Revenue
20.3 million USD
2007-04-30 · USD
71 filing records in this dataset, filed from 1996-08-13 to 2007-11-05. Explore the available filing history and original sources.
20.3 million USD
2007-04-30 · USD
-107.84%
2007-04-30 · %
4891499 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
77.1 million USD
2006-05-01 – 2007-04-30
-309 million USD
2006-05-01 – 2007-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-05.
Financial data available through: 2007-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 48.57 million
–
Current period
USD 77.27 million
–
77274624 − 48570912 = 28703712 USD
48570912 USD · 2005-05-01 – 2006-04-30
Inspect prior input Prior source77274624 USD · 2006-05-01 – 2007-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.43 million
–
Current period
−USD 309.13 million
–
-309125469 − -1429165 = -307696304 USD
-1429165 USD · 2005-05-01 – 2006-04-30
Inspect prior input Prior source-309125469 USD · 2006-05-01 – 2007-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | 0 | 1732 Derived | -1732 | 0 Derived | -1732 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 0 | 1040 Derived | -1040 | 0 Derived | -1040 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 0 | Unavailable | Unavailable | Unavailable | -29314 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 5948 | Unavailable | Unavailable | Unavailable | -88729 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 196 | Unavailable | Unavailable | Unavailable | -410294 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 4704328 | Unavailable | Unavailable | Unavailable | -2419918 | -165265 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 7482699 | Unavailable | Unavailable | Unavailable | -798598 | -200304 Derived | Source
|
| 2006 2005-05-01 – 2006-04-30 | 48570912 | 49700797 Derived | -1129885 | 299280 Derived | -1429165 | -1356051 Derived | Source
|
| 2007 2006-05-01 – 2007-04-30 | 77274624 | 112957077 Derived | -35682453 | 273443016 Derived | -309125469 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 5948 |
|
| 2002 | Revenue | 196 |
|
| 2004 | Revenue | 4704328 |
|
| 2005 | Revenue | 7482699 |
|
| 2006 | Revenue | 48570912 |
|
| 2007 | Revenue | 77274624 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -96.7% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 59.1% |
|
| 2006 | Year over year | 549.1% |
|
| 2007 | Year over year | 59.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000-04-30 | Operating margin | Not reported |
|
| 2001-04-30 | Operating margin | Not reported |
|
| 2002-04-30 | Operating margin | Not reported |
|
| 2004-04-30 | Operating margin | Not reported |
|
| 2005-04-30 | Operating margin | Not reported |
|
| 2006 | Operating margin | -2.3% |
|
| 2007 | Operating margin | -46.2% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -1,491.7% |
|
| 2002 | Net margin | -209,333.7% |
|
| 2004 | Net margin | -51.4% |
|
| 2005 | Net margin | -10.7% |
|
| 2006 | Net margin | -2.9% |
|
| 2007 | Net margin | -400% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -3.5% |
|
| 2005 | Free cash flow margin | -2.7% |
|
| 2006 | Free cash flow margin | -2.8% |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 0 |
|
| 1999 | Operating cash flow | 0 |
|
| 2000 | Operating cash flow | -34153 |
|
| 2001 | Operating cash flow | -97552 |
|
| 2002 | Operating cash flow | -11384 |
|
| 2004 | Operating cash flow | -164025 |
|
| 2005 | Operating cash flow | -162081 |
|
| 2006 | Operating cash flow | -954947 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -165265 |
|
| 2005 | Free cash flow | -200304 |
|
| 2006 | Free cash flow | -1356051 |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 68.9% |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 578.5% |
|
| 2005 | Liabilities / assets | 94.2% |
|
| 2006 | Liabilities / assets | 85.9% |
|
| 2007 | Liabilities / assets | 95% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 0.12× |
|
| 2001 | Current assets / current liabilities | 0.09× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0.15× |
|
| 2005 | Current assets / current liabilities | 0.63× |
|
| 2006 | Current assets / current liabilities | 0.4× |
|
| 2007 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | −USD 1,732 Exact valueExact value: -1732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | −USD 1,040 Exact valueExact value: -1040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-05-01 – 2000-04-30 | −USD 29,314 Exact valueExact value: -29314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,153 Exact valueExact value: -34153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-05-01 – 2001-04-30 | −USD 88,729 Exact valueExact value: -88729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97,552 Exact valueExact value: -97552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | −USD 410,294 Exact valueExact value: -410294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,384 Exact valueExact value: -11384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-05-01 – 2003-04-30 | −USD 345,283 Exact valueExact value: -345283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,287 Exact valueExact value: -1287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | −USD 2.42 million Exact valueExact value: -2419918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 164,025 Exact valueExact value: -164025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,240 Exact valueExact value: 1240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,265 Calculation and evidence-164025 − 1240 USD Exact free cash flow: -165265 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 798,598 Exact valueExact value: -798598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 162,081 Exact valueExact value: -162081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,223 Exact valueExact value: 38223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200,304 Calculation and evidence-162081 − 38223 USD Exact free cash flow: -200304 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-01 – 2006-04-30 | −USD 1.43 million Exact valueExact value: -1429165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 954,947 Exact valueExact value: -954947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 401,104 Exact valueExact value: 401104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-954947 − 401104 USD Exact free cash flow: -1356051 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-05-01 – 2007-04-30 | −USD 309.13 million Exact valueExact value: -309125469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000845879, 845879, edgar:845879
Also known as HIGH COUNTRY VENTURES INC, SPIDERBOY INTERNATIONAL INC