EFTEK CORP

EDGAR

22 filing records in this dataset, filed from 1996-06-28 to 1999-12-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

325 thousand USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-56.43%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -183268 USD Source
  • Revenue: 324749 USD Source

Operating cash flow

48.4 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 146555 USD Source
  • Operating Cash Flow: 98142 USD Source
Cash and cash equivalents
96 USD Source
Exact value

96 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.4 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 1586467 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 1205784 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 342259 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 354424 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 324749 USD · 1999-07-01 – 1999-09-30 Source

Net income

-1.14 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -1394850 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -928617 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -245887 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -471363 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: -245887 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -671665 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -471363 USD · 1999-01-01 – 1999-06-30 Source

Operating cash flow

61.8 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -156986 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -72261 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 82528 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 98142 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 82528 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 146555 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 98142 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-17.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +257.5%

    Prior period

    USD 443,727

    –

    Current period

    USD 1.59 million

    –

    Exact inputs and evidence

    1586467 − 443727 = 1142740 USD

    443727 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1586467 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 293,730

    Prior period

    −USD 1.69 million

    –

    Current period

    −USD 1.39 million

    –

    Exact inputs and evidence

    -1394850 − -1688580 = 293730 USD

    -1688580 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1394850 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 552,843

    Prior period

    −USD 709,829

    –

    Current period

    −USD 156,986

    –

    Exact inputs and evidence

    -156986 − -709829 = 552843 USD

    -709829 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -156986 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -97.5%

    Prior period

    USD 1.67 million

    –

    Current period

    USD 41,834

    –

    Exact inputs and evidence

    41834 − 1666884 = -1625050 USD

    1666884 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    41834 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 1.59 million 100% of revenue
  • Operating costs Derived USD 2.81 million 177% of revenue
  • Operating income −USD 1.22 million −77% of revenue
  • Tax, interest and other Derived USD 171,826 11% of revenue
  • Net income −USD 1.39 million −88% of revenue

Cash

  • Operating cash flow −USD 156,986 −9.9% of revenue
  • Capital expenditure USD 41,834 2.6% of revenue
  • Free cash flow Derived −USD 198,820 −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 396% of revenue.
  • 1997 Operating loss: operating costs were 467% of revenue.
  • 1998 Operating loss: operating costs were 177% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31207677 821927 Derived -614250 -18653 Derived -595597 -3441143 Derived
Source
1997 1997-01-01 – 1997-12-31443727 2074142 Derived -1630415 58165 Derived -1688580 -2376713 Derived
Source
1998 1998-01-01 – 1998-12-311586467 2809491 Derived -1223024 171826 Derived -1394850 -198820 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M856.7K428.3K0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue207677
1997Revenue443727
1998Revenue1586467

Revenue growth

Change in revenue from the same financial period one year earlier.

257.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278%209%139%70%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year113.7%
1998Year over year257.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -77.1% 1998
Net margin -87.9% 1998
Free cash flow margin -12.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%-348%-828%-1,309%-1,790%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-295.8%
1997Operating margin-367.4%
1998Operating margin-77.1%
1996Net margin-286.8%
1997Net margin-380.5%
1998Net margin-87.9%
1996Free cash flow margin-1,657%
1997Free cash flow margin-535.6%
1998Free cash flow margin-12.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -157K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.8K-149.1K-354.9K-560.8K-766.6K199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-582367
1997Operating cash flow-709829
1998Operating cash flow-156986

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -198.8K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275.3K-722.6K-1.7M-2.7M-3.7M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-3441143
1997Free cash flow-2376713
1998Free cash flow-198820

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets10.6%
1997Liabilities / assets34.6%
1998Liabilities / assets54.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.37×
1997Current assets / current liabilities0.12×
1998Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 595,597
Exact value

Exact value: -595597 USD

1996-01-01 – 1996-12-31: -595597 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 582,367
Exact value

Exact value: -582367 USD

1996-01-01 – 1996-12-31: -582367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2858776 USD

1996-01-01 – 1996-12-31: 2858776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

-582367 − 2858776 USD

Exact free cash flow: -3441143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.69 million
Exact value

Exact value: -1688580 USD

1997-01-01 – 1997-12-31: -1688580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 709,829
Exact value

Exact value: -709829 USD

1997-01-01 – 1997-12-31: -709829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1666884 USD

1997-01-01 – 1997-12-31: 1666884 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Calculation and evidence

-709829 − 1666884 USD

Exact free cash flow: -2376713 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.39 million
Exact value

Exact value: -1394850 USD

1998-01-01 – 1998-12-31: -1394850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,986
Exact value

Exact value: -156986 USD

1998-01-01 – 1998-12-31: -156986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,834
Exact value

Exact value: 41834 USD

1998-01-01 – 1998-12-31: 41834 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,820
Calculation and evidence

-156986 − 41834 USD

Exact free cash flow: -198820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000846476, 846476, edgar:846476