Revenue
923 thousand USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 923482 USD Source
70 filing records in this dataset, filed from 1995-05-12 to 2009-08-18. Explore the available filing history and original sources.
122941 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-18.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.18 million
–
Current period
USD 2.7 million
–
2704182 − 3183254 = -479072 USD
3183254 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2704182 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.59 million
–
Current period
USD 1.14 million
–
1139370 − 1589629 = -450259 USD
1589629 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1139370 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.33 million
–
Current period
−USD 1.46 million
–
-1460200 − 1327907 = -2788107 USD
1327907 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1460200 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26,242
–
Current period
USD 42,143
–
42143 − 26242 = 15901 USD
26242 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source42143 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 2037207 | 2486222 Derived | -449015 | -1307487 Derived | 858472 | -685355 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2701259 | 3291063 Derived | -589804 | -1532207 Derived | 942403 | -1483497 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3523793 | 3660770 Derived | -136977 | -1347818 Derived | 1210841 | -2282432 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3320963 | 4285711 Derived | -964748 | -1369855 Derived | 405107 | -2849961 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2713044 | 3992079 Derived | -1279035 | -1354049 Derived | 75014 | -1377613 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3076395 | 4342573 Derived | -1266178 | -610991 Derived | -655187 | -1228422 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3042410 | 4594506 Derived | -1552096 | -1030030 Derived | -522066 | -269053 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3183254 | 3779553 Derived | -596299 | -2185928 Derived | 1589629 | 1301665 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2704182 | 3139085 Derived | -434903 | -1574273 Derived | 1139370 | -1502343 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 2037207 |
|
| 1995 | Revenue | 2701259 |
|
| 1996 | Revenue | 3523793 |
|
| 1997 | Revenue | 3320963 |
|
| 1998 | Revenue | 2713044 |
|
| 1999 | Revenue | 3076395 |
|
| 2000 | Revenue | 3042410 |
|
| 2001 | Revenue | 3183254 |
|
| 2002 | Revenue | 2704182 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 32.6% |
|
| 1996 | Year over year | 30.5% |
|
| 1997 | Year over year | -5.8% |
|
| 1998 | Year over year | -18.3% |
|
| 1999 | Year over year | 13.4% |
|
| 2000 | Year over year | -1.1% |
|
| 2001 | Year over year | 4.6% |
|
| 2002 | Year over year | -15% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -22% |
|
| 1995 | Operating margin | -21.8% |
|
| 1996 | Operating margin | -3.9% |
|
| 1997 | Operating margin | -29.1% |
|
| 1998 | Operating margin | -47.1% |
|
| 1999 | Operating margin | -41.2% |
|
| 2000 | Operating margin | -51% |
|
| 2001 | Operating margin | -18.7% |
|
| 2002 | Operating margin | -16.1% |
|
| 1994 | Net margin | 42.1% |
|
| 1995 | Net margin | 34.9% |
|
| 1996 | Net margin | 34.4% |
|
| 1997 | Net margin | 12.2% |
|
| 1998 | Net margin | 2.8% |
|
| 1999 | Net margin | -21.3% |
|
| 2000 | Net margin | -17.2% |
|
| 2001 | Net margin | 49.9% |
|
| 2002 | Net margin | 42.1% |
|
| 1994 | Free cash flow margin | -33.6% |
|
| 1995 | Free cash flow margin | -54.9% |
|
| 1996 | Free cash flow margin | -64.8% |
|
| 1997 | Free cash flow margin | -85.8% |
|
| 1998 | Free cash flow margin | -50.8% |
|
| 1999 | Free cash flow margin | -39.9% |
|
| 2000 | Free cash flow margin | -8.8% |
|
| 2001 | Free cash flow margin | 40.9% |
|
| 2002 | Free cash flow margin | -55.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -597248 |
|
| 1995 | Operating cash flow | -1283454 |
|
| 1996 | Operating cash flow | -2218267 |
|
| 1997 | Operating cash flow | -1457492 |
|
| 1998 | Operating cash flow | -650779 |
|
| 1999 | Operating cash flow | -1145027 |
|
| 2000 | Operating cash flow | -231322 |
|
| 2001 | Operating cash flow | 1327907 |
|
| 2002 | Operating cash flow | -1460200 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -685355 |
|
| 1995 | Free cash flow | -1483497 |
|
| 1996 | Free cash flow | -2282432 |
|
| 1997 | Free cash flow | -2849961 |
|
| 1998 | Free cash flow | -1377613 |
|
| 1999 | Free cash flow | -1228422 |
|
| 2000 | Free cash flow | -269053 |
|
| 2001 | Free cash flow | 1301665 |
|
| 2002 | Free cash flow | -1502343 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 36.8% |
|
| 1995 | Liabilities / assets | 21.3% |
|
| 1996 | Liabilities / assets | 25.5% |
|
| 1997 | Liabilities / assets | 35.1% |
|
| 1998 | Liabilities / assets | 38.5% |
|
| 1999 | Liabilities / assets | 41% |
|
| 2000 | Liabilities / assets | 33% |
|
| 2001 | Liabilities / assets | 14.8% |
|
| 2002 | Liabilities / assets | 10.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 7.16× |
|
| 1995 | Current assets / current liabilities | 14.18× |
|
| 1996 | Current assets / current liabilities | 4.88× |
|
| 1997 | Current assets / current liabilities | 1.57× |
|
| 1998 | Current assets / current liabilities | 1.01× |
|
| 1999 | Current assets / current liabilities | 0.97× |
|
| 2000 | Current assets / current liabilities | 1.69× |
|
| 2001 | Current assets / current liabilities | 3.4× |
|
| 2002 | Current assets / current liabilities | 4.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 858,472 Exact valueExact value: 858472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 597,248 Exact valueExact value: -597248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,107 Exact valueExact value: 88107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 685,355 Calculation and evidence-597248 − 88107 USD Exact free cash flow: -685355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 942,403 Exact valueExact value: 942403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1283454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,043 Exact valueExact value: 200043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1283454 − 200043 USD Exact free cash flow: -1483497 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.21 million Exact valueExact value: 1210841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Exact valueExact value: -2218267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,165 Exact valueExact value: 64165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2218267 − 64165 USD Exact free cash flow: -2282432 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 405,107 Exact valueExact value: 405107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1457492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1392469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Calculation and evidence-1457492 − 1392469 USD Exact free cash flow: -2849961 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 75,014 Exact valueExact value: 75014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 650,779 Exact valueExact value: -650779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 726,834 Exact valueExact value: 726834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence-650779 − 726834 USD Exact free cash flow: -1377613 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 655,187 Exact valueExact value: -655187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1145027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,395 Exact valueExact value: 83395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-1145027 − 83395 USD Exact free cash flow: -1228422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 522,066 Exact valueExact value: -522066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 231,322 Exact valueExact value: -231322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,731 Exact valueExact value: 37731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 269,053 Calculation and evidence-231322 − 37731 USD Exact free cash flow: -269053 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.59 million Exact valueExact value: 1589629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1327907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,242 Exact valueExact value: 26242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Calculation and evidence1327907 − 26242 USD Exact free cash flow: 1301665 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.14 million Exact valueExact value: 1139370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1460200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,143 Exact valueExact value: 42143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Calculation and evidence-1460200 − 42143 USD Exact free cash flow: -1502343 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000846718, 846718, edgar:846718