
Exact value

Exact value: 78454000 USD

1995-12-29 – 1996-12-28: 78454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-12-28 – 1997-12-27
USD 2,340
Exact value

Exact value: 2340 USD

1996-12-28 – 1997-12-27: 2340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 71.78 million
Exact value

Exact value: 71775000 USD

1996-12-28 – 1997-12-27: 71775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-12-27 – 1998-12-26
−USD 60
Exact value

Exact value: -60 USD

1997-12-27 – 1998-12-26: -60 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 98.99 million
Exact value

Exact value: 98991000 USD

1997-12-27 – 1998-12-26: 98991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-12-26 – 1999-12-25
−USD 160,000
Exact value

Exact value: -160000 USD

1998-12-26 – 1999-12-25: -160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 86.4 million
Exact value

Exact value: 86400000 USD

1998-12-26 – 1999-12-25: 86400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 4.5 million
Exact value

Exact value: 4500000 USD

2000-01-01 – 2000-12-31: 4500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.3 million
Exact value

Exact value: 97300000 USD

2000-01-01 – 2000-12-31: 97300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69 million
Exact value

Exact value: 69000000 USD

2000-01-01 – 2000-12-31: 69000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.3 million
Calculation and evidence

97300000 − 69000000 USD

Exact free cash flow: 28300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 46.2 million
Exact value

Exact value: -46200000 USD

2001-01-01 – 2001-12-31: -46200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.1 million
Exact value

Exact value: 137100000 USD

2001-01-01 – 2001-12-31: 137100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.5 million
Exact value

Exact value: 54500000 USD

2001-01-01 – 2001-12-31: 54500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.6 million
Calculation and evidence

137100000 − 54500000 USD

Exact free cash flow: 82600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 53.5 million
Exact value

Exact value: -53500000 USD

2002-01-01 – 2002-12-31: -53500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189.4 million
Exact value

Exact value: 189400000 USD

2002-01-01 – 2002-12-31: 189400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.9 million
Exact value

Exact value: 147900000 USD

2002-01-01 – 2002-12-31: 147900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.5 million
Calculation and evidence

189400000 − 147900000 USD

Exact free cash flow: 41500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 57.5 million
Exact value

Exact value: -57500000 USD

2003-01-01 – 2003-12-31: -57500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.9 million
Exact value

Exact value: 122900000 USD

2003-01-01 – 2003-12-31: 122900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846815, 846815, edgar:846815

Also known as COLLINS & AIKMAN HOLDINGS CORP/DE