CONSULIER ENGINEERING INC

EDGAR

70 filing records in this dataset, filed from 1995-05-12 to 2009-08-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

923 thousand USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-151.98%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -1403524 USD Source
  • Revenue: 923482 USD Source
Cash and cash equivalents
123 thousand USD Source
Exact value

122941 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-18.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 9 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15%

    Prior period

    USD 3.18 million

    –

    Current period

    USD 2.7 million

    –

    Exact inputs and evidence

    2704182 − 3183254 = -479072 USD

    3183254 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2704182 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -28.3%

    Prior period

    USD 1.59 million

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1139370 − 1589629 = -450259 USD

    1589629 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1139370 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -210%

    Prior period

    USD 1.33 million

    –

    Current period

    −USD 1.46 million

    –

    Exact inputs and evidence

    -1460200 − 1327907 = -2788107 USD

    1327907 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -1460200 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +60.6%

    Prior period

    USD 26,242

    –

    Current period

    USD 42,143

    –

    Exact inputs and evidence

    42143 − 26242 = 15901 USD

    26242 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    42143 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 2.7 million 100% of revenue
  • Operating costs Derived USD 3.14 million 116% of revenue
  • Operating income −USD 434,903 −16% of revenue
  • Tax, interest and other Derived −USD 1.57 million −58% of revenue
  • Net income USD 1.14 million 42% of revenue

Cash

  • Operating cash flow −USD 1.46 million −54% of revenue
  • Capital expenditure USD 42,143 1.6% of revenue
  • Free cash flow Derived −USD 1.5 million −56% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 122% of revenue.
  • 1995 Operating loss: operating costs were 122% of revenue.
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 Operating loss: operating costs were 129% of revenue.
  • 1998 Operating loss: operating costs were 147% of revenue.
  • 1999 Operating loss: operating costs were 141% of revenue.
  • 2000 Operating loss: operating costs were 151% of revenue.
  • 2001 Operating loss: operating costs were 119% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312037207 2486222 Derived -449015 -1307487 Derived 858472 -685355 Derived
Source
1995 1995-01-01 – 1995-12-312701259 3291063 Derived -589804 -1532207 Derived 942403 -1483497 Derived
Source
1996 1996-01-01 – 1996-12-313523793 3660770 Derived -136977 -1347818 Derived 1210841 -2282432 Derived
Source
1997 1997-01-01 – 1997-12-313320963 4285711 Derived -964748 -1369855 Derived 405107 -2849961 Derived
Source
1998 1998-01-01 – 1998-12-312713044 3992079 Derived -1279035 -1354049 Derived 75014 -1377613 Derived
Source
1999 1999-01-01 – 1999-12-313076395 4342573 Derived -1266178 -610991 Derived -655187 -1228422 Derived
Source
2000 2000-01-01 – 2000-12-313042410 4594506 Derived -1552096 -1030030 Derived -522066 -269053 Derived
Source
2001 2001-01-01 – 2001-12-313183254 3779553 Derived -596299 -2185928 Derived 1589629 1301665 Derived
Source
2002 2002-01-01 – 2002-12-312704182 3139085 Derived -434903 -1574273 Derived 1139370 -1502343 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M951.4K0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2037207
1995Revenue2701259
1996Revenue3523793
1997Revenue3320963
1998Revenue2713044
1999Revenue3076395
2000Revenue3042410
2001Revenue3183254
2002Revenue2704182

Revenue growth

Change in revenue from the same financial period one year earlier.

-15% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%22%7%-8%-22%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year32.6%
1996Year over year30.5%
1997Year over year-5.8%
1998Year over year-18.3%
1999Year over year13.4%
2000Year over year-1.1%
2001Year over year4.6%
2002Year over year-15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.1% 2002
Net margin 42.1% 2002
Free cash flow margin -55.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%21%-18%-57%-97%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-22%
1995Operating margin-21.8%
1996Operating margin-3.9%
1997Operating margin-29.1%
1998Operating margin-47.1%
1999Operating margin-41.2%
2000Operating margin-51%
2001Operating margin-18.7%
2002Operating margin-16.1%
1994Net margin42.1%
1995Net margin34.9%
1996Net margin34.4%
1997Net margin12.2%
1998Net margin2.8%
1999Net margin-21.3%
2000Net margin-17.2%
2001Net margin49.9%
2002Net margin42.1%
1994Free cash flow margin-33.6%
1995Free cash flow margin-54.9%
1996Free cash flow margin-64.8%
1997Free cash flow margin-85.8%
1998Free cash flow margin-50.8%
1999Free cash flow margin-39.9%
2000Free cash flow margin-8.8%
2001Free cash flow margin40.9%
2002Free cash flow margin-55.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M583.2K-445.2K-1.5M-2.5M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-597248
1995Operating cash flow-1283454
1996Operating cash flow-2218267
1997Operating cash flow-1457492
1998Operating cash flow-650779
1999Operating cash flow-1145027
2000Operating cash flow-231322
2001Operating cash flow1327907
2002Operating cash flow-1460200

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M429.8K-774.1K-2.0M-3.2M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-685355
1995Free cash flow-1483497
1996Free cash flow-2282432
1997Free cash flow-2849961
1998Free cash flow-1377613
1999Free cash flow-1228422
2000Free cash flow-269053
2001Free cash flow1301665
2002Free cash flow-1502343

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%199419982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets36.8%
1995Liabilities / assets21.3%
1996Liabilities / assets25.5%
1997Liabilities / assets35.1%
1998Liabilities / assets38.5%
1999Liabilities / assets41%
2000Liabilities / assets33%
2001Liabilities / assets14.8%
2002Liabilities / assets10.6%

Current assets to current liabilities

Current assets divided by current liabilities.

4.06× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.32×11.49×7.66×3.83×0.00×199419982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities7.16×
1995Current assets / current liabilities14.18×
1996Current assets / current liabilities4.88×
1997Current assets / current liabilities1.57×
1998Current assets / current liabilities1.01×
1999Current assets / current liabilities0.97×
2000Current assets / current liabilities1.69×
2001Current assets / current liabilities3.4×
2002Current assets / current liabilities4.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 858,472
Exact value

Exact value: 858472 USD

1994-01-01 – 1994-12-31: 858472 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 597,248
Exact value

Exact value: -597248 USD

1994-01-01 – 1994-12-31: -597248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,107
Exact value

Exact value: 88107 USD

1994-01-01 – 1994-12-31: 88107 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 685,355
Calculation and evidence

-597248 − 88107 USD

Exact free cash flow: -685355 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 942,403
Exact value

Exact value: 942403 USD

1995-01-01 – 1995-12-31: 942403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1283454 USD

1995-01-01 – 1995-12-31: -1283454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,043
Exact value

Exact value: 200043 USD

1995-01-01 – 1995-12-31: 200043 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-1283454 − 200043 USD

Exact free cash flow: -1483497 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.21 million
Exact value

Exact value: 1210841 USD

1996-01-01 – 1996-12-31: 1210841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Exact value

Exact value: -2218267 USD

1996-01-01 – 1996-12-31: -2218267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,165
Exact value

Exact value: 64165 USD

1996-01-01 – 1996-12-31: 64165 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2218267 − 64165 USD

Exact free cash flow: -2282432 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 405,107
Exact value

Exact value: 405107 USD

1997-01-01 – 1997-12-31: 405107 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1457492 USD

1997-01-01 – 1997-12-31: -1457492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1392469 USD

1997-01-01 – 1997-12-31: 1392469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-1457492 − 1392469 USD

Exact free cash flow: -2849961 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 75,014
Exact value

Exact value: 75014 USD

1998-01-01 – 1998-12-31: 75014 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650,779
Exact value

Exact value: -650779 USD

1998-01-01 – 1998-12-31: -650779 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,834
Exact value

Exact value: 726834 USD

1998-01-01 – 1998-12-31: 726834 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

-650779 − 726834 USD

Exact free cash flow: -1377613 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 655,187
Exact value

Exact value: -655187 USD

1999-01-01 – 1999-12-31: -655187 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1145027 USD

1999-01-01 – 1999-12-31: -1145027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,395
Exact value

Exact value: 83395 USD

1999-01-01 – 1999-12-31: 83395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-1145027 − 83395 USD

Exact free cash flow: -1228422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 522,066
Exact value

Exact value: -522066 USD

2000-01-01 – 2000-12-31: -522066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231,322
Exact value

Exact value: -231322 USD

2000-01-01 – 2000-12-31: -231322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,731
Exact value

Exact value: 37731 USD

2000-01-01 – 2000-12-31: 37731 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 269,053
Calculation and evidence

-231322 − 37731 USD

Exact free cash flow: -269053 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.59 million
Exact value

Exact value: 1589629 USD

2001-01-01 – 2001-12-31: 1589629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1327907 USD

2001-01-01 – 2001-12-31: 1327907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,242
Exact value

Exact value: 26242 USD

2001-01-01 – 2001-12-31: 26242 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Calculation and evidence

1327907 − 26242 USD

Exact free cash flow: 1301665 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.14 million
Exact value

Exact value: 1139370 USD

2002-01-01 – 2002-12-31: 1139370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1460200 USD

2002-01-01 – 2002-12-31: -1460200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,143
Exact value

Exact value: 42143 USD

2002-01-01 – 2002-12-31: 42143 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-1460200 − 42143 USD

Exact free cash flow: -1502343 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846718, 846718, edgar:846718