VARTECH SYSTEMS INC

EDGAR

37 filing records in this dataset, filed from 1996-12-05 to 2003-12-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.01 million USD

2003-10-31 · USD

Exact inputs and evidence

Operating cash flow

78.1 thousand USD

2003-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78087 USD Source

Free cash flow

78.1 thousand USD

2003-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78087 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
73.6 thousand USD Source
Exact value

73594 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.88 million USD

2002-11-01 – 2003-10-31

Exact inputs and evidence
  • Revenue: 1952847 USD · 2002-11-01 – 2003-01-31 Source
  • Revenue: 1969460 USD · 2003-02-01 – 2003-04-30 Source
  • Revenue: 7741885 USD · 2002-08-01 – 2003-07-31 Source
  • Revenue: 5791025 USD · 2002-08-01 – 2003-04-30 Source
  • Revenue: 2007849 USD · 2003-08-01 – 2003-10-31 Source

Net income

200 thousand USD

2002-11-01 – 2003-10-31

Exact inputs and evidence
  • Net income: 55013 USD · 2002-11-01 – 2003-01-31 Source
  • Net income: 33137 USD · 2003-02-01 – 2003-04-30 Source
  • Net income: 179518 USD · 2002-08-01 – 2003-07-31 Source
  • Net income: 145536 USD · 2002-08-01 – 2003-04-30 Source
  • Net income: 77484 USD · 2003-08-01 – 2003-10-31 Source

Operating cash flow

265 thousand USD

2002-11-01 – 2003-10-31

Exact inputs and evidence
  • Operating cash flow: 22520 USD · 2002-11-01 – 2003-01-31 Source
  • Operating cash flow: -10499 USD · 2003-02-01 – 2003-04-30 Source
  • Operating cash flow: 348371 USD · 2002-08-01 – 2003-07-31 Source
  • Operating cash flow: 173846 USD · 2002-08-01 – 2003-04-30 Source
  • Operating cash flow: 78087 USD · 2003-08-01 – 2003-10-31 Source

Capital expenditure

40.7 thousand USD

2002-11-01 – 2003-10-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2002-11-01 – 2003-01-31 Source
  • Capital expenditure: 0 USD · 2003-02-01 – 2003-04-30 Source
  • Capital expenditure: 48267 USD · 2002-08-01 – 2003-07-31 Source
  • Capital expenditure: 7557 USD · 2002-08-01 – 2003-04-30 Source
  • Capital expenditure: 0 USD · 2003-08-01 – 2003-10-31 Source

Free cash flow

224 thousand USD

2002-11-01 – 2003-10-31

Exact inputs and evidence
  • Operating cash flow: 22520 USD · 2002-11-01 – 2003-01-31 Source
  • Operating cash flow: -10499 USD · 2003-02-01 – 2003-04-30 Source
  • Operating cash flow: 348371 USD · 2002-08-01 – 2003-07-31 Source
  • Operating cash flow: 173846 USD · 2002-08-01 – 2003-04-30 Source
  • Operating cash flow: 78087 USD · 2003-08-01 – 2003-10-31 Source
  • Capital expenditure: 0 USD · 2002-11-01 – 2003-01-31 Source
  • Capital expenditure: 0 USD · 2003-02-01 – 2003-04-30 Source
  • Capital expenditure: 48267 USD · 2002-08-01 – 2003-07-31 Source
  • Capital expenditure: 7557 USD · 2002-08-01 – 2003-04-30 Source
  • Capital expenditure: 0 USD · 2003-08-01 – 2003-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-04.

Financial data available through: 2003-07-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-07-31
  • Operating income: 2 of 11 periods available· newest 1996-07-31
  • Net income: 9 of 11 periods available· newest 2003-07-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-07-31
  • Capital expenditure: 9 of 11 periods available· newest 2003-07-31
  • Total assets: 9 of 11 periods available· newest 2003-07-31
  • Total liabilities: 8 of 11 periods available· newest 2003-07-31
  • Current assets: 9 of 11 periods available· newest 2003-07-31
  • Current liabilities: 9 of 11 periods available· newest 2003-07-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.8%

    Prior period

    USD 6.11 million

    –

    Current period

    USD 7.74 million

    –

    Exact inputs and evidence

    7741885 − 6105908 = 1635977 USD

    6105908 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    7741885 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +9.3%

    Prior period

    USD 164,251

    –

    Current period

    USD 179,518

    –

    Exact inputs and evidence

    179518 − 164251 = 15267 USD

    164251 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    179518 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 433,912

    Prior period

    −USD 85,541

    –

    Current period

    USD 348,371

    –

    Exact inputs and evidence

    348371 − -85541 = 433912 USD

    -85541 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    348371 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,822.2%

    Prior period

    USD 2,511

    –

    Current period

    USD 48,267

    –

    Exact inputs and evidence

    48267 − 2511 = 45756 USD

    2511 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    48267 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-08-01 – 2003-07-31

  • Revenue USD 7.74 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 179,518 2.3% of revenue

Cash

  • Operating cash flow USD 348,371 4.5% of revenue
  • Capital expenditure USD 48,267 0.6% of revenue
  • Free cash flow Derived USD 300,104 3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 108% of revenue.
  • 1996 99%
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-31941948 1021630 Derived -79682 13113 Derived -92795 -18525 Derived
Source
1996 1995-08-01 – 1996-07-311466173 1457267 Derived 8906 2702 Derived 6204 -70025 Derived
Source
1997 1996-08-01 – 1997-07-313001492 UnavailableUnavailableUnavailable104729 -14729 Derived
Source
1998 1997-08-01 – 1998-07-316654986 UnavailableUnavailableUnavailable47707 -263253 Derived
Source
1999 1998-08-01 – 1999-07-315723376 UnavailableUnavailableUnavailable-189959 -142878 Derived
Source
2000 1999-08-01 – 2000-07-314146953 UnavailableUnavailableUnavailable140452 158522 Derived
Source
2001 2000-08-01 – 2001-07-315763490 UnavailableUnavailableUnavailable138757 96088 Derived
Source
2002 2001-08-01 – 2002-07-316105908 UnavailableUnavailableUnavailable164251 -88052 Derived
Source
2003 2002-08-01 – 2003-07-317741885 UnavailableUnavailableUnavailable179518 300104 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M6.3M4.2M2.1M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue941948
1996Revenue1466173
1997Revenue3001492
1998Revenue6654986
1999Revenue5723376
2000Revenue4146953
2001Revenue5763490
2002Revenue6105908
2003Revenue7741885

Revenue growth

Change in revenue from the same financial period one year earlier.

26.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134%90%47%4%-39%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year55.7%
1997Year over year104.7%
1998Year over year121.7%
1999Year over year-14%
2000Year over year-27.5%
2001Year over year39%
2002Year over year5.9%
2003Year over year26.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 1996
Net margin 2.3% 2003
Free cash flow margin 3.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%1.0%-3.0%-7.0%-10.9%19951999-07-312003-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-8.5%
1996Operating margin0.6%
1997-07-31Operating marginNot reported
1998-07-31Operating marginNot reported
1999-07-31Operating marginNot reported
2000-07-31Operating marginNot reported
2001-07-31Operating marginNot reported
2002-07-31Operating marginNot reported
2003-07-31Operating marginNot reported
1995Net margin-9.9%
1996Net margin0.4%
1997Net margin3.5%
1998Net margin0.7%
1999Net margin-3.3%
2000Net margin3.4%
2001Net margin2.4%
2002Net margin2.7%
2003Net margin2.3%
1995Free cash flow margin-2%
1996Free cash flow margin-4.8%
1997Free cash flow margin-0.5%
1998Free cash flow margin-4%
1999Free cash flow margin-2.5%
2000Free cash flow margin3.8%
2001Free cash flow margin1.7%
2002Free cash flow margin-1.4%
2003Free cash flow margin3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 348.4K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391.3K235.7K80.2K-75.4K-231.0K199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow2010
1996Operating cash flow5035
1997Operating cash flow218667
1998Operating cash flow-188070
1999Operating cash flow-88816
2000Operating cash flow206052
2001Operating cash flow97578
2002Operating cash flow-85541
2003Operating cash flow348371

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 300.1K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.2K181.8K18.4K-144.9K-308.3K199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-18525
1996Free cash flow-70025
1997Free cash flow-14729
1998Free cash flow-263253
1999Free cash flow-142878
2000Free cash flow158522
2001Free cash flow96088
2002Free cash flow-88052
2003Free cash flow300104

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%1995-07-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Liabilities / assetsNot reported
1996Liabilities / assets56.2%
1997Liabilities / assets80.6%
1998Liabilities / assets85.4%
1999Liabilities / assets60.6%
2000Liabilities / assets56.4%
2001Liabilities / assets49.3%
2002Liabilities / assets49.2%
2003Liabilities / assets35.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.85× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.08×2.31×1.54×0.77×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.26×
1996Current assets / current liabilities1.16×
1997Current assets / current liabilities1.02×
1998Current assets / current liabilities0.95×
1999Current assets / current liabilities1.2×
2000Current assets / current liabilities1.18×
2001Current assets / current liabilities1.74×
2002Current assets / current liabilities1.92×
2003Current assets / current liabilities2.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-01 – 1995-07-31
−USD 92,795
Exact value

Exact value: -92795 USD

1994-08-01 – 1995-07-31: -92795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,010
Exact value

Exact value: 2010 USD

1994-08-01 – 1995-07-31: 2010 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,535
Exact value

Exact value: 20535 USD

1994-08-01 – 1995-07-31: 20535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,525
Calculation and evidence

2010 − 20535 USD

Exact free cash flow: -18525 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 6,204
Exact value

Exact value: 6204 USD

1995-08-01 – 1996-07-31: 6204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,035
Exact value

Exact value: 5035 USD

1995-08-01 – 1996-07-31: 5035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,060
Exact value

Exact value: 75060 USD

1995-08-01 – 1996-07-31: 75060 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70,025
Calculation and evidence

5035 − 75060 USD

Exact free cash flow: -70025 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 104,729
Exact value

Exact value: 104729 USD

1996-08-01 – 1997-07-31: 104729 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218,667
Exact value

Exact value: 218667 USD

1996-08-01 – 1997-07-31: 218667 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233,396
Exact value

Exact value: 233396 USD

1996-08-01 – 1997-07-31: 233396 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,729
Calculation and evidence

218667 − 233396 USD

Exact free cash flow: -14729 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 47,707
Exact value

Exact value: 47707 USD

1997-08-01 – 1998-07-31: 47707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,070
Exact value

Exact value: -188070 USD

1997-08-01 – 1998-07-31: -188070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,183
Exact value

Exact value: 75183 USD

1997-08-01 – 1998-07-31: 75183 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 263,253
Calculation and evidence

-188070 − 75183 USD

Exact free cash flow: -263253 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 189,959
Exact value

Exact value: -189959 USD

1998-08-01 – 1999-07-31: -189959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88,816
Exact value

Exact value: -88816 USD

1998-08-01 – 1999-07-31: -88816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,062
Exact value

Exact value: 54062 USD

1998-08-01 – 1999-07-31: 54062 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142,878
Calculation and evidence

-88816 − 54062 USD

Exact free cash flow: -142878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
USD 140,452
Exact value

Exact value: 140452 USD

1999-08-01 – 2000-07-31: 140452 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,052
Exact value

Exact value: 206052 USD

1999-08-01 – 2000-07-31: 206052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,530
Exact value

Exact value: 47530 USD

1999-08-01 – 2000-07-31: 47530 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,522
Calculation and evidence

206052 − 47530 USD

Exact free cash flow: 158522 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-01 – 2001-07-31
USD 138,757
Exact value

Exact value: 138757 USD

2000-08-01 – 2001-07-31: 138757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,578
Exact value

Exact value: 97578 USD

2000-08-01 – 2001-07-31: 97578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,490
Exact value

Exact value: 1490 USD

2000-08-01 – 2001-07-31: 1490 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,088
Calculation and evidence

97578 − 1490 USD

Exact free cash flow: 96088 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-08-01 – 2002-07-31
USD 164,251
Exact value

Exact value: 164251 USD

2001-08-01 – 2002-07-31: 164251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,541
Exact value

Exact value: -85541 USD

2001-08-01 – 2002-07-31: -85541 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,511
Exact value

Exact value: 2511 USD

2001-08-01 – 2002-07-31: 2511 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88,052
Calculation and evidence

-85541 − 2511 USD

Exact free cash flow: -88052 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-08-01 – 2003-07-31
USD 179,518
Exact value

Exact value: 179518 USD

2002-08-01 – 2003-07-31: 179518 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348,371
Exact value

Exact value: 348371 USD

2002-08-01 – 2003-07-31: 348371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,267
Exact value

Exact value: 48267 USD

2002-08-01 – 2003-07-31: 48267 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,104
Calculation and evidence

348371 − 48267 USD

Exact free cash flow: 300104 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846535, 846535, edgar:846535

Also known as RICHMOND CAPITAL CORPORATION