Revenue
146 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 146499007 USD Source
33 filing records in this dataset, filed from 1996-06-11 to 2003-11-19. Explore the available filing history and original sources.
55003889 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-19.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 667.05 million
–
Current period
USD 79.2 million
–
79203216 − 667048652 = -587845436 USD
667048652 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source79203216 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.28 million
–
Current period
−USD 25.34 million
–
-25337810 − -29277019 = 3939209 USD
-29277019 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-25337810 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.08 million
–
Current period
USD 3.44 million
–
3437065 − 10083167 = -6646102 USD
10083167 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3437065 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.27 million
–
Current period
USD 1.43 million
–
1434244 − 11266668 = -9832424 USD
11266668 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1434244 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 11400806 | 8422719 Derived | 2978087 | 2842368 Derived | 135719 | -32037490 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 566786939 | 560328534 Derived | 6458405 | -87992182 Derived | 94450587 | 124786282 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1233277624 | 1207952141 Derived | 25325483 | -64803088 Derived | 90128571 | 105387521 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1169286489 | 1158071629 Derived | 11214860 | -110942116 Derived | 122156976 | 96407561 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1121007111 | 1145077512 Derived | -24070401 | -150298459 Derived | 126228058 | 89857714 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 986458832 | 986879263 Derived | -420431 | -24075533 Derived | 23655102 | 73159416 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 922025729 | 1016314333 Derived | -94288604 | -65383412 Derived | -28905192 | 29691208 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 667048652 | 714103717 Derived | -47055065 | -17778046 Derived | -29277019 | -1183501 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 79203216 | 101068188 Derived | -21864972 | 3472838 Derived | -25337810 | 2002821 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 11400806 |
|
| 1995 | Revenue | 566786939 |
|
| 1996 | Revenue | 1233277624 |
|
| 1997 | Revenue | 1169286489 |
|
| 1998 | Revenue | 1121007111 |
|
| 1999 | Revenue | 986458832 |
|
| 2000 | Revenue | 922025729 |
|
| 2001 | Revenue | 667048652 |
|
| 2002 | Revenue | 79203216 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 4,871.5% |
|
| 1996 | Year over year | 117.6% |
|
| 1997 | Year over year | -5.2% |
|
| 1998 | Year over year | -4.1% |
|
| 1999 | Year over year | -12% |
|
| 2000 | Year over year | -6.5% |
|
| 2001 | Year over year | -27.7% |
|
| 2002 | Year over year | -88.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 26.1% |
|
| 1995 | Operating margin | 1.1% |
|
| 1996 | Operating margin | 2.1% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | -2.1% |
|
| 1999 | Operating margin | -0% |
|
| 2000 | Operating margin | -10.2% |
|
| 2001 | Operating margin | -7.1% |
|
| 2002 | Operating margin | -27.6% |
|
| 1994 | Net margin | 1.2% |
|
| 1995 | Net margin | 16.7% |
|
| 1996 | Net margin | 7.3% |
|
| 1997 | Net margin | 10.4% |
|
| 1998 | Net margin | 11.3% |
|
| 1999 | Net margin | 2.4% |
|
| 2000 | Net margin | -3.1% |
|
| 2001 | Net margin | -4.4% |
|
| 2002 | Net margin | -32% |
|
| 1994 | Free cash flow margin | -281% |
|
| 1995 | Free cash flow margin | 22% |
|
| 1996 | Free cash flow margin | 8.5% |
|
| 1997 | Free cash flow margin | 8.2% |
|
| 1998 | Free cash flow margin | 8% |
|
| 1999 | Free cash flow margin | 7.4% |
|
| 2000 | Free cash flow margin | 3.2% |
|
| 2001 | Free cash flow margin | -0.2% |
|
| 2002 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 45446097 |
|
| 1995 | Operating cash flow | 156713940 |
|
| 1996 | Operating cash flow | 113476854 |
|
| 1997 | Operating cash flow | 162236235 |
|
| 1998 | Operating cash flow | 113394841 |
|
| 1999 | Operating cash flow | 81062020 |
|
| 2000 | Operating cash flow | 60222966 |
|
| 2001 | Operating cash flow | 10083167 |
|
| 2002 | Operating cash flow | 3437065 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -32037490 |
|
| 1995 | Free cash flow | 124786282 |
|
| 1996 | Free cash flow | 105387521 |
|
| 1997 | Free cash flow | 96407561 |
|
| 1998 | Free cash flow | 89857714 |
|
| 1999 | Free cash flow | 73159416 |
|
| 2000 | Free cash flow | 29691208 |
|
| 2001 | Free cash flow | -1183501 |
|
| 2002 | Free cash flow | 2002821 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.39× |
|
| 1995 | Current assets / current liabilities | 0.77× |
|
| 1996 | Current assets / current liabilities | 0.82× |
|
| 1997 | Current assets / current liabilities | 0.79× |
|
| 1998 | Current assets / current liabilities | 0.64× |
|
| 1999 | Current assets / current liabilities | 0.66× |
|
| 2000 | Current assets / current liabilities | 0.49× |
|
| 2001 | Current assets / current liabilities | 0.42× |
|
| 2002 | Current assets / current liabilities | 0.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 135,719 Exact valueExact value: 135719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.45 million Exact valueExact value: 45446097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.48 million Exact valueExact value: 77483587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.04 million Calculation and evidence45446097 − 77483587 USD Exact free cash flow: -32037490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 94.45 million Exact valueExact value: 94450587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.71 million Exact valueExact value: 156713940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.93 million Exact valueExact value: 31927658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.79 million Calculation and evidence156713940 − 31927658 USD Exact free cash flow: 124786282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 90.13 million Exact valueExact value: 90128571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.48 million Exact valueExact value: 113476854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8089333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.39 million Calculation and evidence113476854 − 8089333 USD Exact free cash flow: 105387521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 122.16 million Exact valueExact value: 122156976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162.24 million Exact valueExact value: 162236235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.83 million Exact valueExact value: 65828674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.41 million Calculation and evidence162236235 − 65828674 USD Exact free cash flow: 96407561 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 126.23 million Exact valueExact value: 126228058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.39 million Exact valueExact value: 113394841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.54 million Exact valueExact value: 23537127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.86 million Calculation and evidence113394841 − 23537127 USD Exact free cash flow: 89857714 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 23.66 million Exact valueExact value: 23655102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.06 million Exact valueExact value: 81062020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.9 million Exact valueExact value: 7902604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.16 million Calculation and evidence81062020 − 7902604 USD Exact free cash flow: 73159416 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 28.91 million Exact valueExact value: -28905192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.22 million Exact valueExact value: 60222966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.53 million Exact valueExact value: 30531758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.69 million Calculation and evidence60222966 − 30531758 USD Exact free cash flow: 29691208 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 29.28 million Exact valueExact value: -29277019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.08 million Exact valueExact value: 10083167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.27 million Exact valueExact value: 11266668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Calculation and evidence10083167 − 11266668 USD Exact free cash flow: -1183501 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 25.34 million Exact valueExact value: -25337810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3437065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1434244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Calculation and evidence3437065 − 1434244 USD Exact free cash flow: 2002821 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000846012, 846012, edgar:846012