ROCKWELL INTERNATIONAL CORP /PRED/

EDGAR

13 filing records in this dataset, filed from 1994-02-10 to 1997-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.97 billion USD

1997-06-30 · USD

Exact inputs and evidence
  • Revenue: 1970000000 USD Source

Net margin

8.48%

1997-06-30 · %

Exact inputs and evidence
  • Net Income: 167000000 USD Source
  • Revenue: 1970000000 USD Source
Cash and cash equivalents
379 million USD Source
Exact value

379000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-13.

Financial data available through: 1995-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-09-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1995-09-30
  • Operating cash flow: 4 of 11 periods available· newest 1995-09-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-09-30
  • Total assets: 3 of 11 periods available· newest 1995-09-30
  • Total liabilities: 3 of 11 periods available· newest 1995-09-30
  • Current assets: 3 of 11 periods available· newest 1995-09-30
  • Current liabilities: 3 of 11 periods available· newest 1995-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.9%

    Prior period

    USD 11.21 billion

    –

    Current period

    USD 13.1 billion

    –

    Exact inputs and evidence

    13099000000 − 11205000000 = 1894000000 USD

    11205000000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    13099000000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +17%

    Prior period

    USD 634 million

    –

    Current period

    USD 742 million

    –

    Exact inputs and evidence

    742000000 − 634000000 = 108000000 USD

    634000000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    742000000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21.8%

    Prior period

    USD 920 million

    –

    Current period

    USD 1.12 billion

    –

    Exact inputs and evidence

    1121000000 − 920000000 = 201000000 USD

    920000000 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    1121000000 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-10-01 – 1995-09-30

  • Revenue USD 13.1 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 742 million 5.7% of revenue

Cash

  • Operating cash flow USD 1.12 billion 8.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-01 – 1992-09-3011027100000 UnavailableUnavailableUnavailable-4560000 315500000 Derived
Source
1993 1992-10-01 – 1993-09-3010921000000 UnavailableUnavailableUnavailable562000000 496800000 Derived
Source
1994 1993-10-01 – 1994-09-3011205000000 UnavailableUnavailableUnavailable634000000 352300000 Derived
Source
1995 1994-10-01 – 1995-09-3013099000000 UnavailableUnavailableUnavailable742000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.1B 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1B10.6B7.1B3.5B0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue11027100000
1993Revenue10921000000
1994Revenue11205000000
1995Revenue13099000000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.9% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%13.2%8.0%2.8%-2.4%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-1%
1994Year over year2.6%
1995Year over year16.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.7% 1995
Free cash flow margin 3.1% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1%4.5%2.8%1.2%-0.5%1992-09-301993-09-301994-09-301995-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Operating marginNot reported
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1992Net margin-0%
1993Net margin5.1%
1994Net margin5.7%
1995Net margin5.7%
1992Free cash flow margin2.9%
1993Free cash flow margin4.5%
1994Free cash flow margin3.1%
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1B 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B908.0M605.3M302.7M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow701900000
1993Operating cash flow930000000
1994Operating cash flow920000000
1995Operating cash flow1121000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 352.3M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.536.5M402.4M268.3M134.1M0.01992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow315500000
1993Free cash flow496800000
1994Free cash flow352300000
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.8% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%1992-09-30199319941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets71.5%
1994Liabilities / assets66%
1995Liabilities / assets68.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.81×1.36×0.91×0.45×0.00×1992-09-30199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.68×
1994Current assets / current liabilities1.63×
1995Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-01 – 1992-09-30
−USD 4.56 million
Exact value

Exact value: -4560000 USD

1991-10-01 – 1992-09-30: -4560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 701.9 million
Exact value

Exact value: 701900000 USD

1991-10-01 – 1992-09-30: 701900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386.4 million
Exact value

Exact value: 386400000 USD

1991-10-01 – 1992-09-30: 386400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315.5 million
Calculation and evidence

701900000 − 386400000 USD

Exact free cash flow: 315500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-01 – 1993-09-30
USD 562 million
Exact value

Exact value: 562000000 USD

1992-10-01 – 1993-09-30: 562000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 930 million
Exact value

Exact value: 930000000 USD

1992-10-01 – 1993-09-30: 930000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433.2 million
Exact value

Exact value: 433200000 USD

1992-10-01 – 1993-09-30: 433200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496.8 million
Calculation and evidence

930000000 − 433200000 USD

Exact free cash flow: 496800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 634 million
Exact value

Exact value: 634000000 USD

1993-10-01 – 1994-09-30: 634000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 920 million
Exact value

Exact value: 920000000 USD

1993-10-01 – 1994-09-30: 920000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 567.7 million
Exact value

Exact value: 567700000 USD

1993-10-01 – 1994-09-30: 567700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 352.3 million
Calculation and evidence

920000000 − 567700000 USD

Exact free cash flow: 352300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 742 million
Exact value

Exact value: 742000000 USD

1994-10-01 – 1995-09-30: 742000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 billion
Exact value

Exact value: 1121000000 USD

1994-10-01 – 1995-09-30: 1121000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000084636, 84636, edgar:84636

Also known as ROCKWELL INTERNATIONAL CORP, ROCKWELL INTERNATIONAL CORP/