Revenue
2.25 million USD
1995-07-02 · USD
Exact inputs and evidence
- Revenue: 2247532 USD Source
4 filing records in this dataset, filed from 1995-05-23 to 1995-12-07. Explore the available filing history and original sources.
2.25 million USD
1995-07-02 · USD
-19.88%
1995-07-02 · %
-310 thousand USD
1995-07-02 · USD
-529 thousand USD
1995-07-02 · USD
25599 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1995-12-07.
Financial data available through: 1994-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.14 million
–
Current period
USD 9.67 million
–
9672188 − 13135612 = -3463424 USD
13135612 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source9672188 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.15 million
–
Current period
USD 863,477
–
863477 − -2153902 = 3017379 USD
-2153902 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source863477 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 129,231
–
Current period
−USD 800,196
–
-800196 − 129231 = -929427 USD
129231 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source-800196 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42,260
–
Current period
USD 12,683
–
12683 − 42260 = -29577 USD
42260 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source12683 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 13135612 | Unavailable | Unavailable | Unavailable | -2153902 | 86971 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 9672188 | Unavailable | Unavailable | Unavailable | 863477 | -812879 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 13135612 |
|
| 1994 | Revenue | 9672188 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -26.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -16.4% |
|
| 1994 | Net margin | 8.9% |
|
| 1993 | Free cash flow margin | 0.7% |
|
| 1994 | Free cash flow margin | -8.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 129231 |
|
| 1994 | Operating cash flow | -800196 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 86971 |
|
| 1994 | Free cash flow | -812879 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 2.15 million Exact valueExact value: -2153902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,231 Exact valueExact value: 129231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,260 Exact valueExact value: 42260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,971 Calculation and evidence129231 − 42260 USD Exact free cash flow: 86971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 863,477 Exact valueExact value: 863477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 800,196 Exact valueExact value: -800196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,683 Exact valueExact value: 12683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 812,879 Calculation and evidence-800196 − 12683 USD Exact free cash flow: -812879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000084655, 84655, edgar:84655