BAXX SYSTEMS INC.

EDGAR

58 filing records in this dataset, filed from 2000-10-03 to 2008-05-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
9.51 thousand USD Source
Exact value

9506 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-06.

Financial data available through: 2006-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-09-30
  • Operating income: 5 of 11 periods available· newest 2006-09-30
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2006-09-30
  • Total assets: 5 of 11 periods available· newest 2006-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2006-09-30
  • Current liabilities: 5 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    0 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 279,533

    Prior period

    −USD 46,059

    –

    Current period

    USD 233,474

    –

    Exact inputs and evidence

    233474 − -46059 = 279533 USD

    -46059 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    233474 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 343,157

    Prior period

    −USD 67,910

    –

    Current period

    USD 275,247

    –

    Exact inputs and evidence

    275247 − -67910 = 343157 USD

    -67910 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    275247 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    0 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 0
  • Operating costs Derived −USD 233,474
  • Operating income USD 233,474
  • Tax, interest and other Derived USD 0
  • Net income USD 233,474

Cash

  • Operating cash flow USD 275,247
  • Capital expenditure USD 0
  • Free cash flow Derived USD 275,247

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 17,571% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-3010736 1886472 Derived -1875736 5570 Derived -1881306 -486607 Derived
Source
2003 2002-10-01 – 2003-09-300 2052575 Derived -2052575 35123 Derived -2087698 -621465 Derived
Source
2004 2003-10-01 – 2004-09-300 2052575 Derived -2052575 -1649278 Derived -403297 -396089 Derived
Source
2005 2004-10-01 – 2005-09-300 46059 Derived -46059 0 Derived -46059 -67910 Derived
Source
2006 2005-10-01 – 2006-09-300 -233474 Derived 233474 0 Derived 233474 275247 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6K8.7K5.8K2.9K0.020022003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue10736
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20022003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17,471.5% 2002
Net margin -17,523.3% 2002
Free cash flow margin -4,532.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,402%-3,680%-8,762%-13,843%-18,925%20022003200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-17,471.5%
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2002Net margin-17,523.3%
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2002Free cash flow margin-4,532.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 275.2K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346.4K88.4K-169.6K-427.6K-685.7K20022003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-483853
2003Operating cash flow-614477
2004Operating cash flow-396089
2005Operating cash flow-67910
2006Operating cash flow275247

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 275.2K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347.0K86.9K-173.1K-433.2K-693.2K20022003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-486607
2003Free cash flow-621465
2004Free cash flow-396089
2005Free cash flow-67910
2006Free cash flow275247

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.89×1.42×0.95×0.47×0.00×2002-09-302003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-09-30Current assets / current liabilitiesNot reported
2003Current assets / current liabilities0.02×
2004Current assets / current liabilities0.11×
2005Current assets / current liabilities0.4×
2006Current assets / current liabilities1.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 2,500
Exact value

Exact value: -2500 USD

1997-01-01 – 1997-12-31: -2500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 2,500
Exact value

Exact value: -2500 USD

1998-01-01 – 1998-12-31: -2500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 2,500
Exact value

Exact value: -2500 USD

1999-01-01 – 1999-12-31: -2500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1,500
Exact value

Exact value: -1500 USD

2000-01-01 – 2000-12-31: -1500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2,743
Exact value

Exact value: -2743 USD

2001-01-01 – 2001-12-31: -2743 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 1.88 million
Exact value

Exact value: -1881306 USD

2001-10-01 – 2002-09-30: -1881306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,853
Exact value

Exact value: -483853 USD

2001-10-01 – 2002-09-30: -483853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,754
Exact value

Exact value: 2754 USD

2001-10-01 – 2002-09-30: 2754 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 486,607
Calculation and evidence

-483853 − 2754 USD

Exact free cash flow: -486607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 2.09 million
Exact value

Exact value: -2087698 USD

2002-10-01 – 2003-09-30: -2087698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 614,477
Exact value

Exact value: -614477 USD

2002-10-01 – 2003-09-30: -614477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,988
Exact value

Exact value: 6988 USD

2002-10-01 – 2003-09-30: 6988 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 621,465
Calculation and evidence

-614477 − 6988 USD

Exact free cash flow: -621465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 403,297
Exact value

Exact value: -403297 USD

2003-10-01 – 2004-09-30: -403297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,089
Exact value

Exact value: -396089 USD

2003-10-01 – 2004-09-30: -396089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-10-01 – 2004-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,089
Calculation and evidence

-396089 − 0 USD

Exact free cash flow: -396089 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 46,059
Exact value

Exact value: -46059 USD

2004-10-01 – 2005-09-30: -46059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,910
Exact value

Exact value: -67910 USD

2004-10-01 – 2005-09-30: -67910 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-10-01 – 2005-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,910
Calculation and evidence

-67910 − 0 USD

Exact free cash flow: -67910 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 233,474
Exact value

Exact value: 233474 USD

2005-10-01 – 2006-09-30: 233474 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,247
Exact value

Exact value: 275247 USD

2005-10-01 – 2006-09-30: 275247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-10-01 – 2006-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,247
Calculation and evidence

275247 − 0 USD

Exact free cash flow: 275247 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846777, 846777, edgar:846777

Also known as BARRINGTON SCIENCES CORP, FINANCIAL EXPRESS CORP /NV/