Revenue
325 thousand USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 324749 USD Source
22 filing records in this dataset, filed from 1996-06-28 to 1999-12-17. Explore the available filing history and original sources.
325 thousand USD
1999-09-30 · USD
-56.43%
1999-09-30 · %
48.4 thousand USD
1999-09-30 · USD
96 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.4 million USD
1998-10-01 – 1999-09-30
-1.14 million USD
1998-10-01 – 1999-09-30
61.8 thousand USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-17.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 443,727
–
Current period
USD 1.59 million
–
1586467 − 443727 = 1142740 USD
443727 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1586467 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.69 million
–
Current period
−USD 1.39 million
–
-1394850 − -1688580 = 293730 USD
-1688580 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1394850 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 709,829
–
Current period
−USD 156,986
–
-156986 − -709829 = 552843 USD
-709829 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-156986 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.67 million
–
Current period
USD 41,834
–
41834 − 1666884 = -1625050 USD
1666884 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source41834 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 207677 | 821927 Derived | -614250 | -18653 Derived | -595597 | -3441143 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 443727 | 2074142 Derived | -1630415 | 58165 Derived | -1688580 | -2376713 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1586467 | 2809491 Derived | -1223024 | 171826 Derived | -1394850 | -198820 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 207677 |
|
| 1997 | Revenue | 443727 |
|
| 1998 | Revenue | 1586467 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 113.7% |
|
| 1998 | Year over year | 257.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -295.8% |
|
| 1997 | Operating margin | -367.4% |
|
| 1998 | Operating margin | -77.1% |
|
| 1996 | Net margin | -286.8% |
|
| 1997 | Net margin | -380.5% |
|
| 1998 | Net margin | -87.9% |
|
| 1996 | Free cash flow margin | -1,657% |
|
| 1997 | Free cash flow margin | -535.6% |
|
| 1998 | Free cash flow margin | -12.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -582367 |
|
| 1997 | Operating cash flow | -709829 |
|
| 1998 | Operating cash flow | -156986 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -3441143 |
|
| 1997 | Free cash flow | -2376713 |
|
| 1998 | Free cash flow | -198820 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 10.6% |
|
| 1997 | Liabilities / assets | 34.6% |
|
| 1998 | Liabilities / assets | 54.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.37× |
|
| 1997 | Current assets / current liabilities | 0.12× |
|
| 1998 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 595,597 Exact valueExact value: -595597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 582,367 Exact valueExact value: -582367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2858776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Calculation and evidence-582367 − 2858776 USD Exact free cash flow: -3441143 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.69 million Exact valueExact value: -1688580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 709,829 Exact valueExact value: -709829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1666884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Calculation and evidence-709829 − 1666884 USD Exact free cash flow: -2376713 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.39 million Exact valueExact value: -1394850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,986 Exact valueExact value: -156986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,834 Exact valueExact value: 41834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198,820 Calculation and evidence-156986 − 41834 USD Exact free cash flow: -198820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000846476, 846476, edgar:846476